EVGR
EVGR
Evergreen CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $0 ▼ | $404.64K ▼ | $83.61K ▲ | 0% ▲ | $0.01 ▲ | $-405K ▲ |
| Q4-2024 | $1.2M ▲ | $601.74K ▲ | $-443K ▼ | -36.81% ▼ | $-0.07 ▼ | $-1.1M ▼ |
| Q3-2024 | $0 | $155.99K ▼ | $544.06K ▼ | 0% | $0.07 ▼ | $-155.99K ▲ |
| Q2-2024 | $0 | $199.36K ▼ | $834.22K ▲ | 0% | $0.08 ▲ | $-199K ▲ |
| Q1-2024 | $0 | $246.39K | $833.69K | 0% | $0.08 | $-246K |
What's going well?
The company managed to report a small profit, thanks to strong interest income. Operating losses also shrank compared to last quarter.
What's concerning?
The business had no sales at all this quarter, which is a major red flag. Profit came entirely from interest, not from selling products or services.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $10.58K ▲ | $26.73M ▼ | $11.69M ▲ | $15.04M ▼ |
| Q4-2024 | $4.55K ▼ | $55.45M ▲ | $11.01M ▲ | $44.44M ▼ |
| Q3-2024 | $50.8K ▲ | $54.59M ▲ | $9.71M ▲ | $44.88M ▲ |
| Q2-2024 | $4.18K ▼ | $53.63M ▼ | $9.29M ▲ | $-9.24M ▼ |
| Q1-2024 | $25.16K | $84.55M | $8.69M | $75.87M |
What's financially strong about this company?
There is still positive shareholder equity, and no goodwill or intangible assets that could be written down. The company has no hidden or off-balance-sheet risks.
What are the financial risks or weaknesses?
Cash is nearly gone, debt is rising, and current liabilities dwarf current assets. The sharp drop in equity and common stock is a major red flag, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $83.61K ▲ | $-358.98K ▲ | $29.21M ▲ | $-28.84M ▼ | $6.02K ▲ | $-358.98K ▲ |
| Q4-2024 | $-443.02K ▼ | $-539.25K ▼ | $-240K ▼ | $733K ▲ | $-46.24K ▼ | $-539.25K ▼ |
| Q3-2024 | $544.06K ▲ | $-133.38K ▲ | $-240K ▼ | $420K ▲ | $46.62K ▲ | $-133.38K ▼ |
| Q2-2024 | $834.22 ▼ | $-222.48K ▼ | $31.96M ▲ | $-31.76M ▼ | $-20.98K ▲ | $-221 ▲ |
| Q1-2024 | $833.69K | $-80.78K | $-480K | $439K | $-121.78K | $-80.78K |
What's strong about this company's cash flow?
Cash burn is shrinking, with operating losses narrowing compared to last quarter. The company is returning cash to shareholders through buybacks.
What are the cash flow concerns?
The business is still burning cash, has almost no cash on hand, and is highly dependent on new borrowing. The large buybacks are not supported by cash flow and may not be sustainable.
5-Year Trend Analysis
A comprehensive look at Evergreen Corporation's financial evolution and strategic trajectory over the past five years.
The main positives are prospective rather than current. Evergreen has successfully maintained positive accounting earnings via non-operating income while it pursued a deal, and at its peak it controlled a substantial pool of cash and investments. The planned combination with Forekast offers exposure to a growing area—AI and augmented intelligence—with a coherent product suite, a focus on real business problems, and a client-centric service model. The absence of dividends also means cash has been preserved for transactions and potential growth uses rather than returned prematurely.
The current entity has no operating revenue, persistent operating losses, and increasingly negative free cash flow, while its balance sheet has become less liquid and more leveraged over time. Profitability so far has depended on interest and financial income, which will not be a durable driver once trust cash is depleted or restructured. Looking ahead, Forekast faces significant competition from much larger AI and CRM players, technology and regulatory uncertainty, and the usual integration and execution risks associated with SPAC transactions. Capital structure risks, potential shareholder redemptions, and dilution could further constrain resources for growth.
Evergreen’s standalone financials are transitional: they mainly describe a SPAC nearing the end of its lifecycle rather than a going concern. The meaningful outlook depends on the successful closing of the Forekast transaction and, after that, on Forekast’s ability to turn its AI and augmented intelligence capabilities into sustained, cash-generating growth. There is clear upside potential if the technology, niche focus, and high-touch approach translate into durable client demand, but there is also high uncertainty around execution, competition, and post-merger financial performance. Monitoring the first sets of combined financial statements, cash-flow trends, and customer metrics after the merger will be critical to understanding how the story is actually playing out.
About Evergreen Corporation
Evergreen Corporation is a blank check company. It intends to complete a business combination target on technology companies involved in artificial intelligence, fintech and financial services, the Metaverse, the Internet of Things, eCommerce, social commerce, and Industry 4.0, as well as the new digital economy in the ASEAN region.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $0 ▼ | $404.64K ▼ | $83.61K ▲ | 0% ▲ | $0.01 ▲ | $-405K ▲ |
| Q4-2024 | $1.2M ▲ | $601.74K ▲ | $-443K ▼ | -36.81% ▼ | $-0.07 ▼ | $-1.1M ▼ |
| Q3-2024 | $0 | $155.99K ▼ | $544.06K ▼ | 0% | $0.07 ▼ | $-155.99K ▲ |
| Q2-2024 | $0 | $199.36K ▼ | $834.22K ▲ | 0% | $0.08 ▲ | $-199K ▲ |
| Q1-2024 | $0 | $246.39K | $833.69K | 0% | $0.08 | $-246K |
What's going well?
The company managed to report a small profit, thanks to strong interest income. Operating losses also shrank compared to last quarter.
What's concerning?
The business had no sales at all this quarter, which is a major red flag. Profit came entirely from interest, not from selling products or services.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $10.58K ▲ | $26.73M ▼ | $11.69M ▲ | $15.04M ▼ |
| Q4-2024 | $4.55K ▼ | $55.45M ▲ | $11.01M ▲ | $44.44M ▼ |
| Q3-2024 | $50.8K ▲ | $54.59M ▲ | $9.71M ▲ | $44.88M ▲ |
| Q2-2024 | $4.18K ▼ | $53.63M ▼ | $9.29M ▲ | $-9.24M ▼ |
| Q1-2024 | $25.16K | $84.55M | $8.69M | $75.87M |
What's financially strong about this company?
There is still positive shareholder equity, and no goodwill or intangible assets that could be written down. The company has no hidden or off-balance-sheet risks.
What are the financial risks or weaknesses?
Cash is nearly gone, debt is rising, and current liabilities dwarf current assets. The sharp drop in equity and common stock is a major red flag, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $83.61K ▲ | $-358.98K ▲ | $29.21M ▲ | $-28.84M ▼ | $6.02K ▲ | $-358.98K ▲ |
| Q4-2024 | $-443.02K ▼ | $-539.25K ▼ | $-240K ▼ | $733K ▲ | $-46.24K ▼ | $-539.25K ▼ |
| Q3-2024 | $544.06K ▲ | $-133.38K ▲ | $-240K ▼ | $420K ▲ | $46.62K ▲ | $-133.38K ▼ |
| Q2-2024 | $834.22 ▼ | $-222.48K ▼ | $31.96M ▲ | $-31.76M ▼ | $-20.98K ▲ | $-221 ▲ |
| Q1-2024 | $833.69K | $-80.78K | $-480K | $439K | $-121.78K | $-80.78K |
What's strong about this company's cash flow?
Cash burn is shrinking, with operating losses narrowing compared to last quarter. The company is returning cash to shareholders through buybacks.
What are the cash flow concerns?
The business is still burning cash, has almost no cash on hand, and is highly dependent on new borrowing. The large buybacks are not supported by cash flow and may not be sustainable.
5-Year Trend Analysis
A comprehensive look at Evergreen Corporation's financial evolution and strategic trajectory over the past five years.
The main positives are prospective rather than current. Evergreen has successfully maintained positive accounting earnings via non-operating income while it pursued a deal, and at its peak it controlled a substantial pool of cash and investments. The planned combination with Forekast offers exposure to a growing area—AI and augmented intelligence—with a coherent product suite, a focus on real business problems, and a client-centric service model. The absence of dividends also means cash has been preserved for transactions and potential growth uses rather than returned prematurely.
The current entity has no operating revenue, persistent operating losses, and increasingly negative free cash flow, while its balance sheet has become less liquid and more leveraged over time. Profitability so far has depended on interest and financial income, which will not be a durable driver once trust cash is depleted or restructured. Looking ahead, Forekast faces significant competition from much larger AI and CRM players, technology and regulatory uncertainty, and the usual integration and execution risks associated with SPAC transactions. Capital structure risks, potential shareholder redemptions, and dilution could further constrain resources for growth.
Evergreen’s standalone financials are transitional: they mainly describe a SPAC nearing the end of its lifecycle rather than a going concern. The meaningful outlook depends on the successful closing of the Forekast transaction and, after that, on Forekast’s ability to turn its AI and augmented intelligence capabilities into sustained, cash-generating growth. There is clear upside potential if the technology, niche focus, and high-touch approach translate into durable client demand, but there is also high uncertainty around execution, competition, and post-merger financial performance. Monitoring the first sets of combined financial statements, cash-flow trends, and customer metrics after the merger will be critical to understanding how the story is actually playing out.

CEO
Choon Lian Liew

