ESLAW
ESLAW
Estrella Immunopharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $4.8M ▼ | $-4.8M ▲ | 0% | $-0.13 ▲ | $-4.8M ▲ |
| Q2-2025 | $0 | $5.54M ▲ | $-5.54M ▼ | 0% | $-0.15 ▼ | $-5.54M ▼ |
| Q1-2025 | $0 | $2.1M ▲ | $-2.1M ▼ | 0% | $-0.06 ▼ | $-2.1M ▼ |
| Q4-2024 | $0 | $1.05M ▼ | $-1.05M ▲ | 0% | $-0.03 ▲ | $-1.05M ▲ |
| Q3-2024 | $0 | $3.38M | $-3.38M | 0% | $-0.09 | $-3.38M |
What's going well?
The company managed to cut its operating expenses, especially in R&D and admin, which helped shrink its losses. EPS improved slightly, and there are no messy one-time charges.
What's concerning?
ESLAW still has no revenue and continues to burn cash each quarter. Share dilution is creeping up, and without sales, the business model remains unproven.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.63M ▲ | $3.52M ▲ | $13.36M ▲ | $-9.84M ▼ |
| Q2-2025 | $1.32M ▲ | $2.98M ▲ | $9.08M ▲ | $-6.09M ▼ |
| Q1-2025 | $421.47K ▼ | $2.44M ▼ | $4.28M ▲ | $-1.83M ▼ |
| Q4-2024 | $916.92K ▼ | $3.14M ▼ | $3M ▲ | $143.73K ▼ |
| Q3-2024 | $1.8M | $3.74M | $2.99M | $746.29K |
What's financially strong about this company?
Debt is extremely low, and over half of assets are in cash or receivables. There is no goodwill or intangible asset risk.
What are the financial risks or weaknesses?
Liabilities are much higher than assets, equity is deeply negative, and accrued expenses have spiked. The company cannot cover its bills with current assets and is at risk of running out of cash.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.8M ▲ | $-727.33K ▼ | $0 | $1.04M ▼ | $310.02K ▼ | $-727.33K ▼ |
| Q2-2025 | $-5.54M ▼ | $-414.88K ▲ | $0 | $1.31M ▲ | $895.12K ▲ | $-414.88K ▲ |
| Q1-2025 | $-2.1M ▼ | $-465.98K ▲ | $0 | $-29.46K ▼ | $-495.44K ▲ | $-465.98K ▲ |
| Q4-2024 | $-1.05M ▲ | $-896.07K ▲ | $0 | $15.48K ▲ | $-880.59K ▲ | $-896.07K ▲ |
| Q3-2024 | $-3.38M | $-2.22M | $0 | $-150.47K | $-2.37M | $-2.22M |
What's strong about this company's cash flow?
The net loss is shrinking compared to last quarter, and working capital changes provided a temporary cash boost. The company is not taking on debt, so there is no interest burden.
What are the cash flow concerns?
Cash burn is rising, and the business cannot fund itself without selling more shares, which dilutes existing shareholders. The cash balance is low and only covers a few more quarters of losses.
5-Year Trend Analysis
A comprehensive look at Estrella Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
On the positive side, Estrella combines a promising and differentiated T‑cell technology platform with a focused yet expanding pipeline that addresses high‑need areas in oncology and autoimmune disease. Management has committed heavily to R&D, resulting in multiple shots on goal rather than a single asset. The balance sheet carries little formal debt, which reduces traditional leverage risk, and past access to equity funding shows some ability to attract capital to support development.
Key risks are substantial. Financially, the company is pre‑revenue, burning significant cash, and has seen its liquidity position and equity base deteriorate sharply, creating pressure to secure new financing under potentially unfavorable terms. Operationally, it faces the usual clinical‑stage biotech uncertainties: trial setbacks, regulatory hurdles, manufacturing challenges, and intense competition from larger, better‑funded players. Any adverse clinical data or delay could be particularly damaging given the thin financial cushion.
Looking ahead, Estrella’s trajectory will be driven by a race between scientific progress and financial runway. Success in advancing its lead programs, especially EB103 and the solid tumor combination strategy, could elevate its profile and improve funding options. However, until there is clearer visibility on positive pivotal data, partnerships, or a path to revenue, the company remains in a high‑risk, high‑uncertainty phase where execution on both science and capital management will be critical to its future.
About Estrella Immunopharma, Inc.
https://www.estrellabio.comEstrella Immunopharma, Inc., a preclinical-stage biopharmaceutical company, develops T-cell therapies for blood cancers and solid tumors in the United States. The company's lead product candidates include EB103 for the treatment of diffuse large B-cell lymphoma and is in pre clinical trial; and EB104 to treat diffuse large B-cell lymphoma and acute lymphocytic leukemia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $4.8M ▼ | $-4.8M ▲ | 0% | $-0.13 ▲ | $-4.8M ▲ |
| Q2-2025 | $0 | $5.54M ▲ | $-5.54M ▼ | 0% | $-0.15 ▼ | $-5.54M ▼ |
| Q1-2025 | $0 | $2.1M ▲ | $-2.1M ▼ | 0% | $-0.06 ▼ | $-2.1M ▼ |
| Q4-2024 | $0 | $1.05M ▼ | $-1.05M ▲ | 0% | $-0.03 ▲ | $-1.05M ▲ |
| Q3-2024 | $0 | $3.38M | $-3.38M | 0% | $-0.09 | $-3.38M |
What's going well?
The company managed to cut its operating expenses, especially in R&D and admin, which helped shrink its losses. EPS improved slightly, and there are no messy one-time charges.
What's concerning?
ESLAW still has no revenue and continues to burn cash each quarter. Share dilution is creeping up, and without sales, the business model remains unproven.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.63M ▲ | $3.52M ▲ | $13.36M ▲ | $-9.84M ▼ |
| Q2-2025 | $1.32M ▲ | $2.98M ▲ | $9.08M ▲ | $-6.09M ▼ |
| Q1-2025 | $421.47K ▼ | $2.44M ▼ | $4.28M ▲ | $-1.83M ▼ |
| Q4-2024 | $916.92K ▼ | $3.14M ▼ | $3M ▲ | $143.73K ▼ |
| Q3-2024 | $1.8M | $3.74M | $2.99M | $746.29K |
What's financially strong about this company?
Debt is extremely low, and over half of assets are in cash or receivables. There is no goodwill or intangible asset risk.
What are the financial risks or weaknesses?
Liabilities are much higher than assets, equity is deeply negative, and accrued expenses have spiked. The company cannot cover its bills with current assets and is at risk of running out of cash.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.8M ▲ | $-727.33K ▼ | $0 | $1.04M ▼ | $310.02K ▼ | $-727.33K ▼ |
| Q2-2025 | $-5.54M ▼ | $-414.88K ▲ | $0 | $1.31M ▲ | $895.12K ▲ | $-414.88K ▲ |
| Q1-2025 | $-2.1M ▼ | $-465.98K ▲ | $0 | $-29.46K ▼ | $-495.44K ▲ | $-465.98K ▲ |
| Q4-2024 | $-1.05M ▲ | $-896.07K ▲ | $0 | $15.48K ▲ | $-880.59K ▲ | $-896.07K ▲ |
| Q3-2024 | $-3.38M | $-2.22M | $0 | $-150.47K | $-2.37M | $-2.22M |
What's strong about this company's cash flow?
The net loss is shrinking compared to last quarter, and working capital changes provided a temporary cash boost. The company is not taking on debt, so there is no interest burden.
What are the cash flow concerns?
Cash burn is rising, and the business cannot fund itself without selling more shares, which dilutes existing shareholders. The cash balance is low and only covers a few more quarters of losses.
5-Year Trend Analysis
A comprehensive look at Estrella Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
On the positive side, Estrella combines a promising and differentiated T‑cell technology platform with a focused yet expanding pipeline that addresses high‑need areas in oncology and autoimmune disease. Management has committed heavily to R&D, resulting in multiple shots on goal rather than a single asset. The balance sheet carries little formal debt, which reduces traditional leverage risk, and past access to equity funding shows some ability to attract capital to support development.
Key risks are substantial. Financially, the company is pre‑revenue, burning significant cash, and has seen its liquidity position and equity base deteriorate sharply, creating pressure to secure new financing under potentially unfavorable terms. Operationally, it faces the usual clinical‑stage biotech uncertainties: trial setbacks, regulatory hurdles, manufacturing challenges, and intense competition from larger, better‑funded players. Any adverse clinical data or delay could be particularly damaging given the thin financial cushion.
Looking ahead, Estrella’s trajectory will be driven by a race between scientific progress and financial runway. Success in advancing its lead programs, especially EB103 and the solid tumor combination strategy, could elevate its profile and improve funding options. However, until there is clearer visibility on positive pivotal data, partnerships, or a path to revenue, the company remains in a high‑risk, high‑uncertainty phase where execution on both science and capital management will be critical to its future.

CEO
Cheng Liu
Compensation Summary
(Year )
Price Target
Institutional Ownership
BOOTHBAY FUND MANAGEMENT, LLC
Shares:189.9K
Value:$17.09K
ATW SPAC MANAGEMENT LLC
Shares:183.1K
Value:$16.48K
D. E. SHAW & CO., INC.
Shares:87.5K
Value:$7.88K
Summary
Showing Top 3 of 16

