EWCZ

EWCZ
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $54.185M ▼ | $20.646M ▼ | $3.782M ▲ | 6.98% ▲ | $0.09 ▲ | $18.95M ▼ |
| Q2-2025 | $55.911M ▲ | $22.664M ▼ | $3.752M ▲ | 6.711% ▲ | $0.087 ▲ | $19.05M ▲ |
| Q1-2025 | $51.427M ▲ | $27.569M ▲ | $1.735M ▼ | 3.374% ▼ | $0.04 ▼ | $15.565M ▲ |
| Q4-2024 | $49.741M ▼ | $24.154M ▼ | $1.968M ▲ | 3.956% ▲ | $0.043 ▲ | $12.994M ▼ |
| Q3-2024 | $55.43M | $30.954M | $1.48M | 2.67% | $0.032 | $14.449M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $73.6M ▲ | $720.697M ▲ | $615.888M ▲ | $78.109M ▲ |
| Q2-2025 | $63.891M ▲ | $716.376M ▲ | $610.514M ▼ | $76.521M ▲ |
| Q1-2025 | $58.326M ▲ | $713.795M ▲ | $615.283M ▼ | $70.453M ▲ |
| Q4-2024 | $49.725M ▲ | $707.067M ▼ | $615.475M ▲ | $64.047M ▼ |
| Q3-2024 | $48.017M | $707.965M | $610.065M | $69.084M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.367M ▼ | $17.304M ▲ | $-810K ▼ | $-6.8M ▲ | $9.694M ▲ | $16.494M ▲ |
| Q2-2025 | $5.393M ▲ | $15.197M ▲ | $-703K ▼ | $-8.944M ▼ | $5.55M ▼ | $14.494M ▲ |
| Q1-2025 | $2.57M ▼ | $12.707M ▼ | $-660K ▼ | $-3.461M ▲ | $8.586M ▲ | $12.047M ▼ |
| Q4-2024 | $3.073M ▲ | $16.556M ▲ | $-245K ▼ | $-14.621M ▲ | $1.69M ▲ | $16.311M ▲ |
| Q3-2024 | $2.03M | $14.819M | $-61K | $-22.403M | $-7.645M | $14.758M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Marketing | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Revenue | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Product | $30.00M ▲ | $60.00M ▲ | $30.00M ▼ | $30.00M ▲ |
Royalty | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Putting it all together, European Wax Center looks like a scaled, niche consumer services brand that has moved from an early build-out phase into a period of operational refinement. Revenue and profits have improved meaningfully, and the business now generates solid free cash flow, aided by a franchise-heavy, low-capex model. The main financial watch point is leverage: debt remains high relative to equity and cash, which makes consistent performance and careful capital management important. On the strategic side, a strong brand, proprietary products, loyalty programs, and data-driven operations provide a real competitive edge, but the company’s next test is reigniting sustainable, center-level growth while keeping franchisees healthy and managing its balance-sheet risk in a shifting consumer environment.
About European Wax Center, Inc.
https://waxcenter.comEuropean Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. The company offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $54.185M ▼ | $20.646M ▼ | $3.782M ▲ | 6.98% ▲ | $0.09 ▲ | $18.95M ▼ |
| Q2-2025 | $55.911M ▲ | $22.664M ▼ | $3.752M ▲ | 6.711% ▲ | $0.087 ▲ | $19.05M ▲ |
| Q1-2025 | $51.427M ▲ | $27.569M ▲ | $1.735M ▼ | 3.374% ▼ | $0.04 ▼ | $15.565M ▲ |
| Q4-2024 | $49.741M ▼ | $24.154M ▼ | $1.968M ▲ | 3.956% ▲ | $0.043 ▲ | $12.994M ▼ |
| Q3-2024 | $55.43M | $30.954M | $1.48M | 2.67% | $0.032 | $14.449M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $73.6M ▲ | $720.697M ▲ | $615.888M ▲ | $78.109M ▲ |
| Q2-2025 | $63.891M ▲ | $716.376M ▲ | $610.514M ▼ | $76.521M ▲ |
| Q1-2025 | $58.326M ▲ | $713.795M ▲ | $615.283M ▼ | $70.453M ▲ |
| Q4-2024 | $49.725M ▲ | $707.067M ▼ | $615.475M ▲ | $64.047M ▼ |
| Q3-2024 | $48.017M | $707.965M | $610.065M | $69.084M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.367M ▼ | $17.304M ▲ | $-810K ▼ | $-6.8M ▲ | $9.694M ▲ | $16.494M ▲ |
| Q2-2025 | $5.393M ▲ | $15.197M ▲ | $-703K ▼ | $-8.944M ▼ | $5.55M ▼ | $14.494M ▲ |
| Q1-2025 | $2.57M ▼ | $12.707M ▼ | $-660K ▼ | $-3.461M ▲ | $8.586M ▲ | $12.047M ▼ |
| Q4-2024 | $3.073M ▲ | $16.556M ▲ | $-245K ▼ | $-14.621M ▲ | $1.69M ▲ | $16.311M ▲ |
| Q3-2024 | $2.03M | $14.819M | $-61K | $-22.403M | $-7.645M | $14.758M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Marketing | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Revenue | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Product | $30.00M ▲ | $60.00M ▲ | $30.00M ▼ | $30.00M ▲ |
Royalty | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Putting it all together, European Wax Center looks like a scaled, niche consumer services brand that has moved from an early build-out phase into a period of operational refinement. Revenue and profits have improved meaningfully, and the business now generates solid free cash flow, aided by a franchise-heavy, low-capex model. The main financial watch point is leverage: debt remains high relative to equity and cash, which makes consistent performance and careful capital management important. On the strategic side, a strong brand, proprietary products, loyalty programs, and data-driven operations provide a real competitive edge, but the company’s next test is reigniting sustainable, center-level growth while keeping franchisees healthy and managing its balance-sheet risk in a shifting consumer environment.

CEO
Christopher D. Morris
Compensation Summary
(Year 2024)

CEO
Christopher D. Morris
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B
Most Recent Analyst Grades

Truist Securities
Buy

Telsey Advisory Group
Market Perform

Citigroup
Neutral

Baird
Neutral

Piper Sandler
Neutral

Morgan Stanley
Underweight
Grade Summary
Price Target
Institutional Ownership

GENERAL ATLANTIC, L.P.
13.11M Shares
$50.738M

ARARAT CAPITAL MANAGEMENT LP
3.115M Shares
$12.054M

BLACKROCK INC.
2.704M Shares
$10.464M

BLACKROCK, INC.
2.346M Shares
$9.079M

D. E. SHAW & CO., INC.
1.919M Shares
$7.425M

VANGUARD GROUP INC
1.902M Shares
$7.362M

HILLSDALE INVESTMENT MANAGEMENT INC.
1.39M Shares
$5.379M

XN EXPONENT ADVISORS LLC
1.1M Shares
$4.257M

GOLDMAN SACHS GROUP INC
910.644K Shares
$3.524M

GEODE CAPITAL MANAGEMENT, LLC
753.28K Shares
$2.915M

AQR CAPITAL MANAGEMENT LLC
691.563K Shares
$2.676M

STATE STREET CORP
691.043K Shares
$2.674M

FEDERATED HERMES, INC.
685.64K Shares
$2.653M

MARSHALL WACE, LLP
677.111K Shares
$2.62M

BANK OF AMERICA CORP /DE/
567.991K Shares
$2.198M

DIMENSIONAL FUND ADVISORS LP
481.516K Shares
$1.863M

RENAISSANCE TECHNOLOGIES LLC
375.9K Shares
$1.455M

TWO SIGMA INVESTMENTS, LP
366.255K Shares
$1.417M

HIGHSIDE GLOBAL MANAGEMENT LLC
353.872K Shares
$1.369M

KAZAZIAN ASSET MANAGEMENT, LLC
335K Shares
$1.296M
Summary
Only Showing The Top 20

