ETHZW
ETHZW
Ethzilla Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.11M ▲ | $224.6M ▲ | $-216.74M ▼ | -5.27K% ▼ | $-17.45 ▼ | $-220.49M ▼ |
| Q2-2025 | $0 | $1.73M ▼ | $-1.73M ▲ | 0% | $-3.02 ▲ | $-1.73M ▲ |
| Q1-2025 | $0 | $2.37M ▲ | $-2.37M ▲ | 0% | $-6.7 ▲ | $-2.37M ▲ |
| Q4-2024 | $0 | $1.41M ▲ | $-4.27M ▼ | 0% | $-129.7 ▼ | $-4.56M ▼ |
| Q3-2024 | $0 | $979.09K | $-836.72K | 0% | $-8.5 | $-809.24K |
What's going well?
The company finally reported some revenue after a period with none. Other income helped offset losses a bit.
What's concerning?
Operating expenses exploded to $224.6 million, far outpacing tiny revenue. Losses and share count both soared, raising major questions about sustainability and dilution for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $53.31M ▲ | $1.01B ▲ | $564.18M ▲ | $445.14M ▲ |
| Q2-2025 | $2.22M ▼ | $10.71M ▼ | $5.33M ▲ | $5.38M ▼ |
| Q1-2025 | $3.72M ▼ | $11.65M ▼ | $3.95M ▲ | $7.71M ▼ |
| Q4-2024 | $4.59M ▲ | $12.76M ▲ | $3.51M ▼ | $9.25M ▲ |
| Q3-2024 | $194.92K | $10.47M | $6.74M | $3.73M |
What's financially strong about this company?
The company now has a fortress-like liquidity position, with over $561 million in current assets and very little due soon. Equity is strong, and there are no risky intangibles or off-balance-sheet issues.
What are the financial risks or weaknesses?
Debt levels surged and now make up more than half the capital structure. Retained earnings are deeply negative, showing a history of losses, and the sudden changes may signal a major shift in business model or ownership.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-208.67M ▼ | $-16.43M ▼ | $-252.37M ▼ | $825.48M ▲ | $556.68M ▲ | $-16.43M ▼ |
| Q2-2025 | $-1.73M ▲ | $-1.13M ▼ | $0 | $-350K ▼ | $-1.51M ▼ | $-1.13M ▼ |
| Q1-2025 | $-2.37M ▲ | $-853.72K ▲ | $0 | $-3.32K ▼ | $-860.61K ▼ | $-853.72K ▲ |
| Q4-2024 | $-4.27M ▼ | $-950.66K ▼ | $0 | $5.04M ▲ | $4.39M ▲ | $-950.66K ▼ |
| Q3-2024 | $-836.72K | $-223.66K | $0 | $-476.06K | $-951.37K | $-223.66K |
What's strong about this company's cash flow?
The company now has a much larger cash cushion ($559 million) after raising funds. If it can control spending and turn operations around, it has some breathing room to execute its plan.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the company is highly dependent on outside money. Shareholders are being diluted, and the business can't sustain itself without more fundraising.
5-Year Trend Analysis
A comprehensive look at Ethzilla Corp.'s financial evolution and strategic trajectory over the past five years.
The main strengths visible in Ethzilla’s financial profile are its improving cost discipline and significantly stronger balance sheet. Operating losses and cash burn have narrowed substantially, showing management’s ability to adjust spending and stabilize finances. Debt has been reduced to low levels, liquidity has recovered, and equity has swung back into positive territory, giving the company more flexibility to navigate a volatile industry. These moves buy valuable time for the business to refine its strategy and pursue commercialization.
Key risks are centered on the lack of revenue, persistent losses, and continued negative free cash flow. After several years, the business still has not demonstrated product-market fit or a functioning monetization model, which raises questions about long-term viability. Heavy reliance on intangible assets, ongoing dependence on external financing, and the potential for shareholder dilution add to the financial risk profile. Sector-specific challenges—crypto market swings, regulatory change, and intense competition from larger, better-capitalized firms—further elevate uncertainty.
Looking ahead, Ethzilla’s trajectory will depend on whether it can turn its technology and platform investments into a real, paying client base before investor patience or funding capacity run thin. The recent improvements in liquidity and leverage provide a window of opportunity, but that window is not indefinite. If the company manages to unlock revenue and move operating cash flow toward break-even, its leaner cost base could support a more sustainable model. If not, the most likely path is continued restructuring, reliance on new capital, or the need for strategic alternatives, with a wide range of possible outcomes and a high degree of uncertainty.
About Ethzilla Corp.
https://180lifesciences.comETHZilla operates in digital asset management, gaming, and entertainment. The Company is developing an Ether (ETH) accumulation vehicle to serve as a benchmark for on-chain treasury management among public companies, supported by Electric Capital and a DeFi Council of industry experts.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.11M ▲ | $224.6M ▲ | $-216.74M ▼ | -5.27K% ▼ | $-17.45 ▼ | $-220.49M ▼ |
| Q2-2025 | $0 | $1.73M ▼ | $-1.73M ▲ | 0% | $-3.02 ▲ | $-1.73M ▲ |
| Q1-2025 | $0 | $2.37M ▲ | $-2.37M ▲ | 0% | $-6.7 ▲ | $-2.37M ▲ |
| Q4-2024 | $0 | $1.41M ▲ | $-4.27M ▼ | 0% | $-129.7 ▼ | $-4.56M ▼ |
| Q3-2024 | $0 | $979.09K | $-836.72K | 0% | $-8.5 | $-809.24K |
What's going well?
The company finally reported some revenue after a period with none. Other income helped offset losses a bit.
What's concerning?
Operating expenses exploded to $224.6 million, far outpacing tiny revenue. Losses and share count both soared, raising major questions about sustainability and dilution for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $53.31M ▲ | $1.01B ▲ | $564.18M ▲ | $445.14M ▲ |
| Q2-2025 | $2.22M ▼ | $10.71M ▼ | $5.33M ▲ | $5.38M ▼ |
| Q1-2025 | $3.72M ▼ | $11.65M ▼ | $3.95M ▲ | $7.71M ▼ |
| Q4-2024 | $4.59M ▲ | $12.76M ▲ | $3.51M ▼ | $9.25M ▲ |
| Q3-2024 | $194.92K | $10.47M | $6.74M | $3.73M |
What's financially strong about this company?
The company now has a fortress-like liquidity position, with over $561 million in current assets and very little due soon. Equity is strong, and there are no risky intangibles or off-balance-sheet issues.
What are the financial risks or weaknesses?
Debt levels surged and now make up more than half the capital structure. Retained earnings are deeply negative, showing a history of losses, and the sudden changes may signal a major shift in business model or ownership.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-208.67M ▼ | $-16.43M ▼ | $-252.37M ▼ | $825.48M ▲ | $556.68M ▲ | $-16.43M ▼ |
| Q2-2025 | $-1.73M ▲ | $-1.13M ▼ | $0 | $-350K ▼ | $-1.51M ▼ | $-1.13M ▼ |
| Q1-2025 | $-2.37M ▲ | $-853.72K ▲ | $0 | $-3.32K ▼ | $-860.61K ▼ | $-853.72K ▲ |
| Q4-2024 | $-4.27M ▼ | $-950.66K ▼ | $0 | $5.04M ▲ | $4.39M ▲ | $-950.66K ▼ |
| Q3-2024 | $-836.72K | $-223.66K | $0 | $-476.06K | $-951.37K | $-223.66K |
What's strong about this company's cash flow?
The company now has a much larger cash cushion ($559 million) after raising funds. If it can control spending and turn operations around, it has some breathing room to execute its plan.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the company is highly dependent on outside money. Shareholders are being diluted, and the business can't sustain itself without more fundraising.
5-Year Trend Analysis
A comprehensive look at Ethzilla Corp.'s financial evolution and strategic trajectory over the past five years.
The main strengths visible in Ethzilla’s financial profile are its improving cost discipline and significantly stronger balance sheet. Operating losses and cash burn have narrowed substantially, showing management’s ability to adjust spending and stabilize finances. Debt has been reduced to low levels, liquidity has recovered, and equity has swung back into positive territory, giving the company more flexibility to navigate a volatile industry. These moves buy valuable time for the business to refine its strategy and pursue commercialization.
Key risks are centered on the lack of revenue, persistent losses, and continued negative free cash flow. After several years, the business still has not demonstrated product-market fit or a functioning monetization model, which raises questions about long-term viability. Heavy reliance on intangible assets, ongoing dependence on external financing, and the potential for shareholder dilution add to the financial risk profile. Sector-specific challenges—crypto market swings, regulatory change, and intense competition from larger, better-capitalized firms—further elevate uncertainty.
Looking ahead, Ethzilla’s trajectory will depend on whether it can turn its technology and platform investments into a real, paying client base before investor patience or funding capacity run thin. The recent improvements in liquidity and leverage provide a window of opportunity, but that window is not indefinite. If the company manages to unlock revenue and move operating cash flow toward break-even, its leaner cost base could support a more sustainable model. If not, the most likely path is continued restructuring, reliance on new capital, or the need for strategic alternatives, with a wide range of possible outcomes and a high degree of uncertainty.

CEO
McAndrew Rudisill

