EXC - Exelon Corporation Stock Analysis | Stock Taper
Logo
Exelon Corporation

EXC

Exelon Corporation NASDAQ
$49.47 1.37% (+0.67)

Market Cap $50.60 B
52w High $49.88
52w Low $41.71
Dividend Yield 3.52%
Frequency Quarterly
P/E 18.12
Volume 15.39M
Outstanding Shares 1.02B

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $5.41B $-2.35B $594M 10.98% $0.58 $1.92B
Q3-2025 $6.71B $1.39B $875M 13.05% $0.87 $2.48B
Q2-2025 $5.43B $1.28B $391M 7.2% $0.39 $1.89B
Q1-2025 $6.71B $1.31B $908M 13.52% $0.9 $2.49B
Q4-2024 $5.47B $1.29B $647M 11.83% $0.64 $2.08B

What's going well?

The company is still profitable at the operating and net income level. Other income provided a helpful boost this quarter, and the share count remains stable.

What's concerning?

Revenue dropped nearly 20%, gross profit turned negative, and net income fell by a third. High interest costs are also weighing on results, and margins have deteriorated sharply.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.15B $116.57B $87.77B $28.8B
Q3-2025 $2.05B $113.54B $85.43B $28.11B
Q2-2025 $724M $111.15B $83.53B $27.62B
Q1-2025 $1B $109.48B $81.88B $27.61B
Q4-2024 $357M $107.78B $80.86B $26.92B

What's financially strong about this company?

EXC owns a huge base of physical assets and has a long history of profits. Shareholder equity is solidly positive, and most debt is long-term, giving them time to manage repayments.

What are the financial risks or weaknesses?

Cash levels have dropped sharply, and current assets no longer cover current liabilities. Debt is high and rising, putting pressure on future flexibility if cash flow slows.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $594M $1.24B $-2.42B $284M $-897M $-1.19B
Q3-2025 $874M $2.3B $-2.14B $686M $847M $163M
Q2-2025 $392M $1.51B $-2.02B $178M $-331M $-502M
Q1-2025 $908M $1.2B $-1.94B $1.39B $643M $-746M
Q4-2024 $647M $1.43B $-1.93B $208M $-294M $-510M

What's strong about this company's cash flow?

The company still generates over $1.2 billion in cash from its main business. It has access to outside funding and can raise money when needed.

What are the cash flow concerns?

Free cash flow swung deep into the red, cash reserves are shrinking, and the company is relying on issuing new stock and borrowing just to keep going. Working capital is also worsening, with customers paying much slower.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Atlantic City Electric Company
Atlantic City Electric Company
$370.00M $380.00M $570.00M $390.00M
Baltimore Gas and Electric Company
Baltimore Gas and Electric Company
$1.55Bn $1.03Bn $1.21Bn $1.43Bn
Commonwealth Edison Co
Commonwealth Edison Co
$2.06Bn $1.84Bn $2.27Bn $1.09Bn
Corporate Segment and Other Operating Segment
Corporate Segment and Other Operating Segment
$110.00M $110.00M $110.00M $100.00M
Delmarva Power and Light Company
Delmarva Power and Light Company
$460.00M $420.00M $490.00M $600.00M
PECO Energy Co
PECO Energy Co
$380.00M $1.00Bn $1.18Bn $2.13Bn
Pepco Holdings LLC
Pepco Holdings LLC
$1.78Bn $1.58Bn $2.05Bn $1.73Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Exelon Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include steady and accelerating revenue growth, expanding operating and net margins, and strong improvement in operating cash flows. The company has a large, entrenched position as a regulated transmission and distribution utility, with high barriers to entry, scale advantages, and a clear runway for earnings growth tied to its capital program. Its focus on grid modernization, reliability, and customer‑facing technologies further supports its standing with regulators and large customers, helping to justify ongoing investment.

! Risks

The most prominent risks are financial and regulatory. Rising debt levels, increasing interest expenses, and persistently negative free cash flow leave Exelon more reliant on external financing and more exposed to shifts in credit markets and rates. Reported balance sheet data for the latest year suggest severe pressure on liquidity and equity, although the extremity of those figures likely reflects data issues; directionally, they still point to a more stretched capital structure. On the operating side, regulatory decisions, storm damage, cybersecurity, and long‑term shifts toward distributed energy and electrification all introduce uncertainty.

Outlook

Overall, the picture is of a large regulated utility in an intensive investment phase: fundamentals from the income statement and operating cash flows are improving, supported by a sizable, technology‑enabled capex plan, while the balance sheet is bearing more of the strain. If regulatory support, access to capital, and execution on grid modernization remain solid, Exelon is positioned to grow earnings on a relatively stable base of demand. At the same time, higher leverage, tight reported liquidity, and a changing energy landscape mean the path forward is not risk‑free and will require disciplined capital management and continued constructive relationships with regulators and key customers.