ERNA
ERNA
Ernexa Therapeutics Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $1.99M ▼ | $-1.24M ▲ | 0% | $-0.15 ▲ | $-1.19M ▲ |
| Q2-2025 | $0 | $2.5M ▼ | $-3.14M ▲ | 0% | $-0.61 ▼ | $-2.45M ▲ |
| Q1-2025 | $0 ▼ | $2.73M ▲ | $-8.2M ▼ | 0% ▲ | $-0.15 ▲ | $-2.66M ▼ |
| Q4-2024 | $1K ▼ | $2.7M ▼ | $-5.76M ▲ | -575.9K% ▼ | $-0.42 ▲ | $-2.2M ▲ |
| Q3-2024 | $487K | $2.81M | $-26.6M | -5.46K% | $-4.92 | $-24.45M |
What's going well?
The company cut its losses by more than half this quarter, with lower spending on R&D and admin costs. EPS improved, and other income helped offset some of the loss.
What's concerning?
ERNA still has no sales, so it's not bringing in any money. The company issued a lot more shares, diluting existing investors, and continues to burn cash each quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.05M ▼ | $6.17M ▼ | $2.6M ▼ | $3.57M ▼ |
| Q2-2025 | $4.32M ▲ | $7.58M ▲ | $3.14M ▼ | $4.44M ▲ |
| Q1-2025 | $1.92M ▲ | $5.06M ▼ | $11.01M ▲ | $-5.95M ▼ |
| Q4-2024 | $1.73M ▼ | $5.27M ▼ | $3.57M ▼ | $1.7M ▲ |
| Q3-2024 | $4.26M | $7.72M | $53.11M | $-45.39M |
What's financially strong about this company?
The company has more cash than debt, low overall leverage, and enough liquidity to cover near-term bills. Debt is falling and payables are being paid down.
What are the financial risks or weaknesses?
Cash and equity are shrinking quickly, and retained earnings show a long history of losses. Goodwill makes up a large chunk of assets, which could be risky if business weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.24M ▲ | $-1.27M ▲ | $-22K ▼ | $26K ▼ | $-1.27M ▼ | $-1.29M ▲ |
| Q2-2025 | $-3.14M ▲ | $-2.53M ▼ | $0 | $4.93M ▲ | $2.4M ▲ | $-2.53M ▼ |
| Q1-2025 | $-8.2M ▼ | $-2.06M ▲ | $0 | $2.25M ▲ | $189K ▲ | $-2.06M ▲ |
| Q4-2024 | $-5.76M ▲ | $-3.54M ▲ | $0 ▲ | $1.01M ▼ | $-2.54M ▼ | $-3.54M ▲ |
| Q3-2024 | $-26.6M | $-6.29M | $-19K | $3.89M | $1.68M | $-6.3M |
What's strong about this company's cash flow?
The cash burn rate is improving, with losses and negative cash flow cut by about half compared to last quarter. The company is spending very little on capital investments, keeping costs low.
What are the cash flow concerns?
The business is still burning real cash every quarter, with no sign of positive cash flow yet. Cash reserves are shrinking fast, and the company will need to raise more money soon to survive.
5-Year Trend Analysis
A comprehensive look at Ernexa Therapeutics Inc.'s financial evolution and strategic trajectory over the past five years.
ERNA combines a differentiated stem cell platform with early signs of operational improvement. Revenue has begun to emerge, gross profitability has turned positive, and operating losses are narrowing as management tightens spending. The business model is asset‑light, with most investment flowing into R&D rather than fixed assets, and the company has historically shown an ability to raise external capital. Scientifically, ERNA benefits from exclusive technology licenses, scalable off‑the‑shelf cell manufacturing, and collaborations with top‑tier research and manufacturing partners, providing a solid foundation for innovation.
The main risks are financial and developmental. The company continues to post substantial losses, burns significant cash, and now has much weaker liquidity and a smaller equity cushion than in prior years, increasing its vulnerability to shocks. Its pipeline is preclinical, so there is no guarantee that the technology will prove safe and effective in humans, and setbacks could make future fundraising more difficult. ERNA also operates in highly competitive therapeutic areas where many larger and better‑funded companies are pursuing overlapping goals, which could limit its future negotiating power with partners or payers even if its science works.
ERNA’s outlook is highly dependent on two uncertain paths: successful clinical translation of its iMSC platform and sustained access to capital. Operational metrics on the income statement are moving in the right direction, with improving margins and cost controls, but the balance sheet and cash flow statements highlight a shrinking cushion and ongoing funding needs. If the company can bridge its current financial position to reach and pass key clinical milestones, it could unlock considerable strategic options, including partnerships or broader pipeline expansion. Conversely, delays, negative data, or tighter capital markets could force a scaling back of ambitions, restructuring, or reliance on more dilutive or restrictive financing. Overall, the story is one of promising innovation balanced by pronounced financial and execution risk, typical of early‑stage biotech.
About Ernexa Therapeutics Inc.
https://www.ernexatx.comErnexa Therapeutics Inc., a preclinical-stage company, develops induces derived mesenchymal stem cells (iMSC) therapies for the treatment of solid tumors and autoimmune disease.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $1.99M ▼ | $-1.24M ▲ | 0% | $-0.15 ▲ | $-1.19M ▲ |
| Q2-2025 | $0 | $2.5M ▼ | $-3.14M ▲ | 0% | $-0.61 ▼ | $-2.45M ▲ |
| Q1-2025 | $0 ▼ | $2.73M ▲ | $-8.2M ▼ | 0% ▲ | $-0.15 ▲ | $-2.66M ▼ |
| Q4-2024 | $1K ▼ | $2.7M ▼ | $-5.76M ▲ | -575.9K% ▼ | $-0.42 ▲ | $-2.2M ▲ |
| Q3-2024 | $487K | $2.81M | $-26.6M | -5.46K% | $-4.92 | $-24.45M |
What's going well?
The company cut its losses by more than half this quarter, with lower spending on R&D and admin costs. EPS improved, and other income helped offset some of the loss.
What's concerning?
ERNA still has no sales, so it's not bringing in any money. The company issued a lot more shares, diluting existing investors, and continues to burn cash each quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.05M ▼ | $6.17M ▼ | $2.6M ▼ | $3.57M ▼ |
| Q2-2025 | $4.32M ▲ | $7.58M ▲ | $3.14M ▼ | $4.44M ▲ |
| Q1-2025 | $1.92M ▲ | $5.06M ▼ | $11.01M ▲ | $-5.95M ▼ |
| Q4-2024 | $1.73M ▼ | $5.27M ▼ | $3.57M ▼ | $1.7M ▲ |
| Q3-2024 | $4.26M | $7.72M | $53.11M | $-45.39M |
What's financially strong about this company?
The company has more cash than debt, low overall leverage, and enough liquidity to cover near-term bills. Debt is falling and payables are being paid down.
What are the financial risks or weaknesses?
Cash and equity are shrinking quickly, and retained earnings show a long history of losses. Goodwill makes up a large chunk of assets, which could be risky if business weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.24M ▲ | $-1.27M ▲ | $-22K ▼ | $26K ▼ | $-1.27M ▼ | $-1.29M ▲ |
| Q2-2025 | $-3.14M ▲ | $-2.53M ▼ | $0 | $4.93M ▲ | $2.4M ▲ | $-2.53M ▼ |
| Q1-2025 | $-8.2M ▼ | $-2.06M ▲ | $0 | $2.25M ▲ | $189K ▲ | $-2.06M ▲ |
| Q4-2024 | $-5.76M ▲ | $-3.54M ▲ | $0 ▲ | $1.01M ▼ | $-2.54M ▼ | $-3.54M ▲ |
| Q3-2024 | $-26.6M | $-6.29M | $-19K | $3.89M | $1.68M | $-6.3M |
What's strong about this company's cash flow?
The cash burn rate is improving, with losses and negative cash flow cut by about half compared to last quarter. The company is spending very little on capital investments, keeping costs low.
What are the cash flow concerns?
The business is still burning real cash every quarter, with no sign of positive cash flow yet. Cash reserves are shrinking fast, and the company will need to raise more money soon to survive.
5-Year Trend Analysis
A comprehensive look at Ernexa Therapeutics Inc.'s financial evolution and strategic trajectory over the past five years.
ERNA combines a differentiated stem cell platform with early signs of operational improvement. Revenue has begun to emerge, gross profitability has turned positive, and operating losses are narrowing as management tightens spending. The business model is asset‑light, with most investment flowing into R&D rather than fixed assets, and the company has historically shown an ability to raise external capital. Scientifically, ERNA benefits from exclusive technology licenses, scalable off‑the‑shelf cell manufacturing, and collaborations with top‑tier research and manufacturing partners, providing a solid foundation for innovation.
The main risks are financial and developmental. The company continues to post substantial losses, burns significant cash, and now has much weaker liquidity and a smaller equity cushion than in prior years, increasing its vulnerability to shocks. Its pipeline is preclinical, so there is no guarantee that the technology will prove safe and effective in humans, and setbacks could make future fundraising more difficult. ERNA also operates in highly competitive therapeutic areas where many larger and better‑funded companies are pursuing overlapping goals, which could limit its future negotiating power with partners or payers even if its science works.
ERNA’s outlook is highly dependent on two uncertain paths: successful clinical translation of its iMSC platform and sustained access to capital. Operational metrics on the income statement are moving in the right direction, with improving margins and cost controls, but the balance sheet and cash flow statements highlight a shrinking cushion and ongoing funding needs. If the company can bridge its current financial position to reach and pass key clinical milestones, it could unlock considerable strategic options, including partnerships or broader pipeline expansion. Conversely, delays, negative data, or tighter capital markets could force a scaling back of ambitions, restructuring, or reliance on more dilutive or restrictive financing. Overall, the story is one of promising innovation balanced by pronounced financial and execution risk, typical of early‑stage biotech.

CEO
Sanjeev Luther
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-12 | Reverse | 1:15 |
| 2022-10-17 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

