ETHZ
ETHZ
Ethzilla Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.11M ▲ | $224.6M ▲ | $-216.74M ▼ | -5.27K% ▼ | $-17.45 ▼ | $-220.49M ▼ |
| Q2-2025 | $0 | $1.73M ▼ | $-1.73M ▲ | 0% | $-3.02 ▲ | $-1.73M ▲ |
| Q1-2025 | $0 | $2.37M ▲ | $-2.37M ▲ | 0% | $-6.7 ▲ | $-2.37M ▲ |
| Q4-2024 | $0 | $1.41M ▲ | $-4.27M ▼ | 0% | $-129.7 ▼ | $-4.56M ▼ |
| Q3-2024 | $0 | $979.09K | $-836.72K | 0% | $-8.5 | $-809.24K |
What's going well?
The company finally recorded its first revenue, bringing in $4.1 million after previously having none. This could signal the start of actual business operations.
What's concerning?
Operating expenses and losses soared to unsustainable levels, with the company losing over $216 million on just $4 million in sales. The share count jumped massively, heavily diluting existing shareholders, and there is no sign of cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $53.31M ▲ | $1.01B ▲ | $564.18M ▲ | $445.14M ▲ |
| Q2-2025 | $2.22M ▼ | $10.71M ▼ | $5.33M ▲ | $5.38M ▼ |
| Q1-2025 | $3.72M ▼ | $11.65M ▼ | $3.95M ▲ | $7.71M ▼ |
| Q4-2024 | $4.59M ▲ | $12.76M ▲ | $3.51M ▼ | $9.25M ▲ |
| Q3-2024 | $194.92K | $10.47M | $6.74M | $3.73M |
What's financially strong about this company?
ETHZ has over $561 million in current assets and only $56 million in current liabilities, giving it a huge liquidity buffer. Equity is strong and there are no risky intangibles or goodwill. The company can easily cover its debts and bills.
What are the financial risks or weaknesses?
Debt has increased sharply, and the company has a large accumulated loss in retained earnings. The big jump in assets and equity may be from a major restructuring or capital raise, so sustainability needs to be watched.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-208.67M ▼ | $-16.43M ▼ | $-252.37M ▼ | $825.48M ▲ | $556.68M ▲ | $-16.43M ▼ |
| Q2-2025 | $-1.73M ▲ | $-1.13M ▼ | $0 | $-350K ▼ | $-1.51M ▼ | $-1.13M ▼ |
| Q1-2025 | $-2.37M ▲ | $-853.72K ▲ | $0 | $-3.32K ▼ | $-860.61K ▼ | $-853.72K ▲ |
| Q4-2024 | $-4.27M ▼ | $-950.66K ▼ | $0 | $5.04M ▲ | $4.39M ▲ | $-950.66K ▼ |
| Q3-2024 | $-836.72K | $-223.66K | $0 | $-476.06K | $-951.37K | $-223.66K |
What's strong about this company's cash flow?
The company now has a much larger cash cushion thanks to new funding. It can cover its near-term needs and has flexibility to operate for a while.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is highly dependent on outside money. Shareholders are being diluted and the business model is not yet self-sustaining.
5-Year Trend Analysis
A comprehensive look at Ethzilla Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strengthened balance sheet with low debt and improved liquidity, a clear strategic focus on the Ethereum and tokenization ecosystem, and a rich network of partners and advisors in DeFi, AI underwriting, and regulated trading. The company has demonstrated an ability to raise capital, reduce overhead when needed, and reposition itself from a legacy biotech profile to a technology- and crypto-focused structure with potentially high leverage to growth in on-chain finance.
Major risks stem from the complete absence of revenue to date, persistent operating and cash losses, and a large accumulated deficit. The business model depends heavily on future execution in a volatile and uncertain regulatory environment, and on sophisticated DeFi strategies that carry technical and market risks. The one-off large dividend despite negative free cash flow also raises questions about capital allocation discipline at a time when internal cash generation is weak.
The outlook is highly binary and execution-dependent. If Ethzilla can successfully launch and scale its tokenized loan products, continue to grow its Ethereum-based treasury strategies, and navigate regulation and competition, its current financial weakness could represent an early-stage investment phase in a differentiated platform. If commercialization is delayed or underwhelms, the combination of ongoing cash burn and reliance on external financing could become increasingly challenging. Monitoring concrete product launches, revenue emergence, and sustained positive trends in cash flow will be critical to assessing how the story evolves.
About Ethzilla Corp.
https://180lifesciences.comETHZilla operates in digital asset management, gaming, and entertainment. The Company is developing an Ether (ETH) accumulation vehicle to serve as a benchmark for on-chain treasury management among public companies, supported by Electric Capital and a DeFi Council of industry experts.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.11M ▲ | $224.6M ▲ | $-216.74M ▼ | -5.27K% ▼ | $-17.45 ▼ | $-220.49M ▼ |
| Q2-2025 | $0 | $1.73M ▼ | $-1.73M ▲ | 0% | $-3.02 ▲ | $-1.73M ▲ |
| Q1-2025 | $0 | $2.37M ▲ | $-2.37M ▲ | 0% | $-6.7 ▲ | $-2.37M ▲ |
| Q4-2024 | $0 | $1.41M ▲ | $-4.27M ▼ | 0% | $-129.7 ▼ | $-4.56M ▼ |
| Q3-2024 | $0 | $979.09K | $-836.72K | 0% | $-8.5 | $-809.24K |
What's going well?
The company finally recorded its first revenue, bringing in $4.1 million after previously having none. This could signal the start of actual business operations.
What's concerning?
Operating expenses and losses soared to unsustainable levels, with the company losing over $216 million on just $4 million in sales. The share count jumped massively, heavily diluting existing shareholders, and there is no sign of cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $53.31M ▲ | $1.01B ▲ | $564.18M ▲ | $445.14M ▲ |
| Q2-2025 | $2.22M ▼ | $10.71M ▼ | $5.33M ▲ | $5.38M ▼ |
| Q1-2025 | $3.72M ▼ | $11.65M ▼ | $3.95M ▲ | $7.71M ▼ |
| Q4-2024 | $4.59M ▲ | $12.76M ▲ | $3.51M ▼ | $9.25M ▲ |
| Q3-2024 | $194.92K | $10.47M | $6.74M | $3.73M |
What's financially strong about this company?
ETHZ has over $561 million in current assets and only $56 million in current liabilities, giving it a huge liquidity buffer. Equity is strong and there are no risky intangibles or goodwill. The company can easily cover its debts and bills.
What are the financial risks or weaknesses?
Debt has increased sharply, and the company has a large accumulated loss in retained earnings. The big jump in assets and equity may be from a major restructuring or capital raise, so sustainability needs to be watched.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-208.67M ▼ | $-16.43M ▼ | $-252.37M ▼ | $825.48M ▲ | $556.68M ▲ | $-16.43M ▼ |
| Q2-2025 | $-1.73M ▲ | $-1.13M ▼ | $0 | $-350K ▼ | $-1.51M ▼ | $-1.13M ▼ |
| Q1-2025 | $-2.37M ▲ | $-853.72K ▲ | $0 | $-3.32K ▼ | $-860.61K ▼ | $-853.72K ▲ |
| Q4-2024 | $-4.27M ▼ | $-950.66K ▼ | $0 | $5.04M ▲ | $4.39M ▲ | $-950.66K ▼ |
| Q3-2024 | $-836.72K | $-223.66K | $0 | $-476.06K | $-951.37K | $-223.66K |
What's strong about this company's cash flow?
The company now has a much larger cash cushion thanks to new funding. It can cover its near-term needs and has flexibility to operate for a while.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is highly dependent on outside money. Shareholders are being diluted and the business model is not yet self-sustaining.
5-Year Trend Analysis
A comprehensive look at Ethzilla Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strengthened balance sheet with low debt and improved liquidity, a clear strategic focus on the Ethereum and tokenization ecosystem, and a rich network of partners and advisors in DeFi, AI underwriting, and regulated trading. The company has demonstrated an ability to raise capital, reduce overhead when needed, and reposition itself from a legacy biotech profile to a technology- and crypto-focused structure with potentially high leverage to growth in on-chain finance.
Major risks stem from the complete absence of revenue to date, persistent operating and cash losses, and a large accumulated deficit. The business model depends heavily on future execution in a volatile and uncertain regulatory environment, and on sophisticated DeFi strategies that carry technical and market risks. The one-off large dividend despite negative free cash flow also raises questions about capital allocation discipline at a time when internal cash generation is weak.
The outlook is highly binary and execution-dependent. If Ethzilla can successfully launch and scale its tokenized loan products, continue to grow its Ethereum-based treasury strategies, and navigate regulation and competition, its current financial weakness could represent an early-stage investment phase in a differentiated platform. If commercialization is delayed or underwhelms, the combination of ongoing cash burn and reliance on external financing could become increasingly challenging. Monitoring concrete product launches, revenue emergence, and sustained positive trends in cash flow will be critical to assessing how the story evolves.

CEO
McAndrew Rudisill BA(Econ)
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-10-20 | Reverse | 1:10 |
| 2024-02-28 | Reverse | 1:19 |
ETFs Holding This Stock
Summary
Showing Top 3 of 4
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
WOODLINE PARTNERS LP
Shares:582.65K
Value:$2.06M
SABA CAPITAL MANAGEMENT, L.P.
Shares:460.71K
Value:$1.63M
WOLVERINE ASSET MANAGEMENT LLC
Shares:389.91K
Value:$1.38M
Summary
Showing Top 3 of 48

