ESLA
ESLA
Estrella Immunopharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $613.2K ▼ | $-613.17K ▲ | 0% | $-0.02 ▲ | $-613.2K ▲ |
| Q3-2025 | $0 | $4.8M ▼ | $-4.8M ▲ | 0% | $-0.13 ▲ | $-4.8M ▲ |
| Q2-2025 | $0 | $5.54M ▲ | $-5.54M ▼ | 0% | $-0.15 ▼ | $-5.54M ▼ |
| Q1-2025 | $0 | $2.1M ▲ | $-2.1M ▼ | 0% | $-0.06 ▼ | $-2.1M ▼ |
| Q4-2024 | $0 | $1.05M | $-1.05M | 0% | $-0.03 | $-1.05M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.38M ▼ | $3.18M ▼ | $13.54M ▲ | $-10.37M ▼ |
| Q3-2025 | $1.63M ▲ | $3.52M ▲ | $13.36M ▲ | $-9.84M ▼ |
| Q2-2025 | $1.32M ▲ | $2.98M ▲ | $9.08M ▲ | $-6.09M ▼ |
| Q1-2025 | $421.47K ▼ | $2.44M ▼ | $4.28M ▲ | $-1.83M ▼ |
| Q4-2024 | $916.92K | $3.14M | $3M | $143.73K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-613.17K ▲ | $-177.49K ▲ | $0 | $-64.82K ▼ | $-242.31K ▼ | $-177.49K ▲ |
| Q3-2025 | $-4.8M ▲ | $-727.33K ▼ | $0 | $1.04M ▼ | $310.02K ▼ | $-727.33K ▼ |
| Q2-2025 | $-5.54M ▼ | $-414.88K ▲ | $0 | $1.31M ▲ | $895.12K ▲ | $-414.88K ▲ |
| Q1-2025 | $-2.1M ▼ | $-465.98K ▲ | $0 | $-29.46K ▼ | $-495.44K ▲ | $-465.98K ▲ |
| Q4-2024 | $-1.05M | $-896.07K | $0 | $15.48K | $-880.59K | $-896.07K |
5-Year Trend Analysis
A comprehensive look at Estrella Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated T-cell technology platform aimed at improving safety and durability versus traditional CAR-T therapies, a research budget clearly focused on core scientific programs, and an expanding pipeline that spans oncology and autoimmune disease. The company also operates without conventional financial debt, which gives some flexibility in how it manages its capital structure. Early clinical signals for the lead program provide initial, though limited, support for the scientific thesis.
Major risks center on the absence of revenue, ongoing operating losses, and a strained liquidity position, all of which create dependence on future fundraising. Clinically, the programs are still early and unproven at scale, and any negative safety or efficacy findings could be highly damaging. Competitive risk is intense given the number of cell therapy developers, many with greater resources. Negative equity and a large mismatch between current liabilities and liquid assets further highlight financial fragility and potential going-concern concerns.
The outlook is highly uncertain and strongly binary in nature, as is typical for small, clinical-stage biotechs. If Estrella can generate robust, reproducible clinical data, secure regulatory support, and maintain access to capital, its platform could translate into meaningful long-term opportunities in cancer and autoimmune treatment. Conversely, setbacks in trials or difficulties raising additional funds could force delays, strategic shifts, or more substantial restructuring. Progress should be assessed primarily through clinical milestones, partnership activity, and the company’s ability to stabilize its balance sheet over time.
About Estrella Immunopharma, Inc.
https://www.estrellabio.comEstrella Immunopharma, Inc., a preclinical-stage biopharmaceutical company, develops T-cell therapies for blood cancers and solid tumors in the United States. The company's lead product candidates include EB103 for the treatment of diffuse large B-cell lymphoma and is in pre clinical trial; and EB104 to treat diffuse large B-cell lymphoma and acute lymphocytic leukemia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $613.2K ▼ | $-613.17K ▲ | 0% | $-0.02 ▲ | $-613.2K ▲ |
| Q3-2025 | $0 | $4.8M ▼ | $-4.8M ▲ | 0% | $-0.13 ▲ | $-4.8M ▲ |
| Q2-2025 | $0 | $5.54M ▲ | $-5.54M ▼ | 0% | $-0.15 ▼ | $-5.54M ▼ |
| Q1-2025 | $0 | $2.1M ▲ | $-2.1M ▼ | 0% | $-0.06 ▼ | $-2.1M ▼ |
| Q4-2024 | $0 | $1.05M | $-1.05M | 0% | $-0.03 | $-1.05M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.38M ▼ | $3.18M ▼ | $13.54M ▲ | $-10.37M ▼ |
| Q3-2025 | $1.63M ▲ | $3.52M ▲ | $13.36M ▲ | $-9.84M ▼ |
| Q2-2025 | $1.32M ▲ | $2.98M ▲ | $9.08M ▲ | $-6.09M ▼ |
| Q1-2025 | $421.47K ▼ | $2.44M ▼ | $4.28M ▲ | $-1.83M ▼ |
| Q4-2024 | $916.92K | $3.14M | $3M | $143.73K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-613.17K ▲ | $-177.49K ▲ | $0 | $-64.82K ▼ | $-242.31K ▼ | $-177.49K ▲ |
| Q3-2025 | $-4.8M ▲ | $-727.33K ▼ | $0 | $1.04M ▼ | $310.02K ▼ | $-727.33K ▼ |
| Q2-2025 | $-5.54M ▼ | $-414.88K ▲ | $0 | $1.31M ▲ | $895.12K ▲ | $-414.88K ▲ |
| Q1-2025 | $-2.1M ▼ | $-465.98K ▲ | $0 | $-29.46K ▼ | $-495.44K ▲ | $-465.98K ▲ |
| Q4-2024 | $-1.05M | $-896.07K | $0 | $15.48K | $-880.59K | $-896.07K |
5-Year Trend Analysis
A comprehensive look at Estrella Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated T-cell technology platform aimed at improving safety and durability versus traditional CAR-T therapies, a research budget clearly focused on core scientific programs, and an expanding pipeline that spans oncology and autoimmune disease. The company also operates without conventional financial debt, which gives some flexibility in how it manages its capital structure. Early clinical signals for the lead program provide initial, though limited, support for the scientific thesis.
Major risks center on the absence of revenue, ongoing operating losses, and a strained liquidity position, all of which create dependence on future fundraising. Clinically, the programs are still early and unproven at scale, and any negative safety or efficacy findings could be highly damaging. Competitive risk is intense given the number of cell therapy developers, many with greater resources. Negative equity and a large mismatch between current liabilities and liquid assets further highlight financial fragility and potential going-concern concerns.
The outlook is highly uncertain and strongly binary in nature, as is typical for small, clinical-stage biotechs. If Estrella can generate robust, reproducible clinical data, secure regulatory support, and maintain access to capital, its platform could translate into meaningful long-term opportunities in cancer and autoimmune treatment. Conversely, setbacks in trials or difficulties raising additional funds could force delays, strategic shifts, or more substantial restructuring. Progress should be assessed primarily through clinical milestones, partnership activity, and the company’s ability to stabilize its balance sheet over time.

CEO
Cheng Liu
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1

