EVAX
EVAX
Evaxion Biotech A/SIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.04K ▼ | $4.05M ▼ | $-5.94M ▼ | -26.94K% ▼ | $-0.89 ▼ | $-8.2M ▼ |
| Q3-2025 | $7.49M ▲ | $4.47M ▲ | $4.62M ▲ | 61.64% ▲ | $4.2 ▲ | $5.71M ▲ |
| Q2-2025 | $37K ▲ | $4.38M ▲ | $-4.83M ▼ | -13.06K% ▼ | $-4.4 ▼ | $-4.79M ▼ |
| Q1-2025 | $0 ▼ | $3.87M ▼ | $-1.58M ▲ | 0% ▲ | $-1.43 ▲ | $-1.38M ▲ |
| Q4-2024 | $122K | $4.15M | $-3.63M | -2.97K% | $-3.4 | $-5.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $23.23M ▲ | $28.41M ▼ | $11.37M ▼ | $17.04M ▲ |
| Q3-2025 | $10.57M ▼ | $29.74M ▲ | $13.14M ▼ | $16.6M ▲ |
| Q2-2025 | $14.75M ▼ | $22.45M ▼ | $16.22M ▲ | $6.23M ▼ |
| Q1-2025 | $17.84M ▲ | $25.24M ▲ | $14.92M ▲ | $10.32M ▲ |
| Q4-2024 | $5.05M | $12.48M | $14.14M | $-1.65M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5.94M ▼ | $-6.65M ▼ | $-14.04K ▼ | $22.48M ▲ | $23.23M ▲ | $-6.66M ▼ |
| Q3-2025 | $4.62M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $-4.83M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-1.58M ▲ | $0 | $0 | $0 | $0 ▼ | $0 |
| Q4-2024 | $-3.6M | $0 | $0 | $0 | $1.38M | $0 |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Evaxion Biotech A/S's financial evolution and strategic trajectory over the past five years.
Key positives include a strong cash position relative to debt, which provides operational runway; a clearly differentiated AI‑Immunology platform with early clinical validation; and a growing set of partnerships with well‑respected industry and philanthropic players. The pipeline spans personalized and off‑the‑shelf cancer vaccines as well as infectious disease programs, giving the company several “shots on goal” rather than relying on a single asset. The business is capital‑light in terms of physical assets, allowing resources to be concentrated on R&D and platform development.
Major risks stem from persistent operating losses, negative free cash flow, and a long history of accumulated deficits, which together imply ongoing dependence on external funding. Clinical, regulatory, and execution risks are significant: setbacks in key trials, delays in regulatory interactions, or failure to secure new deals could have outsized impact. Competition from both established pharma and other AI‑biotech players is intense, and the company has limited commercial infrastructure today. Shareholder dilution is also a structural risk, as equity issuance has been a primary source of funding and could remain so while the business is not self‑financing.
The forward picture for Evaxion is balanced: it combines high scientific and technological potential with substantial financial and execution uncertainty. In the near term, the company’s trajectory will be shaped by clinical readouts from its lead programs, its success in expanding or adding partnerships, and its ability to manage cash burn relative to its runway. If the AI‑driven approach continues to generate strong clinical outcomes and the company maintains access to capital, Evaxion could evolve into a more established player in AI‑enabled immunotherapy over the coming years. Conversely, any significant scientific or financing setbacks could quickly pressure both its operations and strategic options.
About Evaxion Biotech A/S
https://www.evaxion-biotech.comEvaxion Biotech A/S, a clinical-stage biotech company, engages in developing artificial intelligence-powered immunotherapies for cancers, bacterial diseases, and viral infections.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.04K ▼ | $4.05M ▼ | $-5.94M ▼ | -26.94K% ▼ | $-0.89 ▼ | $-8.2M ▼ |
| Q3-2025 | $7.49M ▲ | $4.47M ▲ | $4.62M ▲ | 61.64% ▲ | $4.2 ▲ | $5.71M ▲ |
| Q2-2025 | $37K ▲ | $4.38M ▲ | $-4.83M ▼ | -13.06K% ▼ | $-4.4 ▼ | $-4.79M ▼ |
| Q1-2025 | $0 ▼ | $3.87M ▼ | $-1.58M ▲ | 0% ▲ | $-1.43 ▲ | $-1.38M ▲ |
| Q4-2024 | $122K | $4.15M | $-3.63M | -2.97K% | $-3.4 | $-5.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $23.23M ▲ | $28.41M ▼ | $11.37M ▼ | $17.04M ▲ |
| Q3-2025 | $10.57M ▼ | $29.74M ▲ | $13.14M ▼ | $16.6M ▲ |
| Q2-2025 | $14.75M ▼ | $22.45M ▼ | $16.22M ▲ | $6.23M ▼ |
| Q1-2025 | $17.84M ▲ | $25.24M ▲ | $14.92M ▲ | $10.32M ▲ |
| Q4-2024 | $5.05M | $12.48M | $14.14M | $-1.65M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5.94M ▼ | $-6.65M ▼ | $-14.04K ▼ | $22.48M ▲ | $23.23M ▲ | $-6.66M ▼ |
| Q3-2025 | $4.62M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $-4.83M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-1.58M ▲ | $0 | $0 | $0 | $0 ▼ | $0 |
| Q4-2024 | $-3.6M | $0 | $0 | $0 | $1.38M | $0 |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Evaxion Biotech A/S's financial evolution and strategic trajectory over the past five years.
Key positives include a strong cash position relative to debt, which provides operational runway; a clearly differentiated AI‑Immunology platform with early clinical validation; and a growing set of partnerships with well‑respected industry and philanthropic players. The pipeline spans personalized and off‑the‑shelf cancer vaccines as well as infectious disease programs, giving the company several “shots on goal” rather than relying on a single asset. The business is capital‑light in terms of physical assets, allowing resources to be concentrated on R&D and platform development.
Major risks stem from persistent operating losses, negative free cash flow, and a long history of accumulated deficits, which together imply ongoing dependence on external funding. Clinical, regulatory, and execution risks are significant: setbacks in key trials, delays in regulatory interactions, or failure to secure new deals could have outsized impact. Competition from both established pharma and other AI‑biotech players is intense, and the company has limited commercial infrastructure today. Shareholder dilution is also a structural risk, as equity issuance has been a primary source of funding and could remain so while the business is not self‑financing.
The forward picture for Evaxion is balanced: it combines high scientific and technological potential with substantial financial and execution uncertainty. In the near term, the company’s trajectory will be shaped by clinical readouts from its lead programs, its success in expanding or adding partnerships, and its ability to manage cash burn relative to its runway. If the AI‑driven approach continues to generate strong clinical outcomes and the company maintains access to capital, Evaxion could evolve into a more established player in AI‑enabled immunotherapy over the coming years. Conversely, any significant scientific or financing setbacks could quickly pressure both its operations and strategic options.

CEO
Helen Katrina Tayton-Martin
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-01-14 | Reverse | 1:5 |
| 2024-01-22 | Reverse | 1:10 |
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

