ETON
ETON
Eton Pharmaceuticals, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.28M ▼ | $10.64M ▲ | $1.48M ▲ | 6.97% ▲ | $0.06 ▲ | $3.49M ▲ |
| Q3-2025 | $22.46M ▲ | $9.22M ▼ | $-1.93M ▲ | -8.58% ▲ | $-0.07 ▲ | $266K ▲ |
| Q2-2025 | $18.93M ▲ | $13.4M ▲ | $-2.58M ▼ | -13.66% ▼ | $-0.1 ▼ | $-470K ▼ |
| Q1-2025 | $17.28M ▲ | $10.33M ▲ | $-1.57M ▼ | -9.1% ▼ | $-0.06 ▼ | $543K ▼ |
| Q4-2024 | $11.65M | $5.85M | $-598K | -5.13% | $-0.02 | $984K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $25.94M ▼ | $92.11M ▼ | $65.96M ▼ | $26.15M ▲ |
| Q3-2025 | $37.12M ▲ | $104.51M ▲ | $81.38M ▲ | $23.13M ▼ |
| Q2-2025 | $25.38M ▲ | $101.68M ▲ | $77.72M ▲ | $23.96M ▼ |
| Q1-2025 | $17.42M ▲ | $84.03M ▲ | $59.58M ▲ | $24.45M ▲ |
| Q4-2024 | $14.94M | $76.12M | $51.7M | $24.43M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.48M ▲ | $-11.55M ▼ | $-49K ▲ | $421K ▲ | $-11.18M ▼ | $-22.12M ▼ |
| Q3-2025 | $-1.93M ▲ | $12.03M ▲ | $-284K ▼ | $0 | $11.74M ▲ | $11.74M ▲ |
| Q2-2025 | $-2.58M ▼ | $7.96M ▲ | $0 | $0 ▼ | $7.96M ▲ | $7.96M ▲ |
| Q1-2025 | $-1.57M ▼ | $2.09M ▲ | $0 ▲ | $394K ▼ | $2.48M ▲ | $2.09M ▲ |
| Q4-2024 | $-598K | $-765K | $-38.13M | $33.57M | $-5.33M | $-777K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product Sales and Royalties | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Eton Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a focused rare‑disease strategy, solid product‑level margins, a net cash balance sheet with good liquidity, and strong free cash flow despite accounting losses. The company has built meaningful capabilities in reformulation, orphan drug development, and the 505(b)(2) pathway, and it already has a set of commercial products that validate its model. Its late‑stage pipeline offers multiple shots at adding differentiated, potentially first‑in‑class or best‑in‑class therapies in its chosen niches.
Main concerns revolve around sustained unprofitability to date, high overhead relative to revenue, and large accumulated losses. The business is concentrated in a small number of rare disease indications, so any clinical, regulatory, pricing, or competitive setback can have an outsized impact. Heavy reliance on intangible assets and future approvals also introduces risk if pipeline projects are delayed or fail. In addition, reimbursement dynamics and the continued use of compounded or off‑label alternatives may limit the full commercial potential of some products.
Looking ahead, Eton appears to be at an inflection point: it has established a real commercial base and strong cash generation but has not yet consistently translated that into accounting profits. If it can successfully launch and scale its late‑stage pipeline while controlling administrative spending, its financial profile could improve meaningfully over the medium term. At the same time, execution and regulatory outcomes will be critical; performance will likely remain volatile and highly sensitive to the success of a few key products and indications.
About Eton Pharmaceuticals, Inc.
https://www.etonpharma.comEton Pharmaceuticals, Inc., a specialty pharmaceutical company, focuses on developing and commercializing pharmaceutical products for rare diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.28M ▼ | $10.64M ▲ | $1.48M ▲ | 6.97% ▲ | $0.06 ▲ | $3.49M ▲ |
| Q3-2025 | $22.46M ▲ | $9.22M ▼ | $-1.93M ▲ | -8.58% ▲ | $-0.07 ▲ | $266K ▲ |
| Q2-2025 | $18.93M ▲ | $13.4M ▲ | $-2.58M ▼ | -13.66% ▼ | $-0.1 ▼ | $-470K ▼ |
| Q1-2025 | $17.28M ▲ | $10.33M ▲ | $-1.57M ▼ | -9.1% ▼ | $-0.06 ▼ | $543K ▼ |
| Q4-2024 | $11.65M | $5.85M | $-598K | -5.13% | $-0.02 | $984K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $25.94M ▼ | $92.11M ▼ | $65.96M ▼ | $26.15M ▲ |
| Q3-2025 | $37.12M ▲ | $104.51M ▲ | $81.38M ▲ | $23.13M ▼ |
| Q2-2025 | $25.38M ▲ | $101.68M ▲ | $77.72M ▲ | $23.96M ▼ |
| Q1-2025 | $17.42M ▲ | $84.03M ▲ | $59.58M ▲ | $24.45M ▲ |
| Q4-2024 | $14.94M | $76.12M | $51.7M | $24.43M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.48M ▲ | $-11.55M ▼ | $-49K ▲ | $421K ▲ | $-11.18M ▼ | $-22.12M ▼ |
| Q3-2025 | $-1.93M ▲ | $12.03M ▲ | $-284K ▼ | $0 | $11.74M ▲ | $11.74M ▲ |
| Q2-2025 | $-2.58M ▼ | $7.96M ▲ | $0 | $0 ▼ | $7.96M ▲ | $7.96M ▲ |
| Q1-2025 | $-1.57M ▼ | $2.09M ▲ | $0 ▲ | $394K ▼ | $2.48M ▲ | $2.09M ▲ |
| Q4-2024 | $-598K | $-765K | $-38.13M | $33.57M | $-5.33M | $-777K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product Sales and Royalties | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Eton Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a focused rare‑disease strategy, solid product‑level margins, a net cash balance sheet with good liquidity, and strong free cash flow despite accounting losses. The company has built meaningful capabilities in reformulation, orphan drug development, and the 505(b)(2) pathway, and it already has a set of commercial products that validate its model. Its late‑stage pipeline offers multiple shots at adding differentiated, potentially first‑in‑class or best‑in‑class therapies in its chosen niches.
Main concerns revolve around sustained unprofitability to date, high overhead relative to revenue, and large accumulated losses. The business is concentrated in a small number of rare disease indications, so any clinical, regulatory, pricing, or competitive setback can have an outsized impact. Heavy reliance on intangible assets and future approvals also introduces risk if pipeline projects are delayed or fail. In addition, reimbursement dynamics and the continued use of compounded or off‑label alternatives may limit the full commercial potential of some products.
Looking ahead, Eton appears to be at an inflection point: it has established a real commercial base and strong cash generation but has not yet consistently translated that into accounting profits. If it can successfully launch and scale its late‑stage pipeline while controlling administrative spending, its financial profile could improve meaningfully over the medium term. At the same time, execution and regulatory outcomes will be critical; performance will likely remain volatile and highly sensitive to the success of a few key products and indications.

CEO
Sean E. Brynjelsen
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 64
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
OPALEYE MANAGEMENT INC.
Shares:2.86M
Value:$70.38M
ECOR1 CAPITAL, LLC
Shares:2.03M
Value:$49.97M
BLACKROCK, INC.
Shares:1.74M
Value:$42.79M
Summary
Showing Top 3 of 122

