ERNA
ERNA
Ernexa Therapeutics Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $2.02M ▲ | $-1.5M ▼ | 0% | $-0.19 ▼ | $-2.02M ▼ |
| Q3-2025 | $0 | $1.99M ▼ | $-1.24M ▲ | 0% | $-0.15 ▲ | $-1.19M ▲ |
| Q2-2025 | $0 | $2.5M ▼ | $-3.14M ▲ | 0% | $-0.61 ▼ | $-2.45M ▲ |
| Q1-2025 | $0 ▼ | $2.73M ▲ | $-8.2M ▼ | 0% ▲ | $-0.15 ▲ | $-2.66M ▼ |
| Q4-2024 | $1K | $2.7M | $-5.76M | -575.9K% | $-0.42 | $-2.2M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.88M ▼ | $5.83M ▼ | $3.43M ▲ | $2.4M ▼ |
| Q3-2025 | $3.05M ▼ | $6.17M ▼ | $2.6M ▼ | $3.57M ▼ |
| Q2-2025 | $4.32M ▲ | $7.58M ▲ | $3.14M ▼ | $4.44M ▲ |
| Q1-2025 | $1.92M ▲ | $5.06M ▼ | $11.01M ▲ | $-5.95M ▼ |
| Q4-2024 | $1.73M | $5.27M | $3.57M | $1.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.5M ▼ | $-1.15M ▲ | $-15K ▲ | $-7.21M ▼ | $-1.16M ▲ | $-1.16M ▲ |
| Q3-2025 | $-1.24M ▲ | $-1.27M ▲ | $-22K ▼ | $26K ▼ | $-1.27M ▼ | $-1.29M ▲ |
| Q2-2025 | $-3.14M ▲ | $-2.53M ▼ | $0 | $4.93M ▲ | $2.4M ▲ | $-2.53M ▼ |
| Q1-2025 | $-8.2M ▼ | $-2.06M ▲ | $0 | $2.25M ▲ | $189K ▲ | $-2.06M ▲ |
| Q4-2024 | $-5.76M | $-3.54M | $0 | $1.01M | $-2.54M | $-3.54M |
5-Year Trend Analysis
A comprehensive look at Ernexa Therapeutics Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths lie in its differentiated scientific platform, strong emphasis on research and development, and low financial leverage. The off-the-shelf iPSC-derived mesenchymal cell approach, paired with targeted cytokine delivery, positions Ernexa at the frontier of next-generation cell therapies. An exclusive global license underpins its intellectual property position, while collaborations with manufacturing partners and recognition from international programs support its ecosystem. Financially, having more cash than debt and positive equity, despite large accumulated losses, provides a foundation for near-term operations.
Key risks center on the combination of no current revenue, sustained operating losses, and significant negative cash flow. The company’s survival and progress depend on its ability to repeatedly access external financing under uncertain market conditions. Scientific, clinical, and regulatory risks are high, as the programs are preclinical and involve complex cell engineering and immune modulation. Concentration risk is material: the strategy depends heavily on a single technology platform, a key license agreement, and a limited number of lead programs. Additional concerns include potential future goodwill impairments and the relatively thin liquidity cushion given the pace of cash burn.
The outlook is highly uncertain but potentially transformative, which is typical for an early-stage biotech. In the near term, the story will be driven less by financial metrics and more by R&D execution, regulatory interactions, and the company’s ability to strengthen its balance sheet through financings or partnerships. If ERNA-101 successfully enters and progresses through clinical trials and ERNA-201 follows behind it, the perceived value of the platform could rise significantly. Conversely, setbacks in the clinic, difficulties in securing funding, or competitive breakthroughs elsewhere in cell therapy could materially weaken the company’s prospects. Overall, Ernexa sits at an early and high-risk stage where future outcomes are mostly tied to scientific and clinical inflection points rather than current financial performance.
About Ernexa Therapeutics Inc.
https://www.ernexatx.comErnexa Therapeutics Inc., a preclinical-stage company, develops induces derived mesenchymal stem cells (iMSC) therapies for the treatment of solid tumors and autoimmune disease.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $2.02M ▲ | $-1.5M ▼ | 0% | $-0.19 ▼ | $-2.02M ▼ |
| Q3-2025 | $0 | $1.99M ▼ | $-1.24M ▲ | 0% | $-0.15 ▲ | $-1.19M ▲ |
| Q2-2025 | $0 | $2.5M ▼ | $-3.14M ▲ | 0% | $-0.61 ▼ | $-2.45M ▲ |
| Q1-2025 | $0 ▼ | $2.73M ▲ | $-8.2M ▼ | 0% ▲ | $-0.15 ▲ | $-2.66M ▼ |
| Q4-2024 | $1K | $2.7M | $-5.76M | -575.9K% | $-0.42 | $-2.2M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.88M ▼ | $5.83M ▼ | $3.43M ▲ | $2.4M ▼ |
| Q3-2025 | $3.05M ▼ | $6.17M ▼ | $2.6M ▼ | $3.57M ▼ |
| Q2-2025 | $4.32M ▲ | $7.58M ▲ | $3.14M ▼ | $4.44M ▲ |
| Q1-2025 | $1.92M ▲ | $5.06M ▼ | $11.01M ▲ | $-5.95M ▼ |
| Q4-2024 | $1.73M | $5.27M | $3.57M | $1.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.5M ▼ | $-1.15M ▲ | $-15K ▲ | $-7.21M ▼ | $-1.16M ▲ | $-1.16M ▲ |
| Q3-2025 | $-1.24M ▲ | $-1.27M ▲ | $-22K ▼ | $26K ▼ | $-1.27M ▼ | $-1.29M ▲ |
| Q2-2025 | $-3.14M ▲ | $-2.53M ▼ | $0 | $4.93M ▲ | $2.4M ▲ | $-2.53M ▼ |
| Q1-2025 | $-8.2M ▼ | $-2.06M ▲ | $0 | $2.25M ▲ | $189K ▲ | $-2.06M ▲ |
| Q4-2024 | $-5.76M | $-3.54M | $0 | $1.01M | $-2.54M | $-3.54M |
5-Year Trend Analysis
A comprehensive look at Ernexa Therapeutics Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths lie in its differentiated scientific platform, strong emphasis on research and development, and low financial leverage. The off-the-shelf iPSC-derived mesenchymal cell approach, paired with targeted cytokine delivery, positions Ernexa at the frontier of next-generation cell therapies. An exclusive global license underpins its intellectual property position, while collaborations with manufacturing partners and recognition from international programs support its ecosystem. Financially, having more cash than debt and positive equity, despite large accumulated losses, provides a foundation for near-term operations.
Key risks center on the combination of no current revenue, sustained operating losses, and significant negative cash flow. The company’s survival and progress depend on its ability to repeatedly access external financing under uncertain market conditions. Scientific, clinical, and regulatory risks are high, as the programs are preclinical and involve complex cell engineering and immune modulation. Concentration risk is material: the strategy depends heavily on a single technology platform, a key license agreement, and a limited number of lead programs. Additional concerns include potential future goodwill impairments and the relatively thin liquidity cushion given the pace of cash burn.
The outlook is highly uncertain but potentially transformative, which is typical for an early-stage biotech. In the near term, the story will be driven less by financial metrics and more by R&D execution, regulatory interactions, and the company’s ability to strengthen its balance sheet through financings or partnerships. If ERNA-101 successfully enters and progresses through clinical trials and ERNA-201 follows behind it, the perceived value of the platform could rise significantly. Conversely, setbacks in the clinic, difficulties in securing funding, or competitive breakthroughs elsewhere in cell therapy could materially weaken the company’s prospects. Overall, Ernexa sits at an early and high-risk stage where future outcomes are mostly tied to scientific and clinical inflection points rather than current financial performance.

CEO
Sanjeev Luther
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-12 | Reverse | 1:15 |
| 2022-10-17 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

