EXEEL - Expand Energy Corp... Stock Analysis | Stock Taper
Logo
Expand Energy Corporation

EXEEL

Expand Energy Corporation NASDAQ
$98.72 -0.03% (-0.03)

Market Cap $23.43 B
52w High $117.61
52w Low $79.46
P/E 0
Volume 5.78K
Outstanding Shares 237.29M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $3.27B $4.46B $553M 16.9% $2.32 $1.03B
Q3-2025 $2.97B $1.63B $547M 18.44% $2.3 $1.48B
Q2-2025 $3.69B $143M $968M 26.26% $6.17 $2.06B
Q1-2025 $2.2B $1.04B $-249M -11.34% $-1.59 $451M
Q4-2024 $2B $1.02B $-399M -19.96% $-2.54 $289M

What's going well?

Sales are growing quickly, up 10% from last quarter. The company remains profitable, with steady net income and EPS. Interest and tax costs are manageable.

What's concerning?

Operating expenses are rising much faster than sales, and the negative cost of revenue makes it hard to judge true profitability. The share count data looks inconsistent, and efficiency is slipping.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $616M $28.29B $9.71B $18.58B
Q3-2025 $848M $27.61B $9.46B $18.15B
Q2-2025 $852M $27.77B $9.83B $17.94B
Q1-2025 $427M $27.93B $10.74B $17.19B
Q4-2024 $479M $27.89B $10.33B $17.57B

What's financially strong about this company?

EXEEL is debt-free, has $18.6 billion in equity, and all assets are tangible with no goodwill or intangibles. The company’s asset quality is excellent and there are no hidden risks on the balance sheet.

What are the financial risks or weaknesses?

Liquidity is just adequate, with current assets barely covering current liabilities. Cash is down from last quarter, and receivables are rising, which could signal slower customer payments.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-236M $956M $-816M $-135M $5M $215M
Q3-2025 $547M $1.2B $-845M $-471M $-115M $357M
Q2-2025 $968M $1.32B $-591M $-352M $379M $665M
Q1-2025 $-249M $1.1B $-507M $-557M $32M $533M
Q4-2024 $-399M $375M $-945M $-155M $-725M $-161M

What's strong about this company's cash flow?

The company generates more cash than its reported profits suggest, thanks to large non-cash charges. It funds itself from operations, pays dividends, and keeps a stable cash balance without needing new debt or equity.

What are the cash flow concerns?

Cash generation is down from last quarter, and free cash flow is shrinking. The business is capital-intensive, and if the decline continues, it could pressure future payouts or investments.

Revenue by Products

Product Q2-2024Q3-2024Q2-2025Q4-2025
Natural Gas Gathering Transportation Marketing and Processing
Natural Gas Gathering Transportation Marketing and Processing
$140.00M $190.00M $790.00M $2.38Bn
Natural Gas Liquids Sales
Natural Gas Liquids Sales
$0 $0 $180.00M $550.00M
Natural Gas Sales
Natural Gas Sales
$0 $0 $1.76Bn $5.67Bn
Oil and Gas
Oil and Gas
$380.00M $410.00M $2.02Bn $6.46Bn
Oil Sales
Oil Sales
$0 $0 $90.00M $230.00M

Revenue by Geography

Region Q2-2025Q4-2025
Haynesville
Haynesville
$840.00M $2.63Bn
Northeast Appalachia
Northeast Appalachia
$640.00M $2.22Bn
Southwest Appalachia
Southwest Appalachia
$530.00M $1.61Bn

5-Year Trend Analysis

A comprehensive look at Expand Energy Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Expand Energy combines large scale, high-quality gas assets, and strategic locations with a significantly strengthened balance sheet. It has demonstrated the ability to generate strong operating and free cash flow in favorable conditions, while maintaining generally high gross margins. The elimination of debt and move to a net cash position give it more resilience, and its focus on responsibly sourced gas, advanced operations, and a strong presence near LNG infrastructure provides a differentiated platform in a growing part of the energy market.

! Risks

At the same time, the company’s financial performance is highly volatile, with sharp swings in revenue, earnings, and free cash flow that reflect heavy exposure to gas prices, volumes, and cost control. Operating expenses, particularly overhead, have been inconsistent, and capital spending is both large and rising, which raises the bar for returns on investment. Liquidity, while improved, is not overly conservative for such a cyclical sector, and generous shareholder distributions reduce the cushion in weaker years. Externally, it faces commodity, regulatory, and competitive pressures, and must continue to deliver on merger integration and low-carbon commitments.

Outlook

Looking forward, the outlook is balanced. The company is well positioned to benefit from growing global LNG demand and from customers’ interest in lower-emission, responsibly sourced gas. Its stronger balance sheet and technological focus improve its ability to navigate downturns and fund strategic projects. However, investors should expect continued earnings and cash-flow volatility, given the cyclicality of natural gas and the company’s capital intensity. The long-term trajectory will depend on disciplined capital allocation, stable cost control, successful commercialization of its LNG and low-carbon strategies, and the broader evolution of gas demand in the energy transition.