EXE - Expand Energy Corpor... Stock Analysis | Stock Taper
Logo
Expand Energy Corporation

EXE

Expand Energy Corporation NASDAQ
$107.92 1.53% (+1.63)

Market Cap $25.94 B
52w High $126.62
52w Low $91.02
Dividend Yield 2.70%
Frequency Quarterly
P/E 14.26
Volume 3.46M
Outstanding Shares 240.40M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $3.05B $857M $553M 18.15% $2.36 $1.32B
Q3-2025 $2.97B $1.63B $547M 18.44% $2.3 $1.48B
Q2-2025 $3.69B $143M $968M 26.26% $4.07 $2.06B
Q1-2025 $2.2B $1.04B $-249M -11.34% $-1.06 $451M
Q4-2024 $2B $1.02B $-399M -19.96% $-1.72 $289M

What's going well?

Sales are still growing and the company remains profitable. Other income provided a helpful boost to earnings, and EPS edged up.

What's concerning?

Gross margins dropped sharply, and operating profits fell as costs rose faster than sales. If this trend continues, future profits could be at risk.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $960M $28.29B $9.71B $18.58B
Q3-2025 $848M $27.61B $9.46B $18.15B
Q2-2025 $852M $27.77B $9.83B $17.94B
Q1-2025 $349M $27.93B $10.74B $17.19B
Q4-2024 $317M $27.89B $10.33B $17.57B

What's financially strong about this company?

EXE has high-quality, tangible assets and almost no short-term debt. Shareholder equity is much higher than total debt, and cash is growing. There is no goodwill or intangible asset risk.

What are the financial risks or weaknesses?

Receivables jumped sharply, which could mean customers are paying slower. Liquidity is only just adequate, so a big cash outflow could cause a squeeze. Most assets are tied up in property, not cash.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $553M $945M $-816M $-124M $5M $78M
Q3-2025 $547M $1.2B $-845M $-471M $-115M $426M
Q2-2025 $968M $1.32B $-591M $-352M $379M $665M
Q1-2025 $-249M $1.1B $-507M $-557M $32M $533M
Q4-2024 $-399M $382M $-945M $-162M $-725M $-154M

What's strong about this company's cash flow?

The company still generates solid cash from its core business, with $945 million in operating cash flow easily covering dividends and most investments. Cash conversion from profit to cash is high, showing earnings quality is good.

What are the cash flow concerns?

Free cash flow is down sharply, and a big outflow from working capital hurt cash generation. Capital spending is high, leaving little room for error if business slows or costs rise.

Revenue by Products

Product Q3-2024Q4-2024Q2-2025Q4-2025
Natural Gas Gathering Transportation Marketing and Processing
Natural Gas Gathering Transportation Marketing and Processing
$190.00M $650.00M $790.00M $2.38Bn
Natural Gas Liquids Sales
Natural Gas Liquids Sales
$0 $0 $180.00M $550.00M
Natural Gas Sales
Natural Gas Sales
$410.00M $1.31Bn $1.76Bn $5.67Bn
Oil and Gas
Oil and Gas
$410.00M $1.59Bn $2.02Bn $6.46Bn
Oil Sales
Oil Sales
$0 $0 $90.00M $230.00M

Revenue by Geography

Region Q2-2025Q4-2025
Haynesville
Haynesville
$840.00M $2.63Bn
Northeast Appalachia
Northeast Appalachia
$640.00M $2.22Bn
Southwest Appalachia
Southwest Appalachia
$530.00M $1.61Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Expand Energy Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

EXE’s main strengths are its leading scale in U.S. natural gas, improving balance sheet with no debt and net cash, and demonstrated ability to generate strong cash flows and high margins in favorable conditions. Operationally, it has shown meaningful cost reductions and capital efficiency improvements in key shale plays. Strategically, its pivot toward deeper market integration and positioning for LNG demand growth strengthens its long‑term relevance. The asset base and equity have expanded significantly, providing a solid platform for future activity.

! Risks

Key risks center on volatility and cyclicality. Earnings, cash flows, and even liquidity have swung sharply over the last several years, reflecting high exposure to commodity prices and large, sometimes lumpy investment programs. The lack of formal R&D spending raises questions about how innovation is tracked and sustained, even if much of it is embedded in operations. Execution risk from acquisitions, strategic repositioning, and the push into more complex marketing activities also needs to be considered, alongside regulatory and environmental risks common to the gas industry.

Outlook

The overall outlook is that of a scaled, financially stronger natural gas producer entering a new phase of strategic development. With a cleaner balance sheet, enhanced cost position, and growing focus on LNG‑linked markets, EXE appears well set to benefit if global and domestic gas demand evolves as expected. However, future performance is likely to remain uneven from year to year, given the inherent cyclicality of the sector and the company’s history of volatile results. The path forward will depend heavily on management’s ability to maintain cost discipline, manage capital spending, and execute on its integrated gas and LNG strategy through changing market conditions.