ETSY
ETSY
Etsy, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $881.64M ▲ | $514.69M ▲ | $110.73M ▲ | 12.56% ▲ | $1.13 ▲ | $167.29M ▲ |
| Q3-2025 | $678.03M ▲ | $400.67M ▼ | $75.5M ▲ | 11.14% ▲ | $0.76 ▲ | $122.03M ▲ |
| Q2-2025 | $672.66M ▲ | $402.69M ▼ | $28.84M ▲ | 4.29% ▲ | $0.28 ▲ | $80.32M ▼ |
| Q1-2025 | $651.18M ▼ | $481.44M ▲ | $-52.1M ▼ | -8% ▼ | $-0.49 ▼ | $106.67M ▼ |
| Q4-2024 | $852.16M | $479.34M | $129.91M | 15.24% | $1.16 | $225.91M |
What's going well?
Etsy delivered a strong quarter with revenue up 30% and profits up nearly 50%. Margins improved, showing the company can scale efficiently during peak periods. The business remains highly profitable with manageable debt.
What's concerning?
Much of the growth is seasonal, so results may not be as strong in other quarters. Sales and marketing spending jumped sharply, which could pressure profits if not matched by future growth. Dilution is slightly increasing, which can limit gains for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.62B ▲ | $2.83B ▲ | $3.93B ▲ | $-1.1B ▲ |
| Q3-2025 | $1.51B ▲ | $2.65B ▲ | $3.77B ▲ | $-1.11B ▲ |
| Q2-2025 | $1.41B ▲ | $2.56B ▲ | $3.68B ▲ | $-1.12B ▼ |
| Q1-2025 | $867.7M ▼ | $2.12B ▼ | $3.03B ▼ | $-910.3M ▼ |
| Q4-2024 | $1.04B | $2.42B | $3.18B | $-758.87M |
What's financially strong about this company?
Etsy holds $1.6B in cash and investments, enough to pay near-term bills. Most assets are liquid, and there’s little risk from goodwill write-downs.
What are the financial risks or weaknesses?
Debt is very high compared to assets, and equity is deeply negative. A big jump in short-term liabilities and a long history of losses are red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $110.73M ▲ | $317.12M ▲ | $552K ▲ | $-165.29M ▼ | $146.9M ▲ | $347.17M ▲ |
| Q3-2025 | $75.5M ▲ | $218.97M ▲ | $-24.02M ▼ | $-126.65M ▼ | $67.55M ▼ | $205.12M ▲ |
| Q2-2025 | $28.84M ▲ | $108.14M ▲ | $76.22M ▲ | $326.85M ▲ | $534.17M ▲ | $101.27M ▲ |
| Q1-2025 | $-52.1M ▼ | $49.18M ▼ | $-20.68M ▼ | $-204.78M ▲ | $-161.99M ▼ | $45.94M ▼ |
| Q4-2024 | $129.91M | $314.96M | $-16.34M | $-282.38M | $-7.76M | $304.5M |
What's strong about this company's cash flow?
ETSY is generating much more cash than reported profits, with operating cash flow and free cash flow both rising sharply. The company is self-funded, has a growing cash balance, and is returning cash to shareholders through buybacks.
What are the cash flow concerns?
A big chunk of this quarter's cash flow came from working capital changes, which may not repeat. Capital spending is rising, and there is no data on stock-based compensation this quarter, which could hide some dilution.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Marketplace Revenue | $460.00M ▲ | $470.00M ▲ | $470.00M ▲ | $610.00M ▲ |
Services Revenue | $190.00M ▲ | $200.00M ▲ | $210.00M ▲ | $270.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $250.00M ▲ | $260.00M ▲ | $270.00M ▲ | $340.00M ▲ |
UNITED KINGDOM | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $90.00M ▲ |
UNITED STATES | $330.00M ▲ | $340.00M ▲ | $340.00M ▲ | $450.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Etsy, Inc.'s financial evolution and strategic trajectory over the past five years.
Etsy combines a clearly differentiated market niche with a highly cash-generative, capital-light business model. It enjoys strong and stable gross margins, steadily growing revenue, and robust free cash flow that has supported both investment and shareholder returns. The company’s brand, two-sided marketplace, and AI-driven discovery tools give it a meaningful competitive edge, while recent moves have significantly improved liquidity and shifted the balance sheet into a net cash position.
The main concerns center on financial volatility and capital structure quality. Earnings and margins have been uneven, with at least one year of substantial losses, and operating expenses remain elevated relative to revenue. The balance sheet shows deep negative equity and large accumulated losses, reflecting past write-downs and leverage, even though near-term liquidity is strong. On the business side, Etsy is exposed to discretionary consumer spending and faces intense competition from large e-commerce players, social platforms, and niche rivals, all while needing to continually execute on complex AI and international initiatives.
Overall, Etsy appears to be an improving but still risk-aware story. The direction of travel—return to profitability, stable revenue growth, strong cash flows, and deleveraging—is positive, and the company is actively investing in technology and features that should reinforce its niche. At the same time, the scars on the balance sheet, the reliance on continued cost discipline, and the competitive intensity in online retail suggest that future performance could remain somewhat volatile. How effectively Etsy turns its innovation roadmap and marketplace strengths into sustained, stable profitability will likely be the key determinant of its longer-term trajectory.
About Etsy, Inc.
https://www.etsy.comEtsy, Inc. operates online marketplaces that match third‑party sellers with buyers globally, with its main platform focused on unique and creative goods and its Depop brand focused on fashion resale. The company generates revenue primarily from marketplace fees (including listing, transaction, and payment processing fees), advertising services, and optional seller tools such as shipping labels.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $881.64M ▲ | $514.69M ▲ | $110.73M ▲ | 12.56% ▲ | $1.13 ▲ | $167.29M ▲ |
| Q3-2025 | $678.03M ▲ | $400.67M ▼ | $75.5M ▲ | 11.14% ▲ | $0.76 ▲ | $122.03M ▲ |
| Q2-2025 | $672.66M ▲ | $402.69M ▼ | $28.84M ▲ | 4.29% ▲ | $0.28 ▲ | $80.32M ▼ |
| Q1-2025 | $651.18M ▼ | $481.44M ▲ | $-52.1M ▼ | -8% ▼ | $-0.49 ▼ | $106.67M ▼ |
| Q4-2024 | $852.16M | $479.34M | $129.91M | 15.24% | $1.16 | $225.91M |
What's going well?
Etsy delivered a strong quarter with revenue up 30% and profits up nearly 50%. Margins improved, showing the company can scale efficiently during peak periods. The business remains highly profitable with manageable debt.
What's concerning?
Much of the growth is seasonal, so results may not be as strong in other quarters. Sales and marketing spending jumped sharply, which could pressure profits if not matched by future growth. Dilution is slightly increasing, which can limit gains for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.62B ▲ | $2.83B ▲ | $3.93B ▲ | $-1.1B ▲ |
| Q3-2025 | $1.51B ▲ | $2.65B ▲ | $3.77B ▲ | $-1.11B ▲ |
| Q2-2025 | $1.41B ▲ | $2.56B ▲ | $3.68B ▲ | $-1.12B ▼ |
| Q1-2025 | $867.7M ▼ | $2.12B ▼ | $3.03B ▼ | $-910.3M ▼ |
| Q4-2024 | $1.04B | $2.42B | $3.18B | $-758.87M |
What's financially strong about this company?
Etsy holds $1.6B in cash and investments, enough to pay near-term bills. Most assets are liquid, and there’s little risk from goodwill write-downs.
What are the financial risks or weaknesses?
Debt is very high compared to assets, and equity is deeply negative. A big jump in short-term liabilities and a long history of losses are red flags.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $110.73M ▲ | $317.12M ▲ | $552K ▲ | $-165.29M ▼ | $146.9M ▲ | $347.17M ▲ |
| Q3-2025 | $75.5M ▲ | $218.97M ▲ | $-24.02M ▼ | $-126.65M ▼ | $67.55M ▼ | $205.12M ▲ |
| Q2-2025 | $28.84M ▲ | $108.14M ▲ | $76.22M ▲ | $326.85M ▲ | $534.17M ▲ | $101.27M ▲ |
| Q1-2025 | $-52.1M ▼ | $49.18M ▼ | $-20.68M ▼ | $-204.78M ▲ | $-161.99M ▼ | $45.94M ▼ |
| Q4-2024 | $129.91M | $314.96M | $-16.34M | $-282.38M | $-7.76M | $304.5M |
What's strong about this company's cash flow?
ETSY is generating much more cash than reported profits, with operating cash flow and free cash flow both rising sharply. The company is self-funded, has a growing cash balance, and is returning cash to shareholders through buybacks.
What are the cash flow concerns?
A big chunk of this quarter's cash flow came from working capital changes, which may not repeat. Capital spending is rising, and there is no data on stock-based compensation this quarter, which could hide some dilution.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Marketplace Revenue | $460.00M ▲ | $470.00M ▲ | $470.00M ▲ | $610.00M ▲ |
Services Revenue | $190.00M ▲ | $200.00M ▲ | $210.00M ▲ | $270.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $250.00M ▲ | $260.00M ▲ | $270.00M ▲ | $340.00M ▲ |
UNITED KINGDOM | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $90.00M ▲ |
UNITED STATES | $330.00M ▲ | $340.00M ▲ | $340.00M ▲ | $450.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Etsy, Inc.'s financial evolution and strategic trajectory over the past five years.
Etsy combines a clearly differentiated market niche with a highly cash-generative, capital-light business model. It enjoys strong and stable gross margins, steadily growing revenue, and robust free cash flow that has supported both investment and shareholder returns. The company’s brand, two-sided marketplace, and AI-driven discovery tools give it a meaningful competitive edge, while recent moves have significantly improved liquidity and shifted the balance sheet into a net cash position.
The main concerns center on financial volatility and capital structure quality. Earnings and margins have been uneven, with at least one year of substantial losses, and operating expenses remain elevated relative to revenue. The balance sheet shows deep negative equity and large accumulated losses, reflecting past write-downs and leverage, even though near-term liquidity is strong. On the business side, Etsy is exposed to discretionary consumer spending and faces intense competition from large e-commerce players, social platforms, and niche rivals, all while needing to continually execute on complex AI and international initiatives.
Overall, Etsy appears to be an improving but still risk-aware story. The direction of travel—return to profitability, stable revenue growth, strong cash flows, and deleveraging—is positive, and the company is actively investing in technology and features that should reinforce its niche. At the same time, the scars on the balance sheet, the reliance on continued cost discipline, and the competitive intensity in online retail suggest that future performance could remain somewhat volatile. How effectively Etsy turns its innovation roadmap and marketplace strengths into sustained, stable profitability will likely be the key determinant of its longer-term trajectory.

CEO
Joshua G. Silverman
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 285
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
BTIG
Buy
B. Riley Securities
Buy
Canaccord Genuity
Buy
Needham
Buy
Truist Securities
Buy
Barclays
Overweight
Grade Summary
Showing Top 6 of 25
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:13.4M
Value:$735.2M
VANGUARD GROUP INC
Shares:10.56M
Value:$579.77M
BLACKROCK INC.
Shares:10.14M
Value:$556.43M
Summary
Showing Top 3 of 788

