ESS
ESS
Essex Property Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $479.63M ▲ | $183.3M ▲ | $83.39M ▼ | 17.39% ▼ | $1.25 ▼ | $298.8M ▼ |
| Q3-2025 | $473.3M ▲ | $178.15M ▲ | $164.62M ▼ | 34.78% ▼ | $2.56 ▼ | $387.54M ▼ |
| Q2-2025 | $469.83M ▼ | $42.72M ▼ | $221.36M ▲ | 47.12% ▲ | $3.44 ▲ | $448.29M ▲ |
| Q1-2025 | $477.79M ▲ | $69.76M ▲ | $203.11M ▼ | 42.51% ▼ | $3.16 ▼ | $310.55M ▲ |
| Q4-2024 | $454.47M | $-238.85M | $257.45M | 56.65% | $4.01 | $268.41M |
What's going well?
Revenue is steady and the business still generates strong gross profits. The company is lean on overhead and remains profitable at the operating level.
What's concerning?
Profits fell sharply, mainly due to higher costs and heavy interest expenses. Margins are getting squeezed, and the company is not seeing much growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $183.66M ▲ | $13.16B ▲ | $7.42B ▲ | $5.54B ▼ |
| Q3-2025 | $150.07M ▲ | $13.15B ▼ | $7.32B ▼ | $5.63B ▼ |
| Q2-2025 | $140.84M ▼ | $13.18B ▼ | $7.34B ▼ | $5.64B ▲ |
| Q1-2025 | $174.75M ▲ | $13.19B ▲ | $7.41B ▲ | $5.57B ▲ |
| Q4-2024 | $136.59M | $12.93B | $7.18B | $5.54B |
What's financially strong about this company?
The company has a very comfortable liquidity position, with over twice as many current assets as current liabilities. There is almost no goodwill or intangible risk, and the asset base is mostly high-quality investments.
What are the financial risks or weaknesses?
Debt is rising and remains high compared to cash, and retained earnings are negative, showing a history of losses. Book value per share is slipping, and most assets are tied up in investments rather than cash or productive assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $80.57M ▼ | $234.2M ▼ | $-178.69M ▼ | $-45.16M ▲ | $10.34M ▲ | $234.2M ▼ |
| Q3-2025 | $172.72M ▼ | $342.59M ▲ | $-53.7M ▼ | $-281.53M ▼ | $7.36M ▲ | $306.23M ▲ |
| Q2-2025 | $231.53M ▲ | $216.13M ▼ | $-52.78M ▲ | $-203.33M ▼ | $-39.98M ▼ | $179.59M ▼ |
| Q1-2025 | $212.78M ▼ | $281.5M ▲ | $-267.31M ▼ | $17.83M ▲ | $32.02M ▲ | $253.59M ▲ |
| Q4-2024 | $257.45M | $218.32M | $-129.35M | $-93.39M | $-4.42M | $179.46M |
What's strong about this company's cash flow?
The company produces much more cash than reported profits, with $234 million in free cash flow and strong operating cash flow. Dividends and buybacks are well covered by cash generation.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply this quarter, and the company raised new debt instead of paying it down. Cash balance is only adequate, not large.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q2-2025 |
|---|---|---|---|---|
Management And Other Fees From Affiliates Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rental And Other Property Revenues | $420.00M ▲ | $440.00M ▲ | $450.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Northern California | $170.00M ▲ | $170.00M ▲ | $170.00M ▲ | $170.00M ▲ |
Seattle Metro | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Southern California | $170.00M ▲ | $180.00M ▲ | $190.00M ▲ | $190.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Essex Property Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Essex combines a high‑quality, supply‑constrained West Coast apartment portfolio with strong operational execution and historically robust cash generation. Revenues and operating income have grown steadily, occupancy and rent dynamics appear supportive, and free cash flow has generally covered a rising dividend. Its local expertise, clustered asset strategy, and technology‑enabled operations reinforce its competitive edge in attractive but difficult‑to‑enter markets. The asset base is largely tangible and stable, providing a solid foundation for long‑term value.
The most recent results highlight rising financial and earnings risk. Net income has turned negative despite strong operations, mainly due to higher interest and non‑operating costs. Leverage has inched up, liquidity has deteriorated sharply, and retained earnings are meaningfully negative, all of which reduce financial flexibility. Heavy geographic and sector concentration expose Essex to West Coast economic cycles, tech industry volatility, regulatory changes, and local housing policies. Persistent high interest rates or tighter credit conditions could further pressure profits and slow portfolio growth.
Forward‑looking, Essex appears to remain a fundamentally strong operator in structurally attractive but cyclical markets, with technology and sustainability initiatives that should support efficiency and resident appeal. The main swing factors for the coming years are external: the path of interest rates, access to capital, and the health of West Coast economies and job markets. If core markets remain resilient and financing conditions stabilize, the company’s operational strengths and focused strategy position it to continue compounding cash flows over time. Conversely, if financing costs stay elevated and regional headwinds intensify, the current pressure visible on the income statement and balance sheet could persist or deepen. Uncertainty is therefore more about the macro and capital‑markets backdrop than about the quality of the underlying properties.
About Essex Property Trust, Inc.
https://www.essexapartmenthomes.comEssex Property Trust, Inc., an S&P 500 company, is a fully integrated real estate investment trust (REIT) that acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $479.63M ▲ | $183.3M ▲ | $83.39M ▼ | 17.39% ▼ | $1.25 ▼ | $298.8M ▼ |
| Q3-2025 | $473.3M ▲ | $178.15M ▲ | $164.62M ▼ | 34.78% ▼ | $2.56 ▼ | $387.54M ▼ |
| Q2-2025 | $469.83M ▼ | $42.72M ▼ | $221.36M ▲ | 47.12% ▲ | $3.44 ▲ | $448.29M ▲ |
| Q1-2025 | $477.79M ▲ | $69.76M ▲ | $203.11M ▼ | 42.51% ▼ | $3.16 ▼ | $310.55M ▲ |
| Q4-2024 | $454.47M | $-238.85M | $257.45M | 56.65% | $4.01 | $268.41M |
What's going well?
Revenue is steady and the business still generates strong gross profits. The company is lean on overhead and remains profitable at the operating level.
What's concerning?
Profits fell sharply, mainly due to higher costs and heavy interest expenses. Margins are getting squeezed, and the company is not seeing much growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $183.66M ▲ | $13.16B ▲ | $7.42B ▲ | $5.54B ▼ |
| Q3-2025 | $150.07M ▲ | $13.15B ▼ | $7.32B ▼ | $5.63B ▼ |
| Q2-2025 | $140.84M ▼ | $13.18B ▼ | $7.34B ▼ | $5.64B ▲ |
| Q1-2025 | $174.75M ▲ | $13.19B ▲ | $7.41B ▲ | $5.57B ▲ |
| Q4-2024 | $136.59M | $12.93B | $7.18B | $5.54B |
What's financially strong about this company?
The company has a very comfortable liquidity position, with over twice as many current assets as current liabilities. There is almost no goodwill or intangible risk, and the asset base is mostly high-quality investments.
What are the financial risks or weaknesses?
Debt is rising and remains high compared to cash, and retained earnings are negative, showing a history of losses. Book value per share is slipping, and most assets are tied up in investments rather than cash or productive assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $80.57M ▼ | $234.2M ▼ | $-178.69M ▼ | $-45.16M ▲ | $10.34M ▲ | $234.2M ▼ |
| Q3-2025 | $172.72M ▼ | $342.59M ▲ | $-53.7M ▼ | $-281.53M ▼ | $7.36M ▲ | $306.23M ▲ |
| Q2-2025 | $231.53M ▲ | $216.13M ▼ | $-52.78M ▲ | $-203.33M ▼ | $-39.98M ▼ | $179.59M ▼ |
| Q1-2025 | $212.78M ▼ | $281.5M ▲ | $-267.31M ▼ | $17.83M ▲ | $32.02M ▲ | $253.59M ▲ |
| Q4-2024 | $257.45M | $218.32M | $-129.35M | $-93.39M | $-4.42M | $179.46M |
What's strong about this company's cash flow?
The company produces much more cash than reported profits, with $234 million in free cash flow and strong operating cash flow. Dividends and buybacks are well covered by cash generation.
What are the cash flow concerns?
Operating and free cash flow both dropped sharply this quarter, and the company raised new debt instead of paying it down. Cash balance is only adequate, not large.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q2-2025 |
|---|---|---|---|---|
Management And Other Fees From Affiliates Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rental And Other Property Revenues | $420.00M ▲ | $440.00M ▲ | $450.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q3-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Northern California | $170.00M ▲ | $170.00M ▲ | $170.00M ▲ | $170.00M ▲ |
Seattle Metro | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Southern California | $170.00M ▲ | $180.00M ▲ | $190.00M ▲ | $190.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Essex Property Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Essex combines a high‑quality, supply‑constrained West Coast apartment portfolio with strong operational execution and historically robust cash generation. Revenues and operating income have grown steadily, occupancy and rent dynamics appear supportive, and free cash flow has generally covered a rising dividend. Its local expertise, clustered asset strategy, and technology‑enabled operations reinforce its competitive edge in attractive but difficult‑to‑enter markets. The asset base is largely tangible and stable, providing a solid foundation for long‑term value.
The most recent results highlight rising financial and earnings risk. Net income has turned negative despite strong operations, mainly due to higher interest and non‑operating costs. Leverage has inched up, liquidity has deteriorated sharply, and retained earnings are meaningfully negative, all of which reduce financial flexibility. Heavy geographic and sector concentration expose Essex to West Coast economic cycles, tech industry volatility, regulatory changes, and local housing policies. Persistent high interest rates or tighter credit conditions could further pressure profits and slow portfolio growth.
Forward‑looking, Essex appears to remain a fundamentally strong operator in structurally attractive but cyclical markets, with technology and sustainability initiatives that should support efficiency and resident appeal. The main swing factors for the coming years are external: the path of interest rates, access to capital, and the health of West Coast economies and job markets. If core markets remain resilient and financing conditions stabilize, the company’s operational strengths and focused strategy position it to continue compounding cash flows over time. Conversely, if financing costs stay elevated and regional headwinds intensify, the current pressure visible on the income statement and balance sheet could persist or deepen. Uncertainty is therefore more about the macro and capital‑markets backdrop than about the quality of the underlying properties.

CEO
Angela L. Kleiman
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 571
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Raymond James
Market Perform
Cantor Fitzgerald
Overweight
BMO Capital
Market Perform
UBS
Neutral
Truist Securities
Hold
Jefferies
Hold
Grade Summary
Showing Top 6 of 15
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:10.34M
Value:$2.64B
BLACKROCK, INC.
Shares:7.24M
Value:$1.85B
BLACKROCK INC.
Shares:6.49M
Value:$1.66B
Summary
Showing Top 3 of 880

