EXE
EXE
Expand Energy CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.05B ▲ | $857M ▼ | $553M ▲ | 18.15% ▼ | $2.36 ▲ | $1.32B ▼ |
| Q3-2025 | $2.97B ▼ | $1.63B ▲ | $547M ▼ | 18.44% ▼ | $2.3 ▼ | $1.48B ▼ |
| Q2-2025 | $3.69B ▲ | $143M ▼ | $968M ▲ | 26.26% ▲ | $4.07 ▲ | $2.06B ▲ |
| Q1-2025 | $2.2B ▲ | $1.04B ▲ | $-249M ▲ | -11.34% ▲ | $-1.06 ▲ | $451M ▲ |
| Q4-2024 | $2B | $1.02B | $-399M | -19.96% | $-1.72 | $289M |
What's going well?
Sales are still growing and the company remains profitable. Other income provided a helpful boost to earnings, and EPS edged up.
What's concerning?
Gross margins dropped sharply, and operating profits fell as costs rose faster than sales. If this trend continues, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $960M ▲ | $28.29B ▲ | $9.71B ▲ | $18.58B ▲ |
| Q3-2025 | $848M ▼ | $27.61B ▼ | $9.46B ▼ | $18.15B ▲ |
| Q2-2025 | $852M ▲ | $27.77B ▼ | $9.83B ▼ | $17.94B ▲ |
| Q1-2025 | $349M ▲ | $27.93B ▲ | $10.74B ▲ | $17.19B ▼ |
| Q4-2024 | $317M | $27.89B | $10.33B | $17.57B |
What's financially strong about this company?
EXE has high-quality, tangible assets and almost no short-term debt. Shareholder equity is much higher than total debt, and cash is growing. There is no goodwill or intangible asset risk.
What are the financial risks or weaknesses?
Receivables jumped sharply, which could mean customers are paying slower. Liquidity is only just adequate, so a big cash outflow could cause a squeeze. Most assets are tied up in property, not cash.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $553M ▲ | $945M ▼ | $-816M ▲ | $-124M ▲ | $5M ▲ | $78M ▼ |
| Q3-2025 | $547M ▼ | $1.2B ▼ | $-845M ▼ | $-471M ▼ | $-115M ▼ | $426M ▼ |
| Q2-2025 | $968M ▲ | $1.32B ▲ | $-591M ▼ | $-352M ▲ | $379M ▲ | $665M ▲ |
| Q1-2025 | $-249M ▲ | $1.1B ▲ | $-507M ▲ | $-557M ▼ | $32M ▲ | $533M ▲ |
| Q4-2024 | $-399M | $382M | $-945M | $-162M | $-725M | $-154M |
What's strong about this company's cash flow?
The company still generates solid cash from its core business, with $945 million in operating cash flow easily covering dividends and most investments. Cash conversion from profit to cash is high, showing earnings quality is good.
What are the cash flow concerns?
Free cash flow is down sharply, and a big outflow from working capital hurt cash generation. Capital spending is high, leaving little room for error if business slows or costs rise.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Natural Gas Gathering Transportation Marketing and Processing | $190.00M ▲ | $650.00M ▲ | $790.00M ▲ | $2.38Bn ▲ |
Natural Gas Liquids Sales | $0 ▲ | $0 ▲ | $180.00M ▲ | $550.00M ▲ |
Natural Gas Sales | $410.00M ▲ | $1.31Bn ▲ | $1.76Bn ▲ | $5.67Bn ▲ |
Oil and Gas | $410.00M ▲ | $1.59Bn ▲ | $2.02Bn ▲ | $6.46Bn ▲ |
Oil Sales | $0 ▲ | $0 ▲ | $90.00M ▲ | $230.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q4-2025 |
|---|---|---|
Haynesville | $840.00M ▲ | $2.63Bn ▲ |
Northeast Appalachia | $640.00M ▲ | $2.22Bn ▲ |
Southwest Appalachia | $530.00M ▲ | $1.61Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Expand Energy Corporation's financial evolution and strategic trajectory over the past five years.
EXE’s main strengths are its leading scale in U.S. natural gas, improving balance sheet with no debt and net cash, and demonstrated ability to generate strong cash flows and high margins in favorable conditions. Operationally, it has shown meaningful cost reductions and capital efficiency improvements in key shale plays. Strategically, its pivot toward deeper market integration and positioning for LNG demand growth strengthens its long‑term relevance. The asset base and equity have expanded significantly, providing a solid platform for future activity.
Key risks center on volatility and cyclicality. Earnings, cash flows, and even liquidity have swung sharply over the last several years, reflecting high exposure to commodity prices and large, sometimes lumpy investment programs. The lack of formal R&D spending raises questions about how innovation is tracked and sustained, even if much of it is embedded in operations. Execution risk from acquisitions, strategic repositioning, and the push into more complex marketing activities also needs to be considered, alongside regulatory and environmental risks common to the gas industry.
The overall outlook is that of a scaled, financially stronger natural gas producer entering a new phase of strategic development. With a cleaner balance sheet, enhanced cost position, and growing focus on LNG‑linked markets, EXE appears well set to benefit if global and domestic gas demand evolves as expected. However, future performance is likely to remain uneven from year to year, given the inherent cyclicality of the sector and the company’s history of volatile results. The path forward will depend heavily on management’s ability to maintain cost discipline, manage capital spending, and execute on its integrated gas and LNG strategy through changing market conditions.
About Expand Energy Corporation
http://www.expandenergy.comExpand Energy Corporation operates as an independent exploration and production company in the United States. It engages in acquisition, exploration, and development of properties to produce oil, natural gas, and natural gas liquids from underground reservoirs.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.05B ▲ | $857M ▼ | $553M ▲ | 18.15% ▼ | $2.36 ▲ | $1.32B ▼ |
| Q3-2025 | $2.97B ▼ | $1.63B ▲ | $547M ▼ | 18.44% ▼ | $2.3 ▼ | $1.48B ▼ |
| Q2-2025 | $3.69B ▲ | $143M ▼ | $968M ▲ | 26.26% ▲ | $4.07 ▲ | $2.06B ▲ |
| Q1-2025 | $2.2B ▲ | $1.04B ▲ | $-249M ▲ | -11.34% ▲ | $-1.06 ▲ | $451M ▲ |
| Q4-2024 | $2B | $1.02B | $-399M | -19.96% | $-1.72 | $289M |
What's going well?
Sales are still growing and the company remains profitable. Other income provided a helpful boost to earnings, and EPS edged up.
What's concerning?
Gross margins dropped sharply, and operating profits fell as costs rose faster than sales. If this trend continues, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $960M ▲ | $28.29B ▲ | $9.71B ▲ | $18.58B ▲ |
| Q3-2025 | $848M ▼ | $27.61B ▼ | $9.46B ▼ | $18.15B ▲ |
| Q2-2025 | $852M ▲ | $27.77B ▼ | $9.83B ▼ | $17.94B ▲ |
| Q1-2025 | $349M ▲ | $27.93B ▲ | $10.74B ▲ | $17.19B ▼ |
| Q4-2024 | $317M | $27.89B | $10.33B | $17.57B |
What's financially strong about this company?
EXE has high-quality, tangible assets and almost no short-term debt. Shareholder equity is much higher than total debt, and cash is growing. There is no goodwill or intangible asset risk.
What are the financial risks or weaknesses?
Receivables jumped sharply, which could mean customers are paying slower. Liquidity is only just adequate, so a big cash outflow could cause a squeeze. Most assets are tied up in property, not cash.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $553M ▲ | $945M ▼ | $-816M ▲ | $-124M ▲ | $5M ▲ | $78M ▼ |
| Q3-2025 | $547M ▼ | $1.2B ▼ | $-845M ▼ | $-471M ▼ | $-115M ▼ | $426M ▼ |
| Q2-2025 | $968M ▲ | $1.32B ▲ | $-591M ▼ | $-352M ▲ | $379M ▲ | $665M ▲ |
| Q1-2025 | $-249M ▲ | $1.1B ▲ | $-507M ▲ | $-557M ▼ | $32M ▲ | $533M ▲ |
| Q4-2024 | $-399M | $382M | $-945M | $-162M | $-725M | $-154M |
What's strong about this company's cash flow?
The company still generates solid cash from its core business, with $945 million in operating cash flow easily covering dividends and most investments. Cash conversion from profit to cash is high, showing earnings quality is good.
What are the cash flow concerns?
Free cash flow is down sharply, and a big outflow from working capital hurt cash generation. Capital spending is high, leaving little room for error if business slows or costs rise.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Natural Gas Gathering Transportation Marketing and Processing | $190.00M ▲ | $650.00M ▲ | $790.00M ▲ | $2.38Bn ▲ |
Natural Gas Liquids Sales | $0 ▲ | $0 ▲ | $180.00M ▲ | $550.00M ▲ |
Natural Gas Sales | $410.00M ▲ | $1.31Bn ▲ | $1.76Bn ▲ | $5.67Bn ▲ |
Oil and Gas | $410.00M ▲ | $1.59Bn ▲ | $2.02Bn ▲ | $6.46Bn ▲ |
Oil Sales | $0 ▲ | $0 ▲ | $90.00M ▲ | $230.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q4-2025 |
|---|---|---|
Haynesville | $840.00M ▲ | $2.63Bn ▲ |
Northeast Appalachia | $640.00M ▲ | $2.22Bn ▲ |
Southwest Appalachia | $530.00M ▲ | $1.61Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Expand Energy Corporation's financial evolution and strategic trajectory over the past five years.
EXE’s main strengths are its leading scale in U.S. natural gas, improving balance sheet with no debt and net cash, and demonstrated ability to generate strong cash flows and high margins in favorable conditions. Operationally, it has shown meaningful cost reductions and capital efficiency improvements in key shale plays. Strategically, its pivot toward deeper market integration and positioning for LNG demand growth strengthens its long‑term relevance. The asset base and equity have expanded significantly, providing a solid platform for future activity.
Key risks center on volatility and cyclicality. Earnings, cash flows, and even liquidity have swung sharply over the last several years, reflecting high exposure to commodity prices and large, sometimes lumpy investment programs. The lack of formal R&D spending raises questions about how innovation is tracked and sustained, even if much of it is embedded in operations. Execution risk from acquisitions, strategic repositioning, and the push into more complex marketing activities also needs to be considered, alongside regulatory and environmental risks common to the gas industry.
The overall outlook is that of a scaled, financially stronger natural gas producer entering a new phase of strategic development. With a cleaner balance sheet, enhanced cost position, and growing focus on LNG‑linked markets, EXE appears well set to benefit if global and domestic gas demand evolves as expected. However, future performance is likely to remain uneven from year to year, given the inherent cyclicality of the sector and the company’s history of volatile results. The path forward will depend heavily on management’s ability to maintain cost discipline, manage capital spending, and execute on its integrated gas and LNG strategy through changing market conditions.

CEO
Michael A. Wichterich
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 555
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
UBS
Buy
Barclays
Overweight
Stephens & Co.
Overweight
Piper Sandler
Overweight
Jefferies
Buy
Bernstein
Outperform
Grade Summary
Showing Top 6 of 18
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:27.91M
Value:$3.01B
CAPITAL RESEARCH GLOBAL INVESTORS
Shares:21.25M
Value:$2.29B
BLACKROCK, INC.
Shares:20.37M
Value:$2.2B
Summary
Showing Top 3 of 895

