EWCZ
EWCZ
European Wax Center, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $45.1M ▼ | $38.91M ▲ | $-587K ▼ | -1.3% ▼ | $-0.01 ▼ | $9.96M ▼ |
| Q3-2025 | $54.19M ▼ | $20.65M ▼ | $3.78M ▲ | 6.98% ▲ | $0.09 ▲ | $18.95M ▼ |
| Q2-2025 | $55.91M ▲ | $22.66M ▼ | $3.75M ▲ | 6.71% ▲ | $0.09 ▲ | $19.05M ▲ |
| Q1-2025 | $51.43M ▲ | $27.57M ▲ | $1.74M ▼ | 3.37% ▼ | $0.04 ▼ | $15.56M ▲ |
| Q4-2024 | $49.74M | $24.15M | $1.97M | 3.96% | $0.04 | $12.99M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $76.06M ▲ | $725.26M ▲ | $620.39M ▲ | $79.27M ▲ |
| Q3-2025 | $73.6M ▲ | $720.7M ▲ | $615.89M ▲ | $78.11M ▲ |
| Q2-2025 | $63.89M ▲ | $716.38M ▲ | $610.51M ▼ | $76.52M ▲ |
| Q1-2025 | $58.33M ▲ | $713.79M ▲ | $615.28M ▼ | $70.45M ▲ |
| Q4-2024 | $49.73M | $707.07M | $615.48M | $64.05M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.46M ▼ | $7.79M ▼ | $-739K ▲ | $-4.59M ▲ | $2.46M ▼ | $7.05M ▼ |
| Q3-2025 | $5.37M ▼ | $17.3M ▲ | $-810K ▼ | $-6.8M ▲ | $9.69M ▲ | $16.49M ▲ |
| Q2-2025 | $5.39M ▲ | $15.2M ▲ | $-703K ▼ | $-8.94M ▼ | $5.55M ▼ | $14.49M ▲ |
| Q1-2025 | $2.57M ▼ | $12.71M ▼ | $-660K ▼ | $-3.46M ▲ | $8.59M ▲ | $12.05M ▼ |
| Q4-2024 | $3.07M | $16.56M | $-245K | $-14.62M | $1.69M | $16.31M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Marketing | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Revenue | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Product | $60.00M ▲ | $30.00M ▼ | $30.00M ▲ | $50.00M ▲ |
Royalty | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ | $30.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at European Wax Center, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong gross and operating profitability, very solid cash generation, and a conservative leverage profile with ample liquidity. The business benefits from an asset‑light, franchise‑driven model, a leading national brand in a fragmented market, proprietary products and processes, and technology‑supported customer engagement and loyalty programs. These factors together create attractive economics and a platform that can support continued network and product development.
Main concerns center on thin net profit margins despite strong operating performance, negative retained earnings reflecting cumulative past losses, and a balance sheet heavily dependent on intangible assets whose value must be maintained through ongoing brand and franchise health. Competitive pressures from local operators, alternative hair‑removal methods, and shifts in discretionary consumer spending are persistent. Additionally, limited visibility into formal R&D spending and future product or service pipelines, alongside the complexity of managing a large franchise network and an upcoming transition to private ownership, add execution and governance risk.
The overall picture is of a company with a compelling service model, strong cash flow, and a leading competitive position, but with some structural financial and competitive vulnerabilities that need to be managed carefully. If management can translate strong operating economics into consistently higher net profitability, maintain the perceived value of its brand and intangibles, and use its cash and new private‑equity backing to invest thoughtfully in innovation and franchise support, the business appears well placed to continue developing. However, with only one year of detailed financial data and an impending move off the public markets, external visibility into progress and setbacks is likely to remain limited.
About European Wax Center, Inc.
https://waxcenter.comEuropean Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. The company offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $45.1M ▼ | $38.91M ▲ | $-587K ▼ | -1.3% ▼ | $-0.01 ▼ | $9.96M ▼ |
| Q3-2025 | $54.19M ▼ | $20.65M ▼ | $3.78M ▲ | 6.98% ▲ | $0.09 ▲ | $18.95M ▼ |
| Q2-2025 | $55.91M ▲ | $22.66M ▼ | $3.75M ▲ | 6.71% ▲ | $0.09 ▲ | $19.05M ▲ |
| Q1-2025 | $51.43M ▲ | $27.57M ▲ | $1.74M ▼ | 3.37% ▼ | $0.04 ▼ | $15.56M ▲ |
| Q4-2024 | $49.74M | $24.15M | $1.97M | 3.96% | $0.04 | $12.99M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $76.06M ▲ | $725.26M ▲ | $620.39M ▲ | $79.27M ▲ |
| Q3-2025 | $73.6M ▲ | $720.7M ▲ | $615.89M ▲ | $78.11M ▲ |
| Q2-2025 | $63.89M ▲ | $716.38M ▲ | $610.51M ▼ | $76.52M ▲ |
| Q1-2025 | $58.33M ▲ | $713.79M ▲ | $615.28M ▼ | $70.45M ▲ |
| Q4-2024 | $49.73M | $707.07M | $615.48M | $64.05M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.46M ▼ | $7.79M ▼ | $-739K ▲ | $-4.59M ▲ | $2.46M ▼ | $7.05M ▼ |
| Q3-2025 | $5.37M ▼ | $17.3M ▲ | $-810K ▼ | $-6.8M ▲ | $9.69M ▲ | $16.49M ▲ |
| Q2-2025 | $5.39M ▲ | $15.2M ▲ | $-703K ▼ | $-8.94M ▼ | $5.55M ▼ | $14.49M ▲ |
| Q1-2025 | $2.57M ▼ | $12.71M ▼ | $-660K ▼ | $-3.46M ▲ | $8.59M ▲ | $12.05M ▼ |
| Q4-2024 | $3.07M | $16.56M | $-245K | $-14.62M | $1.69M | $16.31M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Marketing | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Revenue | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Product | $60.00M ▲ | $30.00M ▼ | $30.00M ▲ | $50.00M ▲ |
Royalty | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ | $30.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at European Wax Center, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong gross and operating profitability, very solid cash generation, and a conservative leverage profile with ample liquidity. The business benefits from an asset‑light, franchise‑driven model, a leading national brand in a fragmented market, proprietary products and processes, and technology‑supported customer engagement and loyalty programs. These factors together create attractive economics and a platform that can support continued network and product development.
Main concerns center on thin net profit margins despite strong operating performance, negative retained earnings reflecting cumulative past losses, and a balance sheet heavily dependent on intangible assets whose value must be maintained through ongoing brand and franchise health. Competitive pressures from local operators, alternative hair‑removal methods, and shifts in discretionary consumer spending are persistent. Additionally, limited visibility into formal R&D spending and future product or service pipelines, alongside the complexity of managing a large franchise network and an upcoming transition to private ownership, add execution and governance risk.
The overall picture is of a company with a compelling service model, strong cash flow, and a leading competitive position, but with some structural financial and competitive vulnerabilities that need to be managed carefully. If management can translate strong operating economics into consistently higher net profitability, maintain the perceived value of its brand and intangibles, and use its cash and new private‑equity backing to invest thoughtfully in innovation and franchise support, the business appears well placed to continue developing. However, with only one year of detailed financial data and an impending move off the public markets, external visibility into progress and setbacks is likely to remain limited.

CEO
Christopher Daniel Morris
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 65
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
GENERAL ATLANTIC, L.P.
Shares:13.11M
Value:$76.24M
ARARAT CAPITAL MANAGEMENT LP
Shares:3.11M
Value:$18.11M
BLACKROCK INC.
Shares:2.7M
Value:$15.72M
Summary
Showing Top 3 of 151

