EVGRU
EVGRU
Evergreen CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $0 ▼ | $404.64K ▼ | $83.61K ▲ | 0% ▲ | $0.01 ▲ | $-405K ▲ |
| Q4-2024 | $1.2M ▲ | $601.74K ▲ | $-443K ▼ | -36.81% ▼ | $-0.07 ▼ | $-1.1M ▼ |
| Q3-2024 | $0 | $155.99K ▼ | $544.06K ▼ | 0% | $0.07 ▼ | $-155.99K ▲ |
| Q2-2024 | $0 | $199.36K ▼ | $834.22K ▲ | 0% | $0.08 ▲ | $-199K ▲ |
| Q1-2024 | $0 | $246.39K | $833.69K | 0% | $0.08 | $-246K |
What's going well?
The company managed to reduce its operating loss significantly and posted a small profit, mainly due to strong interest income. Expenses were lower than last quarter.
What's concerning?
Revenue vanished entirely, and the business is not generating any sales or gross profit. The profit is not from actual operations but from interest income, which is not sustainable long-term.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $10.58K ▲ | $26.73M ▼ | $11.69M ▲ | $15.04M ▼ |
| Q4-2024 | $4.55K ▼ | $55.45M ▲ | $11.01M ▲ | $44.44M ▼ |
| Q3-2024 | $50.8K ▲ | $54.59M ▲ | $9.71M ▲ | $44.88M ▲ |
| Q2-2024 | $4.18K ▼ | $53.63M ▼ | $9.29M ▲ | $-9.24M ▼ |
| Q1-2024 | $25.16K | $84.55M | $8.69M | $75.87M |
What's financially strong about this company?
There is still positive equity, and no goodwill or intangible assets to worry about. The company has no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Cash is nearly gone, debt is rising, and most assets are unclear in quality. Equity and common stock both plunged, and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $83.61K ▲ | $-358.98K ▲ | $29.21M ▲ | $-28.84M ▼ | $6.02K ▲ | $-358.98K ▲ |
| Q4-2024 | $-443.02K ▼ | $-539.25K ▼ | $-240K ▼ | $733K ▲ | $-46.24K ▼ | $-539.25K ▼ |
| Q3-2024 | $544.06K ▲ | $-133.38K ▲ | $-240K ▼ | $420K ▲ | $46.62K ▲ | $-133.38K ▼ |
| Q2-2024 | $834.22 ▼ | $-222.48K ▼ | $31.96M ▲ | $-31.76M ▼ | $-20.98K ▲ | $-221 ▲ |
| Q1-2024 | $833.69K | $-80.78K | $-480K | $439K | $-121.78K | $-80.78K |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company is returning cash to shareholders through buybacks. If this trend continues and operations turn positive, things could improve.
What are the cash flow concerns?
The company is still losing real cash every quarter, has almost no cash left, and is dependent on new debt and asset sales to survive. Buybacks are not supported by earnings or cash flow.
5-Year Trend Analysis
A comprehensive look at Evergreen Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include the historical ability to generate non-operating income from its cash base, a still-meaningful equity cushion despite recent erosion, and the embedded optionality of a SPAC structure if management can secure an attractive target. The absence of operational complexity and fixed assets also makes the vehicle relatively nimble from a structural standpoint, at least in theory.
Major risks center on sustainability and execution. The company has no revenue, persistent operating losses, negative free cash flow, rapidly weakening liquidity, rising net debt, and increasingly negative retained earnings. Financial performance has been volatile and heavily reliant on interest and other non-core income, which is likely to diminish as cash runs down. On top of that, sector-specific SPAC risks—failure to close a deal, high redemptions, adverse regulation, and shifting investor sentiment—compound the financial pressures seen in the statements.
Looking ahead, the financials suggest that time and cash are both limited resources. Without an operating business, Evergreen’s outlook is dominated by whether it can execute a value-creating transaction before liquidity and structural deadlines become binding constraints. If a strong target is secured and terms are favorable, the profile of the company will fundamentally change; if not, the current pattern of losses, cash burn, and balance sheet contraction raises questions about how and on what terms the SPAC ultimately resolves. Uncertainty is therefore high, and any forward view depends more on deal outcomes than on extrapolating current financial trends.
About Evergreen Corporation
Evergreen Corporation is a blank check company. It intends to complete a business combination target on technology companies involved in artificial intelligence, fintech and financial services, the Metaverse, the Internet of Things, eCommerce, social commerce, and Industry 4.0, as well as the new digital economy in the ASEAN region.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $0 ▼ | $404.64K ▼ | $83.61K ▲ | 0% ▲ | $0.01 ▲ | $-405K ▲ |
| Q4-2024 | $1.2M ▲ | $601.74K ▲ | $-443K ▼ | -36.81% ▼ | $-0.07 ▼ | $-1.1M ▼ |
| Q3-2024 | $0 | $155.99K ▼ | $544.06K ▼ | 0% | $0.07 ▼ | $-155.99K ▲ |
| Q2-2024 | $0 | $199.36K ▼ | $834.22K ▲ | 0% | $0.08 ▲ | $-199K ▲ |
| Q1-2024 | $0 | $246.39K | $833.69K | 0% | $0.08 | $-246K |
What's going well?
The company managed to reduce its operating loss significantly and posted a small profit, mainly due to strong interest income. Expenses were lower than last quarter.
What's concerning?
Revenue vanished entirely, and the business is not generating any sales or gross profit. The profit is not from actual operations but from interest income, which is not sustainable long-term.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $10.58K ▲ | $26.73M ▼ | $11.69M ▲ | $15.04M ▼ |
| Q4-2024 | $4.55K ▼ | $55.45M ▲ | $11.01M ▲ | $44.44M ▼ |
| Q3-2024 | $50.8K ▲ | $54.59M ▲ | $9.71M ▲ | $44.88M ▲ |
| Q2-2024 | $4.18K ▼ | $53.63M ▼ | $9.29M ▲ | $-9.24M ▼ |
| Q1-2024 | $25.16K | $84.55M | $8.69M | $75.87M |
What's financially strong about this company?
There is still positive equity, and no goodwill or intangible assets to worry about. The company has no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Cash is nearly gone, debt is rising, and most assets are unclear in quality. Equity and common stock both plunged, and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $83.61K ▲ | $-358.98K ▲ | $29.21M ▲ | $-28.84M ▼ | $6.02K ▲ | $-358.98K ▲ |
| Q4-2024 | $-443.02K ▼ | $-539.25K ▼ | $-240K ▼ | $733K ▲ | $-46.24K ▼ | $-539.25K ▼ |
| Q3-2024 | $544.06K ▲ | $-133.38K ▲ | $-240K ▼ | $420K ▲ | $46.62K ▲ | $-133.38K ▼ |
| Q2-2024 | $834.22 ▼ | $-222.48K ▼ | $31.96M ▲ | $-31.76M ▼ | $-20.98K ▲ | $-221 ▲ |
| Q1-2024 | $833.69K | $-80.78K | $-480K | $439K | $-121.78K | $-80.78K |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company is returning cash to shareholders through buybacks. If this trend continues and operations turn positive, things could improve.
What are the cash flow concerns?
The company is still losing real cash every quarter, has almost no cash left, and is dependent on new debt and asset sales to survive. Buybacks are not supported by earnings or cash flow.
5-Year Trend Analysis
A comprehensive look at Evergreen Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include the historical ability to generate non-operating income from its cash base, a still-meaningful equity cushion despite recent erosion, and the embedded optionality of a SPAC structure if management can secure an attractive target. The absence of operational complexity and fixed assets also makes the vehicle relatively nimble from a structural standpoint, at least in theory.
Major risks center on sustainability and execution. The company has no revenue, persistent operating losses, negative free cash flow, rapidly weakening liquidity, rising net debt, and increasingly negative retained earnings. Financial performance has been volatile and heavily reliant on interest and other non-core income, which is likely to diminish as cash runs down. On top of that, sector-specific SPAC risks—failure to close a deal, high redemptions, adverse regulation, and shifting investor sentiment—compound the financial pressures seen in the statements.
Looking ahead, the financials suggest that time and cash are both limited resources. Without an operating business, Evergreen’s outlook is dominated by whether it can execute a value-creating transaction before liquidity and structural deadlines become binding constraints. If a strong target is secured and terms are favorable, the profile of the company will fundamentally change; if not, the current pattern of losses, cash burn, and balance sheet contraction raises questions about how and on what terms the SPAC ultimately resolves. Uncertainty is therefore high, and any forward view depends more on deal outcomes than on extrapolating current financial trends.

CEO
Choon Lian Liew

