EXC
EXC
Exelon CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.41B ▼ | $-2.35B ▼ | $594M ▼ | 10.98% ▼ | $0.58 ▼ | $1.92B ▼ |
| Q3-2025 | $6.71B ▲ | $1.39B ▲ | $875M ▲ | 13.05% ▲ | $0.87 ▲ | $2.48B ▲ |
| Q2-2025 | $5.43B ▼ | $1.28B ▼ | $391M ▼ | 7.2% ▼ | $0.39 ▼ | $1.89B ▼ |
| Q1-2025 | $6.71B ▲ | $1.31B ▲ | $908M ▲ | 13.52% ▲ | $0.9 ▲ | $2.49B ▲ |
| Q4-2024 | $5.47B | $1.29B | $647M | 11.83% | $0.64 | $2.08B |
What's going well?
The company is still profitable at the operating and net income level. Other income provided a helpful boost this quarter, and the share count remains stable.
What's concerning?
Revenue dropped nearly 20%, gross profit turned negative, and net income fell by a third. High interest costs are also weighing on results, and margins have deteriorated sharply.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.15B ▼ | $116.57B ▲ | $87.77B ▲ | $28.8B ▲ |
| Q3-2025 | $2.05B ▲ | $113.54B ▲ | $85.43B ▲ | $28.11B ▲ |
| Q2-2025 | $724M ▼ | $111.15B ▲ | $83.53B ▲ | $27.62B ▲ |
| Q1-2025 | $1B ▲ | $109.48B ▲ | $81.88B ▲ | $27.61B ▲ |
| Q4-2024 | $357M | $107.78B | $80.86B | $26.92B |
What's financially strong about this company?
EXC owns a huge base of physical assets and has a long history of profits. Shareholder equity is solidly positive, and most debt is long-term, giving them time to manage repayments.
What are the financial risks or weaknesses?
Cash levels have dropped sharply, and current assets no longer cover current liabilities. Debt is high and rising, putting pressure on future flexibility if cash flow slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $594M ▼ | $1.24B ▼ | $-2.42B ▼ | $284M ▼ | $-897M ▼ | $-1.19B ▼ |
| Q3-2025 | $874M ▲ | $2.3B ▲ | $-2.14B ▼ | $686M ▲ | $847M ▲ | $163M ▲ |
| Q2-2025 | $392M ▼ | $1.51B ▲ | $-2.02B ▼ | $178M ▼ | $-331M ▼ | $-502M ▲ |
| Q1-2025 | $908M ▲ | $1.2B ▼ | $-1.94B ▼ | $1.39B ▲ | $643M ▲ | $-746M ▼ |
| Q4-2024 | $647M | $1.43B | $-1.93B | $208M | $-294M | $-510M |
What's strong about this company's cash flow?
The company still generates over $1.2 billion in cash from its main business. It has access to outside funding and can raise money when needed.
What are the cash flow concerns?
Free cash flow swung deep into the red, cash reserves are shrinking, and the company is relying on issuing new stock and borrowing just to keep going. Working capital is also worsening, with customers paying much slower.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Atlantic City Electric Company | $370.00M ▲ | $380.00M ▲ | $570.00M ▲ | $390.00M ▼ |
Baltimore Gas and Electric Company | $1.55Bn ▲ | $1.03Bn ▼ | $1.21Bn ▲ | $1.43Bn ▲ |
Commonwealth Edison Co | $2.06Bn ▲ | $1.84Bn ▼ | $2.27Bn ▲ | $1.09Bn ▼ |
Corporate Segment and Other Operating Segment | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ | $100.00M ▼ |
Delmarva Power and Light Company | $460.00M ▲ | $420.00M ▼ | $490.00M ▲ | $600.00M ▲ |
PECO Energy Co | $380.00M ▲ | $1.00Bn ▲ | $1.18Bn ▲ | $2.13Bn ▲ |
Pepco Holdings LLC | $1.78Bn ▲ | $1.58Bn ▼ | $2.05Bn ▲ | $1.73Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Exelon Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include steady and accelerating revenue growth, expanding operating and net margins, and strong improvement in operating cash flows. The company has a large, entrenched position as a regulated transmission and distribution utility, with high barriers to entry, scale advantages, and a clear runway for earnings growth tied to its capital program. Its focus on grid modernization, reliability, and customer‑facing technologies further supports its standing with regulators and large customers, helping to justify ongoing investment.
The most prominent risks are financial and regulatory. Rising debt levels, increasing interest expenses, and persistently negative free cash flow leave Exelon more reliant on external financing and more exposed to shifts in credit markets and rates. Reported balance sheet data for the latest year suggest severe pressure on liquidity and equity, although the extremity of those figures likely reflects data issues; directionally, they still point to a more stretched capital structure. On the operating side, regulatory decisions, storm damage, cybersecurity, and long‑term shifts toward distributed energy and electrification all introduce uncertainty.
Overall, the picture is of a large regulated utility in an intensive investment phase: fundamentals from the income statement and operating cash flows are improving, supported by a sizable, technology‑enabled capex plan, while the balance sheet is bearing more of the strain. If regulatory support, access to capital, and execution on grid modernization remain solid, Exelon is positioned to grow earnings on a relatively stable base of demand. At the same time, higher leverage, tight reported liquidity, and a changing energy landscape mean the path forward is not risk‑free and will require disciplined capital management and continued constructive relationships with regulators and key customers.
About Exelon Corporation
https://www.exeloncorp.comExelon Corporation, a utility services holding company, engages in the energy generation, delivery, and marketing businesses in the United States and Canada. It owns nuclear, fossil, wind, hydroelectric, biomass, and solar generating facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.41B ▼ | $-2.35B ▼ | $594M ▼ | 10.98% ▼ | $0.58 ▼ | $1.92B ▼ |
| Q3-2025 | $6.71B ▲ | $1.39B ▲ | $875M ▲ | 13.05% ▲ | $0.87 ▲ | $2.48B ▲ |
| Q2-2025 | $5.43B ▼ | $1.28B ▼ | $391M ▼ | 7.2% ▼ | $0.39 ▼ | $1.89B ▼ |
| Q1-2025 | $6.71B ▲ | $1.31B ▲ | $908M ▲ | 13.52% ▲ | $0.9 ▲ | $2.49B ▲ |
| Q4-2024 | $5.47B | $1.29B | $647M | 11.83% | $0.64 | $2.08B |
What's going well?
The company is still profitable at the operating and net income level. Other income provided a helpful boost this quarter, and the share count remains stable.
What's concerning?
Revenue dropped nearly 20%, gross profit turned negative, and net income fell by a third. High interest costs are also weighing on results, and margins have deteriorated sharply.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.15B ▼ | $116.57B ▲ | $87.77B ▲ | $28.8B ▲ |
| Q3-2025 | $2.05B ▲ | $113.54B ▲ | $85.43B ▲ | $28.11B ▲ |
| Q2-2025 | $724M ▼ | $111.15B ▲ | $83.53B ▲ | $27.62B ▲ |
| Q1-2025 | $1B ▲ | $109.48B ▲ | $81.88B ▲ | $27.61B ▲ |
| Q4-2024 | $357M | $107.78B | $80.86B | $26.92B |
What's financially strong about this company?
EXC owns a huge base of physical assets and has a long history of profits. Shareholder equity is solidly positive, and most debt is long-term, giving them time to manage repayments.
What are the financial risks or weaknesses?
Cash levels have dropped sharply, and current assets no longer cover current liabilities. Debt is high and rising, putting pressure on future flexibility if cash flow slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $594M ▼ | $1.24B ▼ | $-2.42B ▼ | $284M ▼ | $-897M ▼ | $-1.19B ▼ |
| Q3-2025 | $874M ▲ | $2.3B ▲ | $-2.14B ▼ | $686M ▲ | $847M ▲ | $163M ▲ |
| Q2-2025 | $392M ▼ | $1.51B ▲ | $-2.02B ▼ | $178M ▼ | $-331M ▼ | $-502M ▲ |
| Q1-2025 | $908M ▲ | $1.2B ▼ | $-1.94B ▼ | $1.39B ▲ | $643M ▲ | $-746M ▼ |
| Q4-2024 | $647M | $1.43B | $-1.93B | $208M | $-294M | $-510M |
What's strong about this company's cash flow?
The company still generates over $1.2 billion in cash from its main business. It has access to outside funding and can raise money when needed.
What are the cash flow concerns?
Free cash flow swung deep into the red, cash reserves are shrinking, and the company is relying on issuing new stock and borrowing just to keep going. Working capital is also worsening, with customers paying much slower.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Atlantic City Electric Company | $370.00M ▲ | $380.00M ▲ | $570.00M ▲ | $390.00M ▼ |
Baltimore Gas and Electric Company | $1.55Bn ▲ | $1.03Bn ▼ | $1.21Bn ▲ | $1.43Bn ▲ |
Commonwealth Edison Co | $2.06Bn ▲ | $1.84Bn ▼ | $2.27Bn ▲ | $1.09Bn ▼ |
Corporate Segment and Other Operating Segment | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ | $100.00M ▼ |
Delmarva Power and Light Company | $460.00M ▲ | $420.00M ▼ | $490.00M ▲ | $600.00M ▲ |
PECO Energy Co | $380.00M ▲ | $1.00Bn ▲ | $1.18Bn ▲ | $2.13Bn ▲ |
Pepco Holdings LLC | $1.78Bn ▲ | $1.58Bn ▼ | $2.05Bn ▲ | $1.73Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Exelon Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include steady and accelerating revenue growth, expanding operating and net margins, and strong improvement in operating cash flows. The company has a large, entrenched position as a regulated transmission and distribution utility, with high barriers to entry, scale advantages, and a clear runway for earnings growth tied to its capital program. Its focus on grid modernization, reliability, and customer‑facing technologies further supports its standing with regulators and large customers, helping to justify ongoing investment.
The most prominent risks are financial and regulatory. Rising debt levels, increasing interest expenses, and persistently negative free cash flow leave Exelon more reliant on external financing and more exposed to shifts in credit markets and rates. Reported balance sheet data for the latest year suggest severe pressure on liquidity and equity, although the extremity of those figures likely reflects data issues; directionally, they still point to a more stretched capital structure. On the operating side, regulatory decisions, storm damage, cybersecurity, and long‑term shifts toward distributed energy and electrification all introduce uncertainty.
Overall, the picture is of a large regulated utility in an intensive investment phase: fundamentals from the income statement and operating cash flows are improving, supported by a sizable, technology‑enabled capex plan, while the balance sheet is bearing more of the strain. If regulatory support, access to capital, and execution on grid modernization remain solid, Exelon is positioned to grow earnings on a relatively stable base of demand. At the same time, higher leverage, tight reported liquidity, and a changing energy landscape mean the path forward is not risk‑free and will require disciplined capital management and continued constructive relationships with regulators and key customers.

CEO
Calvin G. Butler Jr.
Compensation Summary
(Year 2005)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-02-02 | Forward | 701:500 |
| 2004-05-06 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 851
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
UBS
Neutral
Mizuho
Outperform
BMO Capital
Outperform
Wells Fargo
Overweight
Scotiabank
Sector Perform
Jefferies
Buy
Grade Summary
Showing Top 6 of 12
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:131.12M
Value:$6.49B
BLACKROCK, INC.
Shares:118.42M
Value:$5.86B
BLACKROCK INC.
Shares:100.54M
Value:$4.97B
Summary
Showing Top 3 of 1,764

