ERII
ERII
Energy Recovery, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $66.59M ▲ | $-24.6M ▼ | $26.91M ▲ | 40.42% ▲ | $0.51 ▲ | $12.24M ▲ |
| Q3-2025 | $32M ▲ | $16.9M ▲ | $3.87M ▲ | 12.11% ▲ | $0.07 ▲ | $5.96M ▲ |
| Q2-2025 | $28.05M ▲ | $16.48M ▼ | $2.05M ▲ | 7.32% ▲ | $0.04 ▲ | $2.89M ▲ |
| Q1-2025 | $8.06M ▼ | $17.02M ▼ | $-9.88M ▼ | -122.5% ▼ | $-0.18 ▼ | $-10.6M ▼ |
| Q4-2024 | $67.08M | $21.5M | $23.47M | 34.99% | $0.41 | $29.54M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $75.25M ▲ | $231.51M ▲ | $25.32M ▼ | $206.19M ▲ |
| Q3-2025 | $70.38M ▼ | $209.65M ▼ | $28.81M ▲ | $180.83M ▼ |
| Q2-2025 | $79.52M ▼ | $212.28M ▼ | $27.07M ▼ | $185.21M ▼ |
| Q1-2025 | $83.55M ▲ | $225.39M ▼ | $27.28M ▼ | $198.11M ▼ |
| Q4-2024 | $78.02M | $242.79M | $32.78M | $210.01M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $26.91M ▲ | $7.08M ▲ | $-3.03M ▼ | $-3.12M ▲ | $973K ▲ | $2.47M ▲ |
| Q3-2025 | $3.87M ▲ | $-3.13M ▼ | $3.45M ▼ | $-10.39M ▲ | $-9.95M ▼ | $-3.47M ▼ |
| Q2-2025 | $2.05M ▲ | $4.15M ▼ | $20.89M ▲ | $-17.15M ▼ | $7.91M ▼ | $4.01M ▼ |
| Q1-2025 | $-9.88M ▼ | $10.68M ▲ | $12.67M ▲ | $-3.87M ▲ | $19.51M ▲ | $10.49M ▲ |
| Q4-2024 | $23.47M | $8.96M | $6.52M | $-49.08M | $-33.64M | $8.85M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Emerging Technologies Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Water Segment | $10.00M ▲ | $30.00M ▲ | $30.00M ▲ | $70.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
CHINA | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Europe | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
INDIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Middle East and Africa | $0 ▲ | $10.00M ▲ | $20.00M ▲ | $40.00M ▲ |
MOROCCO | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
OMAN | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
SAUDI ARABIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SPAIN | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Energy Recovery, Inc.'s financial evolution and strategic trajectory over the past five years.
ERII combines a high-margin, efficient operating model with a very conservative, cash-rich balance sheet. Its flagship technology is widely regarded as best-in-class in desalination, giving it a strong technological and competitive moat supported by patents, a large installed base, and high switching costs. The business generates solid operating and free cash flow while requiring relatively modest capital spending, leaving room for share repurchases, continued R&D, and strategic growth initiatives. Overall financial resilience and a clear leadership position in a niche but important market stand out as key positives.
Key risks include limited visibility into full bottom-line profitability due to missing net income and earnings-per-share details, reliance on a single core technology and market, and execution challenges in diversification efforts. Past moves into newer areas like CO2 refrigeration and oil and gas illustrate that not every adjacency will succeed, and misallocated R&D or capital could dilute returns. Concentration of assets in receivables and inventory, plus the presence of goodwill, introduces some balance sheet sensitivity if demand slows or projects are delayed. Income-focused stakeholders may also view the lack of dividends as a drawback, given the company’s strong cash position.
ERII appears structurally well-positioned: its technology addresses long-term themes such as water scarcity and energy efficiency, and its finances provide ample cushion to invest and adapt. The core desalination business is likely to remain a solid anchor, with potential for steady demand as more regions turn to seawater desalination and advanced wastewater treatment. The trajectory will largely depend on how effectively ERII can translate its technology and expertise into broader industrial and wastewater opportunities while maintaining its financial discipline. The balance of strong fundamentals and execution risk makes the forward view cautiously constructive but still contingent on successful delivery of its growth and diversification plans.
About Energy Recovery, Inc.
https://www.energyrecovery.comEnergy Recovery, Inc., together with its subsidiaries, designs, manufactures, and sells various solutions for the seawater reverse osmosis desalination and industrial wastewater treatment industries worldwide. The company operates through Water and Emerging Technologies segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $66.59M ▲ | $-24.6M ▼ | $26.91M ▲ | 40.42% ▲ | $0.51 ▲ | $12.24M ▲ |
| Q3-2025 | $32M ▲ | $16.9M ▲ | $3.87M ▲ | 12.11% ▲ | $0.07 ▲ | $5.96M ▲ |
| Q2-2025 | $28.05M ▲ | $16.48M ▼ | $2.05M ▲ | 7.32% ▲ | $0.04 ▲ | $2.89M ▲ |
| Q1-2025 | $8.06M ▼ | $17.02M ▼ | $-9.88M ▼ | -122.5% ▼ | $-0.18 ▼ | $-10.6M ▼ |
| Q4-2024 | $67.08M | $21.5M | $23.47M | 34.99% | $0.41 | $29.54M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $75.25M ▲ | $231.51M ▲ | $25.32M ▼ | $206.19M ▲ |
| Q3-2025 | $70.38M ▼ | $209.65M ▼ | $28.81M ▲ | $180.83M ▼ |
| Q2-2025 | $79.52M ▼ | $212.28M ▼ | $27.07M ▼ | $185.21M ▼ |
| Q1-2025 | $83.55M ▲ | $225.39M ▼ | $27.28M ▼ | $198.11M ▼ |
| Q4-2024 | $78.02M | $242.79M | $32.78M | $210.01M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $26.91M ▲ | $7.08M ▲ | $-3.03M ▼ | $-3.12M ▲ | $973K ▲ | $2.47M ▲ |
| Q3-2025 | $3.87M ▲ | $-3.13M ▼ | $3.45M ▼ | $-10.39M ▲ | $-9.95M ▼ | $-3.47M ▼ |
| Q2-2025 | $2.05M ▲ | $4.15M ▼ | $20.89M ▲ | $-17.15M ▼ | $7.91M ▼ | $4.01M ▼ |
| Q1-2025 | $-9.88M ▼ | $10.68M ▲ | $12.67M ▲ | $-3.87M ▲ | $19.51M ▲ | $10.49M ▲ |
| Q4-2024 | $23.47M | $8.96M | $6.52M | $-49.08M | $-33.64M | $8.85M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Emerging Technologies Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Water Segment | $10.00M ▲ | $30.00M ▲ | $30.00M ▲ | $70.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
CHINA | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Europe | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
INDIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Middle East and Africa | $0 ▲ | $10.00M ▲ | $20.00M ▲ | $40.00M ▲ |
MOROCCO | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
OMAN | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
SAUDI ARABIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SPAIN | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Energy Recovery, Inc.'s financial evolution and strategic trajectory over the past five years.
ERII combines a high-margin, efficient operating model with a very conservative, cash-rich balance sheet. Its flagship technology is widely regarded as best-in-class in desalination, giving it a strong technological and competitive moat supported by patents, a large installed base, and high switching costs. The business generates solid operating and free cash flow while requiring relatively modest capital spending, leaving room for share repurchases, continued R&D, and strategic growth initiatives. Overall financial resilience and a clear leadership position in a niche but important market stand out as key positives.
Key risks include limited visibility into full bottom-line profitability due to missing net income and earnings-per-share details, reliance on a single core technology and market, and execution challenges in diversification efforts. Past moves into newer areas like CO2 refrigeration and oil and gas illustrate that not every adjacency will succeed, and misallocated R&D or capital could dilute returns. Concentration of assets in receivables and inventory, plus the presence of goodwill, introduces some balance sheet sensitivity if demand slows or projects are delayed. Income-focused stakeholders may also view the lack of dividends as a drawback, given the company’s strong cash position.
ERII appears structurally well-positioned: its technology addresses long-term themes such as water scarcity and energy efficiency, and its finances provide ample cushion to invest and adapt. The core desalination business is likely to remain a solid anchor, with potential for steady demand as more regions turn to seawater desalination and advanced wastewater treatment. The trajectory will largely depend on how effectively ERII can translate its technology and expertise into broader industrial and wastewater opportunities while maintaining its financial discipline. The balance of strong fundamentals and execution risk makes the forward view cautiously constructive but still contingent on successful delivery of its growth and diversification plans.

CEO
David W. Moon
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 143
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:6.34M
Value:$66.1M
BLACKROCK INC.
Shares:5.17M
Value:$53.95M
AMERIPRISE FINANCIAL INC
Shares:4.97M
Value:$51.8M
Summary
Showing Top 3 of 261

