ESLAW
ESLAW
Estrella Immunopharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $613.2K ▼ | $-613.17K ▲ | 0% | $-0.02 ▲ | $-613.2K ▲ |
| Q3-2025 | $0 | $4.8M ▼ | $-4.8M ▲ | 0% | $-0.13 ▲ | $-4.8M ▲ |
| Q2-2025 | $0 | $5.54M ▲ | $-5.54M ▼ | 0% | $-0.15 ▼ | $-5.54M ▼ |
| Q1-2025 | $0 | $2.1M ▲ | $-2.1M ▼ | 0% | $-0.06 ▼ | $-2.1M ▼ |
| Q4-2024 | $0 | $1.05M | $-1.05M | 0% | $-0.03 | $-1.05M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.38M ▼ | $3.18M ▼ | $13.54M ▲ | $-10.37M ▼ |
| Q3-2025 | $1.63M ▲ | $3.52M ▲ | $13.36M ▲ | $-9.84M ▼ |
| Q2-2025 | $1.32M ▲ | $2.98M ▲ | $9.08M ▲ | $-6.09M ▼ |
| Q1-2025 | $421.47K ▼ | $2.44M ▼ | $4.28M ▲ | $-1.83M ▼ |
| Q4-2024 | $916.92K | $3.14M | $3M | $143.73K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-613.17K ▲ | $-177.49K ▲ | $0 | $-64.82K ▼ | $-242.31K ▼ | $-177.49K ▲ |
| Q3-2025 | $-4.8M ▲ | $-727.33K ▼ | $0 | $1.04M ▼ | $310.02K ▼ | $-727.33K ▼ |
| Q2-2025 | $-5.54M ▼ | $-414.88K ▲ | $0 | $1.31M ▲ | $895.12K ▲ | $-414.88K ▲ |
| Q1-2025 | $-2.1M ▼ | $-465.98K ▲ | $0 | $-29.46K ▼ | $-495.44K ▲ | $-465.98K ▲ |
| Q4-2024 | $-1.05M | $-896.07K | $0 | $15.48K | $-880.59K | $-896.07K |
5-Year Trend Analysis
A comprehensive look at Estrella Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Estrella’s key strengths lie in its science and strategy, not its current finances. It has a differentiated T-cell platform with early evidence of strong efficacy and a potentially superior safety profile, plus a pipeline that spans blood cancers, solid tumors, and autoimmune disease. The company is clearly committed to R&D, maintains an asset-light model, and does not rely on traditional debt, which avoids interest burdens. Its collaborations and licenses provide technological depth and potential access to broader markets.
The primary risks are financial and developmental. The company has no revenue, runs significant operating losses, and faces acute liquidity and solvency concerns, with negative equity and short-term obligations that exceed its near-term resources. It is fully dependent on external financing to continue operations. Scientifically, promising early data must still be confirmed in larger, later-stage trials, where failure rates in biotech are high. Competitive pressure from larger, better-funded players, manufacturing and scale-up challenges, and regulatory uncertainty further increase the risk profile.
Looking ahead, Estrella’s outlook is highly binary and depends on two intertwined paths: clinical success and continued funding. If the ARTEMIS platform continues to deliver strong, safe results and the company can secure sufficient capital and partnerships, it could evolve into a notable player in next-generation T-cell therapies. If clinical results disappoint or financing dries up, the current financial weakness leaves limited room for error. The story is therefore one of high scientific potential offset by significant financial and execution risk, typical of early-stage biotech but amplified here by the already-stressed balance sheet.
About Estrella Immunopharma, Inc.
https://www.estrellabio.comEstrella Immunopharma, Inc., a preclinical-stage biopharmaceutical company, develops T-cell therapies for blood cancers and solid tumors in the United States. The company's lead product candidates include EB103 for the treatment of diffuse large B-cell lymphoma and is in pre clinical trial; and EB104 to treat diffuse large B-cell lymphoma and acute lymphocytic leukemia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $613.2K ▼ | $-613.17K ▲ | 0% | $-0.02 ▲ | $-613.2K ▲ |
| Q3-2025 | $0 | $4.8M ▼ | $-4.8M ▲ | 0% | $-0.13 ▲ | $-4.8M ▲ |
| Q2-2025 | $0 | $5.54M ▲ | $-5.54M ▼ | 0% | $-0.15 ▼ | $-5.54M ▼ |
| Q1-2025 | $0 | $2.1M ▲ | $-2.1M ▼ | 0% | $-0.06 ▼ | $-2.1M ▼ |
| Q4-2024 | $0 | $1.05M | $-1.05M | 0% | $-0.03 | $-1.05M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.38M ▼ | $3.18M ▼ | $13.54M ▲ | $-10.37M ▼ |
| Q3-2025 | $1.63M ▲ | $3.52M ▲ | $13.36M ▲ | $-9.84M ▼ |
| Q2-2025 | $1.32M ▲ | $2.98M ▲ | $9.08M ▲ | $-6.09M ▼ |
| Q1-2025 | $421.47K ▼ | $2.44M ▼ | $4.28M ▲ | $-1.83M ▼ |
| Q4-2024 | $916.92K | $3.14M | $3M | $143.73K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-613.17K ▲ | $-177.49K ▲ | $0 | $-64.82K ▼ | $-242.31K ▼ | $-177.49K ▲ |
| Q3-2025 | $-4.8M ▲ | $-727.33K ▼ | $0 | $1.04M ▼ | $310.02K ▼ | $-727.33K ▼ |
| Q2-2025 | $-5.54M ▼ | $-414.88K ▲ | $0 | $1.31M ▲ | $895.12K ▲ | $-414.88K ▲ |
| Q1-2025 | $-2.1M ▼ | $-465.98K ▲ | $0 | $-29.46K ▼ | $-495.44K ▲ | $-465.98K ▲ |
| Q4-2024 | $-1.05M | $-896.07K | $0 | $15.48K | $-880.59K | $-896.07K |
5-Year Trend Analysis
A comprehensive look at Estrella Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Estrella’s key strengths lie in its science and strategy, not its current finances. It has a differentiated T-cell platform with early evidence of strong efficacy and a potentially superior safety profile, plus a pipeline that spans blood cancers, solid tumors, and autoimmune disease. The company is clearly committed to R&D, maintains an asset-light model, and does not rely on traditional debt, which avoids interest burdens. Its collaborations and licenses provide technological depth and potential access to broader markets.
The primary risks are financial and developmental. The company has no revenue, runs significant operating losses, and faces acute liquidity and solvency concerns, with negative equity and short-term obligations that exceed its near-term resources. It is fully dependent on external financing to continue operations. Scientifically, promising early data must still be confirmed in larger, later-stage trials, where failure rates in biotech are high. Competitive pressure from larger, better-funded players, manufacturing and scale-up challenges, and regulatory uncertainty further increase the risk profile.
Looking ahead, Estrella’s outlook is highly binary and depends on two intertwined paths: clinical success and continued funding. If the ARTEMIS platform continues to deliver strong, safe results and the company can secure sufficient capital and partnerships, it could evolve into a notable player in next-generation T-cell therapies. If clinical results disappoint or financing dries up, the current financial weakness leaves limited room for error. The story is therefore one of high scientific potential offset by significant financial and execution risk, typical of early-stage biotech but amplified here by the already-stressed balance sheet.

CEO
Cheng Liu
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
BOOTHBAY FUND MANAGEMENT, LLC
Shares:189.9K
Value:$18.99K
ATW SPAC MANAGEMENT LLC
Shares:183.1K
Value:$18.31K
D. E. SHAW & CO., INC.
Shares:87.5K
Value:$8.75K
Summary
Showing Top 3 of 16

