ESLA
ESLA
Estrella Immunopharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $4.8M ▼ | $-4.8M ▲ | 0% | $-0.13 ▲ | $-4.8M ▲ |
| Q2-2025 | $0 | $5.54M ▲ | $-5.54M ▼ | 0% | $-0.15 ▼ | $-5.54M ▼ |
| Q1-2025 | $0 | $2.1M ▲ | $-2.1M ▼ | 0% | $-0.06 ▼ | $-2.1M ▼ |
| Q4-2024 | $0 | $1.05M ▼ | $-1.05M ▲ | 0% | $-0.03 ▲ | $-1.05M ▲ |
| Q3-2024 | $0 | $3.38M | $-3.38M | 0% | $-0.09 | $-3.38M |
What's going well?
The company is cutting costs, with both R&D and overhead down from last quarter. Net loss improved by about $700,000, and per-share losses are shrinking.
What's concerning?
There is still no revenue, so the business is not bringing in any money. Losses continue, and the company is issuing more shares, which dilutes existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.63M ▲ | $3.52M ▲ | $13.36M ▲ | $-9.84M ▼ |
| Q2-2025 | $1.32M ▲ | $2.98M ▲ | $9.08M ▲ | $-6.09M ▼ |
| Q1-2025 | $421.47K ▼ | $2.44M ▼ | $4.28M ▲ | $-1.83M ▼ |
| Q4-2024 | $916.92K ▼ | $3.14M ▼ | $3M ▲ | $143.73K ▼ |
| Q3-2024 | $1.8M | $3.74M | $2.99M | $746.29K |
What's financially strong about this company?
Debt is extremely low, and most assets are in cash or receivables, so there is little risk from complex financial products or hard-to-value assets.
What are the financial risks or weaknesses?
The company owes far more than it owns, has negative equity, and can't cover its short-term bills with current assets. Accrued expenses are very high, and losses are piling up.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.8M ▲ | $-727.33K ▼ | $0 | $1.04M ▼ | $310.02K ▼ | $-727.33K ▼ |
| Q2-2025 | $-5.54M ▼ | $-414.88K ▲ | $0 | $1.31M ▲ | $895.12K ▲ | $-414.88K ▲ |
| Q1-2025 | $-2.1M ▼ | $-465.98K ▲ | $0 | $-29.46K ▼ | $-495.44K ▲ | $-465.98K ▲ |
| Q4-2024 | $-1.05M ▲ | $-896.07K ▲ | $0 | $15.48K ▲ | $-880.59K ▲ | $-896.07K ▲ |
| Q3-2024 | $-3.38M | $-2.22M | $0 | $-150.47K | $-2.37M | $-2.22M |
What's strong about this company's cash flow?
Net losses are shrinking, and the company is able to raise cash through stock sales. No debt means no interest payments or looming loan deadlines.
What are the cash flow concerns?
Cash flow from operations is negative and getting worse. The company is highly dependent on raising new money and is diluting shareholders each quarter. Cash on hand will only last a few more quarters at this pace.
5-Year Trend Analysis
A comprehensive look at Estrella Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a focused and differentiated T‑cell platform aimed at solving well‑understood safety issues in current CAR‑T therapies, early clinical signals that appear encouraging on both efficacy and safety, and a pipeline strategy that reuses the same core technology across multiple indications. Financially, the company has so far avoided heavy reliance on long‑term debt and has shown an ability to raise equity capital when needed. The organization is lean and R&D‑centric, which aligns with its stage and scientific ambitions.
The main risks are financial, clinical, and competitive. Financially, the company is pre‑revenue, deeply loss‑making, and burning cash at a rate that has eroded its liquidity and equity base, making it highly dependent on continued access to capital. Clinically, all core value rests on programs that are still in relatively early development, where failure rates for biotech are historically high. Competitively, Estrella faces large, entrenched players in cell therapy, as well as other innovators chasing safer and more effective approaches, which could narrow or eliminate any eventual advantage if timelines slip or data underperform.
The outlook is highly binary and execution‑dependent. If the ARTEMIS platform continues to deliver strong, reproducible results with superior safety, Estrella could move from a small, cash‑burning clinical company into a valued partner or eventual commercial player in a growing segment of oncology and potentially autoimmune disease. However, the current financial trajectory, lack of revenue, and deterioration in liquidity mean that timing matters: clinical milestones, strategic collaborations, and capital‑raising events will likely determine whether the company can bridge the gap between promising science and a sustainable business model. Investors and stakeholders should view the story as high potential but also high uncertainty, with meaningful downside if key scientific or financing milestones are not met.
About Estrella Immunopharma, Inc.
https://www.estrellabio.comEstrella Immunopharma, Inc., a preclinical-stage biopharmaceutical company, develops T-cell therapies for blood cancers and solid tumors in the United States. The company's lead product candidates include EB103 for the treatment of diffuse large B-cell lymphoma and is in pre clinical trial; and EB104 to treat diffuse large B-cell lymphoma and acute lymphocytic leukemia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $4.8M ▼ | $-4.8M ▲ | 0% | $-0.13 ▲ | $-4.8M ▲ |
| Q2-2025 | $0 | $5.54M ▲ | $-5.54M ▼ | 0% | $-0.15 ▼ | $-5.54M ▼ |
| Q1-2025 | $0 | $2.1M ▲ | $-2.1M ▼ | 0% | $-0.06 ▼ | $-2.1M ▼ |
| Q4-2024 | $0 | $1.05M ▼ | $-1.05M ▲ | 0% | $-0.03 ▲ | $-1.05M ▲ |
| Q3-2024 | $0 | $3.38M | $-3.38M | 0% | $-0.09 | $-3.38M |
What's going well?
The company is cutting costs, with both R&D and overhead down from last quarter. Net loss improved by about $700,000, and per-share losses are shrinking.
What's concerning?
There is still no revenue, so the business is not bringing in any money. Losses continue, and the company is issuing more shares, which dilutes existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.63M ▲ | $3.52M ▲ | $13.36M ▲ | $-9.84M ▼ |
| Q2-2025 | $1.32M ▲ | $2.98M ▲ | $9.08M ▲ | $-6.09M ▼ |
| Q1-2025 | $421.47K ▼ | $2.44M ▼ | $4.28M ▲ | $-1.83M ▼ |
| Q4-2024 | $916.92K ▼ | $3.14M ▼ | $3M ▲ | $143.73K ▼ |
| Q3-2024 | $1.8M | $3.74M | $2.99M | $746.29K |
What's financially strong about this company?
Debt is extremely low, and most assets are in cash or receivables, so there is little risk from complex financial products or hard-to-value assets.
What are the financial risks or weaknesses?
The company owes far more than it owns, has negative equity, and can't cover its short-term bills with current assets. Accrued expenses are very high, and losses are piling up.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.8M ▲ | $-727.33K ▼ | $0 | $1.04M ▼ | $310.02K ▼ | $-727.33K ▼ |
| Q2-2025 | $-5.54M ▼ | $-414.88K ▲ | $0 | $1.31M ▲ | $895.12K ▲ | $-414.88K ▲ |
| Q1-2025 | $-2.1M ▼ | $-465.98K ▲ | $0 | $-29.46K ▼ | $-495.44K ▲ | $-465.98K ▲ |
| Q4-2024 | $-1.05M ▲ | $-896.07K ▲ | $0 | $15.48K ▲ | $-880.59K ▲ | $-896.07K ▲ |
| Q3-2024 | $-3.38M | $-2.22M | $0 | $-150.47K | $-2.37M | $-2.22M |
What's strong about this company's cash flow?
Net losses are shrinking, and the company is able to raise cash through stock sales. No debt means no interest payments or looming loan deadlines.
What are the cash flow concerns?
Cash flow from operations is negative and getting worse. The company is highly dependent on raising new money and is diluting shareholders each quarter. Cash on hand will only last a few more quarters at this pace.
5-Year Trend Analysis
A comprehensive look at Estrella Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a focused and differentiated T‑cell platform aimed at solving well‑understood safety issues in current CAR‑T therapies, early clinical signals that appear encouraging on both efficacy and safety, and a pipeline strategy that reuses the same core technology across multiple indications. Financially, the company has so far avoided heavy reliance on long‑term debt and has shown an ability to raise equity capital when needed. The organization is lean and R&D‑centric, which aligns with its stage and scientific ambitions.
The main risks are financial, clinical, and competitive. Financially, the company is pre‑revenue, deeply loss‑making, and burning cash at a rate that has eroded its liquidity and equity base, making it highly dependent on continued access to capital. Clinically, all core value rests on programs that are still in relatively early development, where failure rates for biotech are historically high. Competitively, Estrella faces large, entrenched players in cell therapy, as well as other innovators chasing safer and more effective approaches, which could narrow or eliminate any eventual advantage if timelines slip or data underperform.
The outlook is highly binary and execution‑dependent. If the ARTEMIS platform continues to deliver strong, reproducible results with superior safety, Estrella could move from a small, cash‑burning clinical company into a valued partner or eventual commercial player in a growing segment of oncology and potentially autoimmune disease. However, the current financial trajectory, lack of revenue, and deterioration in liquidity mean that timing matters: clinical milestones, strategic collaborations, and capital‑raising events will likely determine whether the company can bridge the gap between promising science and a sustainable business model. Investors and stakeholders should view the story as high potential but also high uncertainty, with meaningful downside if key scientific or financing milestones are not met.

CEO
Cheng Liu
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1

