ESGL
ESGL
ESGL Holdings LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2023 | $0 | $399.35K ▼ | $250.53K ▲ | 0% | $0.03 ▲ | $380.86K ▲ |
| Q1-2023 | $0 ▼ | $951.53K ▲ | $-507K ▲ | 0% ▲ | $-0.06 ▲ | $-360.42K ▲ |
| Q4-2022 | $869K ▼ | $675.74K ▲ | $-1.18M ▼ | -135.56% ▼ | $-0.11 ▼ | $-609K ▼ |
| Q3-2022 | $1.15M ▲ | $273.68K ▲ | $-493K ▼ | -42.91% ▼ | $0.01 ▲ | $190.03K ▲ |
| Q2-2022 | $0 | $224.91K | $-154K | 0% | $-0.01 | $-67.94K |
What's going well?
The company cut operating expenses by more than half, and reported a profit after a big loss last quarter. No interest expense or dilution is a positive sign for shareholders.
What's concerning?
There is still no revenue, and the profit came from non-operating sources, not the actual business. Without these one-time gains, the company would still be losing money.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $634.88K ▲ | $25.86M ▲ | $11.14M ▼ | $14.71M ▲ |
| Q2-2024 | $256.5K ▼ | $24.84M ▼ | $14.83M ▼ | $10.01M ▲ |
| Q4-2023 | $366.76K ▼ | $25.63M ▼ | $17.61M ▲ | $8.02M ▼ |
| Q2-2023 | $1.16M ▲ | $26.66M ▼ | $13.41M ▲ | $13.25M ▼ |
| Q1-2023 | $55.03K | $57.14M | $5.21M | $51.92M |
What's financially strong about this company?
The company owns a lot of physical assets and has increased its cash position and equity this quarter. Most funding comes from shareholders, not debt, and there are no major hidden risks.
What are the financial risks or weaknesses?
Cash is very low compared to bills due soon, and the company has a long history of losses. Inventory and receivables are rising fast, tying up more cash and raising concerns about sales and collections.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2023 | $250.53K ▲ | $-561.67K ▲ | $-554.26K ▼ | $1.15M ▲ | $34.07K ▲ | $-561.67K ▲ |
| Q1-2023 | $-507.12K ▲ | $-866.63K ▼ | $32.48M ▲ | $-31.66M ▼ | $-43.22K ▼ | $-866.63K ▼ |
| Q4-2022 | $-1.25M ▼ | $1.37M ▲ | $-853.05K ▼ | $-558.64K ▼ | $-42.08K ▲ | $516.55K ▲ |
| Q3-2022 | $142.65K ▲ | $-181.81K ▼ | $-180.2K ▼ | $-151.3K ▼ | $-181.81K ▼ | $-391.6K ▼ |
| Q2-2022 | $-153.63K | $-93.89K | $0 | $0 | $-93.89K | $-93.89K |
What's strong about this company's cash flow?
Cash burn is shrinking quarter-over-quarter, showing some improvement. The company managed to raise enough cash this quarter to keep going for now.
What are the cash flow concerns?
Operations are still burning over half a million dollars per quarter, and the company only has $89,098 left—less than two months of runway. It is highly dependent on raising more money to survive.
5-Year Trend Analysis
A comprehensive look at ESGL Holdings Limited's financial evolution and strategic trajectory over the past five years.
ESGL combines steady long‑term revenue growth with a sharp recent improvement in margins and a much cleaner balance sheet. It has carved out a focused niche in hazardous industrial waste and is backed by proprietary technologies and patents that support a differentiated, circular-economy business model. Liquidity and leverage metrics have improved meaningfully, and the company has demonstrated an ability to raise equity capital and reduce debt when needed. Its innovation pipeline and strategic collaborations with major industrial players add further upside potential.
At the same time, the company remains structurally loss‑making, with a history of volatile earnings and cash flows and deeply negative retained earnings. Operating cash flow and free cash flow recently turned sharply negative again, underscoring that the business is not yet self‑funding and still depends on external capital. The growing reliance on intangibles, the complexity and risk of integrating a luxury automotive business via the De Tomaso merger, and competition from much larger waste and materials players all add to the risk profile. Any slowdown in key end markets or challenges in scaling its technologies could weigh heavily on performance.
The overall outlook is one of cautious potential. Financial trends on the income statement and balance sheet are moving in a better direction after an anomalous loss year, but sustainability of these improvements must still be demonstrated, especially in cash flow. Strategically, ESGL is positioned at the intersection of industrial decarbonization, circular economy, and sustainable materials—areas with strong long‑term tailwinds. How effectively it converts its technology portfolio and the De Tomaso merger into stable, profitable, and cash-generative growth will determine whether it evolves into a resilient environmental technology platform or continues to rely on periodic recapitalizations to fund its ambitions.
About ESGL Holdings Limited
https://esgl.asiaESGL Holdings Limited offers waste solutions. The company regenerates industrial waste into circular products using technologies and renewable energy. It also offers sludge and solid industrial waste; acid and waste; and wood waste treatment to semiconductor, pharmaceuticals, petrochemical, electroplating, and wastewater treatment industries.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2023 | $0 | $399.35K ▼ | $250.53K ▲ | 0% | $0.03 ▲ | $380.86K ▲ |
| Q1-2023 | $0 ▼ | $951.53K ▲ | $-507K ▲ | 0% ▲ | $-0.06 ▲ | $-360.42K ▲ |
| Q4-2022 | $869K ▼ | $675.74K ▲ | $-1.18M ▼ | -135.56% ▼ | $-0.11 ▼ | $-609K ▼ |
| Q3-2022 | $1.15M ▲ | $273.68K ▲ | $-493K ▼ | -42.91% ▼ | $0.01 ▲ | $190.03K ▲ |
| Q2-2022 | $0 | $224.91K | $-154K | 0% | $-0.01 | $-67.94K |
What's going well?
The company cut operating expenses by more than half, and reported a profit after a big loss last quarter. No interest expense or dilution is a positive sign for shareholders.
What's concerning?
There is still no revenue, and the profit came from non-operating sources, not the actual business. Without these one-time gains, the company would still be losing money.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $634.88K ▲ | $25.86M ▲ | $11.14M ▼ | $14.71M ▲ |
| Q2-2024 | $256.5K ▼ | $24.84M ▼ | $14.83M ▼ | $10.01M ▲ |
| Q4-2023 | $366.76K ▼ | $25.63M ▼ | $17.61M ▲ | $8.02M ▼ |
| Q2-2023 | $1.16M ▲ | $26.66M ▼ | $13.41M ▲ | $13.25M ▼ |
| Q1-2023 | $55.03K | $57.14M | $5.21M | $51.92M |
What's financially strong about this company?
The company owns a lot of physical assets and has increased its cash position and equity this quarter. Most funding comes from shareholders, not debt, and there are no major hidden risks.
What are the financial risks or weaknesses?
Cash is very low compared to bills due soon, and the company has a long history of losses. Inventory and receivables are rising fast, tying up more cash and raising concerns about sales and collections.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2023 | $250.53K ▲ | $-561.67K ▲ | $-554.26K ▼ | $1.15M ▲ | $34.07K ▲ | $-561.67K ▲ |
| Q1-2023 | $-507.12K ▲ | $-866.63K ▼ | $32.48M ▲ | $-31.66M ▼ | $-43.22K ▼ | $-866.63K ▼ |
| Q4-2022 | $-1.25M ▼ | $1.37M ▲ | $-853.05K ▼ | $-558.64K ▼ | $-42.08K ▲ | $516.55K ▲ |
| Q3-2022 | $142.65K ▲ | $-181.81K ▼ | $-180.2K ▼ | $-151.3K ▼ | $-181.81K ▼ | $-391.6K ▼ |
| Q2-2022 | $-153.63K | $-93.89K | $0 | $0 | $-93.89K | $-93.89K |
What's strong about this company's cash flow?
Cash burn is shrinking quarter-over-quarter, showing some improvement. The company managed to raise enough cash this quarter to keep going for now.
What are the cash flow concerns?
Operations are still burning over half a million dollars per quarter, and the company only has $89,098 left—less than two months of runway. It is highly dependent on raising more money to survive.
5-Year Trend Analysis
A comprehensive look at ESGL Holdings Limited's financial evolution and strategic trajectory over the past five years.
ESGL combines steady long‑term revenue growth with a sharp recent improvement in margins and a much cleaner balance sheet. It has carved out a focused niche in hazardous industrial waste and is backed by proprietary technologies and patents that support a differentiated, circular-economy business model. Liquidity and leverage metrics have improved meaningfully, and the company has demonstrated an ability to raise equity capital and reduce debt when needed. Its innovation pipeline and strategic collaborations with major industrial players add further upside potential.
At the same time, the company remains structurally loss‑making, with a history of volatile earnings and cash flows and deeply negative retained earnings. Operating cash flow and free cash flow recently turned sharply negative again, underscoring that the business is not yet self‑funding and still depends on external capital. The growing reliance on intangibles, the complexity and risk of integrating a luxury automotive business via the De Tomaso merger, and competition from much larger waste and materials players all add to the risk profile. Any slowdown in key end markets or challenges in scaling its technologies could weigh heavily on performance.
The overall outlook is one of cautious potential. Financial trends on the income statement and balance sheet are moving in a better direction after an anomalous loss year, but sustainability of these improvements must still be demonstrated, especially in cash flow. Strategically, ESGL is positioned at the intersection of industrial decarbonization, circular economy, and sustainable materials—areas with strong long‑term tailwinds. How effectively it converts its technology portfolio and the De Tomaso merger into stable, profitable, and cash-generative growth will determine whether it evolves into a resilient environmental technology platform or continues to rely on periodic recapitalizations to fund its ambitions.

CEO
Leng Chuang Quek

