EVAX
EVAX
Evaxion Biotech A/SIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.49M ▲ | $4.47M ▲ | $4.62M ▲ | 61.64% ▲ | $4.2 ▲ | $5.71M ▲ |
| Q2-2025 | $37K ▲ | $4.38M ▲ | $-4.83M ▼ | -13.06K% ▼ | $-4.4 ▼ | $-4.79M ▼ |
| Q1-2025 | $0 ▼ | $3.87M ▼ | $-1.58M ▲ | 0% ▲ | $-1.43 ▲ | $-1.38M ▲ |
| Q4-2024 | $122K ▼ | $4.15M ▼ | $-3.63M ▼ | -2.97K% ▼ | $-3.4 ▼ | $-5.52M ▼ |
| Q3-2024 | $3.02M | $4.75M | $-1.94M | -64.14% | $-1.4 | $-1.65M |
What's going well?
Revenue exploded and the company swung from a big loss to a solid profit. Margins are extremely high, and expenses are under control. Interest income also provided a nice boost.
What's concerning?
Revenue is very volatile and may not be sustainable at this level. High R&D spending could pressure future profits, and the big jump in interest income may not recur.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.57M ▼ | $29.74M ▲ | $13.14M ▼ | $16.6M ▲ |
| Q2-2025 | $14.75M ▼ | $22.45M ▼ | $16.22M ▲ | $6.23M ▼ |
| Q1-2025 | $17.84M ▲ | $25.24M ▲ | $14.92M ▲ | $10.32M ▲ |
| Q4-2024 | $5.05M ▲ | $12.48M ▼ | $14.14M ▼ | $-1.65M ▼ |
| Q3-2024 | $4.58M | $15.19M | $15.11M | $74K |
What's financially strong about this company?
The company has no debt and a clean, simple balance sheet with positive equity. All assets are tangible, and there are no hidden obligations or risky accounting items.
What are the financial risks or weaknesses?
Cash is shrinking quickly, and the company has a history of large losses (negative $127 million retained earnings). If losses continue, they may need to raise more money by issuing shares.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.62M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $-4.83M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-1.58M ▲ | $0 | $0 | $0 | $0 ▼ | $0 |
| Q4-2024 | $-3.6M ▼ | $0 | $0 | $0 | $1.38M ▲ | $0 |
| Q3-2024 | $-1.94M | $0 | $0 | $0 | $0 | $0 |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Evaxion Biotech A/S's financial evolution and strategic trajectory over the past five years.
Evaxion’s main strengths are its proprietary AI‑Immunology platform, encouraging early clinical data—especially in melanoma—and a diversified pipeline across oncology and infectious diseases. Operationally, the company has shown an ability to tighten costs, reduce cash burn, and begin generating initial revenue, while also securing collaborations with larger pharma partners that validate its technology. The balance sheet, though pressured, still offers some short‑term liquidity, and the business model is capital‑light in terms of physical assets.
Key risks center on financial sustainability, clinical uncertainty, and competitive pressure. The company has a history of sizeable losses, negative equity, and ongoing cash burn, which makes it dependent on continued access to capital markets and partnership funding. Any clinical setback—such as weaker‑than‑expected results in pivotal trials—could stall the platform’s momentum and make fundraising more difficult. Meanwhile, Evaxion faces competition from much larger and better‑funded biotech and pharma companies that are also racing to establish leadership in AI‑guided immunotherapies and personalized vaccines.
The outlook is a blend of notable scientific and commercial potential with substantial execution and financing risk. Trends in the financials—narrowing losses, improved cash burn, and the first meaningful revenue—are moving in the right direction, but from a fragile base. Future progress will likely hinge on upcoming clinical readouts for the lead oncology programs, the successful advancement of off‑the‑shelf cancer vaccines, and the company’s ability to secure strong, value‑sharing partnerships. For observers, this is a high‑risk, high‑uncertainty story typical of early‑stage biotech, where outcomes will be driven more by R&D and deal milestones than by near‑term financial metrics.
About Evaxion Biotech A/S
https://www.evaxion-biotech.comEvaxion Biotech A/S, a clinical-stage biotech company, engages in developing artificial intelligence-powered immunotherapies for cancers, bacterial diseases, and viral infections.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.49M ▲ | $4.47M ▲ | $4.62M ▲ | 61.64% ▲ | $4.2 ▲ | $5.71M ▲ |
| Q2-2025 | $37K ▲ | $4.38M ▲ | $-4.83M ▼ | -13.06K% ▼ | $-4.4 ▼ | $-4.79M ▼ |
| Q1-2025 | $0 ▼ | $3.87M ▼ | $-1.58M ▲ | 0% ▲ | $-1.43 ▲ | $-1.38M ▲ |
| Q4-2024 | $122K ▼ | $4.15M ▼ | $-3.63M ▼ | -2.97K% ▼ | $-3.4 ▼ | $-5.52M ▼ |
| Q3-2024 | $3.02M | $4.75M | $-1.94M | -64.14% | $-1.4 | $-1.65M |
What's going well?
Revenue exploded and the company swung from a big loss to a solid profit. Margins are extremely high, and expenses are under control. Interest income also provided a nice boost.
What's concerning?
Revenue is very volatile and may not be sustainable at this level. High R&D spending could pressure future profits, and the big jump in interest income may not recur.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $10.57M ▼ | $29.74M ▲ | $13.14M ▼ | $16.6M ▲ |
| Q2-2025 | $14.75M ▼ | $22.45M ▼ | $16.22M ▲ | $6.23M ▼ |
| Q1-2025 | $17.84M ▲ | $25.24M ▲ | $14.92M ▲ | $10.32M ▲ |
| Q4-2024 | $5.05M ▲ | $12.48M ▼ | $14.14M ▼ | $-1.65M ▼ |
| Q3-2024 | $4.58M | $15.19M | $15.11M | $74K |
What's financially strong about this company?
The company has no debt and a clean, simple balance sheet with positive equity. All assets are tangible, and there are no hidden obligations or risky accounting items.
What are the financial risks or weaknesses?
Cash is shrinking quickly, and the company has a history of large losses (negative $127 million retained earnings). If losses continue, they may need to raise more money by issuing shares.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.62M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $-4.83M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $-1.58M ▲ | $0 | $0 | $0 | $0 ▼ | $0 |
| Q4-2024 | $-3.6M ▼ | $0 | $0 | $0 | $1.38M ▲ | $0 |
| Q3-2024 | $-1.94M | $0 | $0 | $0 | $0 | $0 |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Evaxion Biotech A/S's financial evolution and strategic trajectory over the past five years.
Evaxion’s main strengths are its proprietary AI‑Immunology platform, encouraging early clinical data—especially in melanoma—and a diversified pipeline across oncology and infectious diseases. Operationally, the company has shown an ability to tighten costs, reduce cash burn, and begin generating initial revenue, while also securing collaborations with larger pharma partners that validate its technology. The balance sheet, though pressured, still offers some short‑term liquidity, and the business model is capital‑light in terms of physical assets.
Key risks center on financial sustainability, clinical uncertainty, and competitive pressure. The company has a history of sizeable losses, negative equity, and ongoing cash burn, which makes it dependent on continued access to capital markets and partnership funding. Any clinical setback—such as weaker‑than‑expected results in pivotal trials—could stall the platform’s momentum and make fundraising more difficult. Meanwhile, Evaxion faces competition from much larger and better‑funded biotech and pharma companies that are also racing to establish leadership in AI‑guided immunotherapies and personalized vaccines.
The outlook is a blend of notable scientific and commercial potential with substantial execution and financing risk. Trends in the financials—narrowing losses, improved cash burn, and the first meaningful revenue—are moving in the right direction, but from a fragile base. Future progress will likely hinge on upcoming clinical readouts for the lead oncology programs, the successful advancement of off‑the‑shelf cancer vaccines, and the company’s ability to secure strong, value‑sharing partnerships. For observers, this is a high‑risk, high‑uncertainty story typical of early‑stage biotech, where outcomes will be driven more by R&D and deal milestones than by near‑term financial metrics.

CEO
Andreas Holm Mattsson
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-01-14 | Reverse | 1:5 |
| 2024-01-22 | Reverse | 1:10 |
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

