ESTA - Establishment Labs... Stock Analysis | Stock Taper
Logo
Establishment Labs Holdings Inc.

ESTA

Establishment Labs Holdings Inc. NASDAQ
$78.70 2.01% (+1.55)

Market Cap $2.29 B
52w High $83.31
52w Low $26.56
P/E -27.71
Volume 367.21K
Outstanding Shares 29.06M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $64.62M $49.46M $-2.62M -4.05% $-0.09 $-4.67M
Q3-2025 $53.78M $41.72M $-11.15M -20.72% $-0.38 $-2.13M
Q2-2025 $51.3M $49.38M $-16.59M -32.35% $-0.56 $-7.04M
Q1-2025 $41.38M $44.75M $-20.71M -50.05% $-0.7 $-11.38M
Q4-2024 $44.51M $49.16M $-34.53M -77.57% $-1.19 $-27.6M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $75.57M $357.17M $333.62M $23.55M
Q3-2025 $70.62M $338.89M $322.53M $16.36M
Q2-2025 $54.64M $329.67M $306.9M $22.76M
Q1-2025 $69.18M $333.36M $294.81M $38.55M
Q4-2024 $90.35M $346.83M $293.74M $53.09M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-2.62M $0 $-3.75M $0 $0 $0
Q3-2025 $-11.15M $-11.25M $-1.96M $29.45M $15.98M $-13.21M
Q2-2025 $-16.59M $-18.7M $-2.07M $5.12M $-14.54M $-20.32M
Q1-2025 $-20.71M $-20.73M $-1.34M $-203K $-21.17M $-21.48M
Q4-2024 $-34.53M $-20.75M $-1.82M $74.49M $50.65M $-22.52M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia Pacific
Asia Pacific
$10.00M $10.00M $10.00M $10.00M
E M E A
E M E A
$20.00M $20.00M $20.00M $30.00M
Latin America
Latin America
$10.00M $10.00M $10.00M $10.00M
North America
North America
$10.00M $10.00M $10.00M $20.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Establishment Labs Holdings Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include strong revenue momentum and a sizable, growing presence in a high‑value global niche; very attractive gross margins that suggest the products are economically compelling; and a clear, defensible competitive position built on differentiated technology, strong clinical data, and a rising consumer brand. The balance sheet currently provides a helpful cushion through solid liquidity and net cash, while the innovation pipeline offers multiple avenues for future expansion across products, procedures, and geographies.

! Risks

The main risks center on financial sustainability and execution. The company is still generating significant operating and net losses, with heavy overhead relative to its scale and no clear evidence yet of consistent positive cash flow. Total liabilities are large compared with a thin equity base, which could become more problematic if losses persist and markets become less receptive to funding. On the business side, it faces powerful, well‑resourced competitors, heightened regulatory and safety scrutiny in the implant category, and the usual uncertainties of entering and scaling in major markets like the U.S. and China. Any clinical setback, regulatory delay, or misstep in execution could slow growth or pressure margins.

Outlook

Looking ahead, Establishment Labs appears positioned as a high‑growth, innovation‑driven med‑tech company with meaningful upside potential if it can translate its competitive advantages into sustainable profitability and cash generation. The combination of strong product differentiation, growing brand recognition, and a robust pipeline suggests continued top‑line expansion is plausible. However, the financial profile is still transitionary: the company needs to demonstrate that it can scale revenue faster than costs, move EBITDA into positive territory, and eventually generate reliable free cash flow. The balance between these opportunities and the associated financial, regulatory, and competitive risks will shape how the story evolves over the next several years.