EXEEW
EXEEW
Expand Energy CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.05B ▲ | $857M ▼ | $553M ▲ | 18.15% ▼ | $2.36 ▲ | $1.32B ▼ |
| Q3-2025 | $2.97B ▼ | $1.63B ▲ | $547M ▼ | 18.44% ▼ | $2.3 ▼ | $1.48B ▼ |
| Q2-2025 | $3.69B ▲ | $143M ▼ | $968M ▲ | 26.26% ▲ | $4.07 ▲ | $2.06B ▲ |
| Q1-2025 | $2.2B ▲ | $1.04B ▲ | $-249M ▲ | -11.34% ▲ | $-1.06 ▲ | $451M ▲ |
| Q4-2024 | $2B | $1.02B | $-399M | -19.96% | $-1.72 | $289M |
What's going well?
Sales are still growing, and the company remains profitable. Other income provided a nice boost to earnings this quarter.
What's concerning?
Margins collapsed as costs jumped, and operating income dropped sharply. Rising expenses are outpacing revenue growth, which could be a warning sign if it continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $960M ▲ | $28.29B ▲ | $9.71B ▲ | $18.58B ▲ |
| Q3-2025 | $848M ▼ | $27.61B ▼ | $9.46B ▼ | $18.15B ▲ |
| Q2-2025 | $852M ▲ | $27.77B ▼ | $9.83B ▼ | $17.94B ▲ |
| Q1-2025 | $349M ▲ | $27.93B ▲ | $10.74B ▲ | $17.19B ▼ |
| Q4-2024 | $317M | $27.89B | $10.33B | $17.57B |
What's financially strong about this company?
The company has almost no short-term debt, plenty of equity, and most assets are real, tangible things like property and equipment. Cash and investments are growing, and there’s no goodwill or risky accounting entries.
What are the financial risks or weaknesses?
Liquidity is just adequate, with current assets barely covering current liabilities. Receivables jumped sharply, which could mean slower customer payments or rising credit risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $553M ▲ | $945M ▼ | $-816M ▲ | $-124M ▲ | $5M ▲ | $78M ▼ |
| Q3-2025 | $547M ▼ | $1.2B ▼ | $-845M ▼ | $-471M ▼ | $-115M ▼ | $426M ▼ |
| Q2-2025 | $968M ▲ | $1.32B ▲ | $-591M ▼ | $-352M ▲ | $379M ▲ | $665M ▲ |
| Q1-2025 | $-249M ▲ | $1.1B ▲ | $-507M ▲ | $-557M ▼ | $32M ▲ | $533M ▲ |
| Q4-2024 | $-399M | $382M | $-945M | $-162M | $-725M | $-154M |
What's strong about this company's cash flow?
The company is still generating cash from its core business, with operating cash flow well above reported profits. There is no reliance on stock-based compensation or heavy debt, and cash on hand is holding steady.
What are the cash flow concerns?
Free cash flow has dropped sharply, and working capital swung from helping to hurting cash. Capital spending is high, and if this trend continues, the company could start burning cash.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Natural Gas Gathering Transportation Marketing and Processing | $140.00M ▲ | $190.00M ▲ | $790.00M ▲ | $2.38Bn ▲ |
Natural Gas Liquids Sales | $0 ▲ | $0 ▲ | $180.00M ▲ | $550.00M ▲ |
Natural Gas Sales | $0 ▲ | $0 ▲ | $1.76Bn ▲ | $5.67Bn ▲ |
Oil and Gas | $380.00M ▲ | $410.00M ▲ | $2.02Bn ▲ | $6.46Bn ▲ |
Oil Sales | $0 ▲ | $0 ▲ | $90.00M ▲ | $230.00M ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Haynesville | $190.00M ▲ | $190.00M ▲ | $840.00M ▲ | $2.63Bn ▲ |
Northeast Appalachia | $0 ▲ | $0 ▲ | $640.00M ▲ | $2.22Bn ▲ |
Southwest Appalachia | $0 ▲ | $0 ▲ | $530.00M ▲ | $1.61Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Expand Energy Corporation's financial evolution and strategic trajectory over the past five years.
The company combines leading scale in U.S. natural gas with high‑quality basin positions and direct connectivity to the growth engine of Gulf Coast LNG. It has transitioned to a net cash balance sheet with rising shareholder equity, giving it resilience and flexibility. In favorable market conditions, it has demonstrated the ability to generate very strong profits and cash flows. Operationally, EXEEW leverages advanced data‑driven techniques, robust midstream access, and a fully certified responsibly sourced gas portfolio to enhance both cost competitiveness and pricing power.
The primary concerns center on volatility and concentration of risk. Revenues, earnings, and free cash flow have swung dramatically over a short period, reflecting heavy exposure to gas price cycles and large, ongoing capital commitments. Operating costs outside the field, particularly overhead, have climbed sharply, and there is no visible buffer from traditional R&D‑driven product diversification. The business is also exposed to regulatory and societal pressures on fossil fuels, potential mismatches between LNG build‑out and demand, and execution risk in integrating the merger and delivering on its pricing uplift strategy.
Looking forward, EXEEW appears well positioned to benefit if global demand for U.S. gas and LNG grows as expected and if its premium market access strategy succeeds. Its strong balance sheet and asset base give it room to navigate downturns and continue investing in scale and infrastructure. At the same time, the historical pattern of financial volatility and the broader uncertainties of the energy transition suggest that future results are likely to remain cyclical, with performance heavily dependent on commodity markets, disciplined capital allocation, and consistent operational execution.
About Expand Energy Corporation
http://www.expandenergy.comExpand Energy Corporation operates as an independent exploration and production company in the United States. It engages in acquisition, exploration, and development of properties to produce oil, natural gas, and natural gas liquids from underground reservoirs.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.05B ▲ | $857M ▼ | $553M ▲ | 18.15% ▼ | $2.36 ▲ | $1.32B ▼ |
| Q3-2025 | $2.97B ▼ | $1.63B ▲ | $547M ▼ | 18.44% ▼ | $2.3 ▼ | $1.48B ▼ |
| Q2-2025 | $3.69B ▲ | $143M ▼ | $968M ▲ | 26.26% ▲ | $4.07 ▲ | $2.06B ▲ |
| Q1-2025 | $2.2B ▲ | $1.04B ▲ | $-249M ▲ | -11.34% ▲ | $-1.06 ▲ | $451M ▲ |
| Q4-2024 | $2B | $1.02B | $-399M | -19.96% | $-1.72 | $289M |
What's going well?
Sales are still growing, and the company remains profitable. Other income provided a nice boost to earnings this quarter.
What's concerning?
Margins collapsed as costs jumped, and operating income dropped sharply. Rising expenses are outpacing revenue growth, which could be a warning sign if it continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $960M ▲ | $28.29B ▲ | $9.71B ▲ | $18.58B ▲ |
| Q3-2025 | $848M ▼ | $27.61B ▼ | $9.46B ▼ | $18.15B ▲ |
| Q2-2025 | $852M ▲ | $27.77B ▼ | $9.83B ▼ | $17.94B ▲ |
| Q1-2025 | $349M ▲ | $27.93B ▲ | $10.74B ▲ | $17.19B ▼ |
| Q4-2024 | $317M | $27.89B | $10.33B | $17.57B |
What's financially strong about this company?
The company has almost no short-term debt, plenty of equity, and most assets are real, tangible things like property and equipment. Cash and investments are growing, and there’s no goodwill or risky accounting entries.
What are the financial risks or weaknesses?
Liquidity is just adequate, with current assets barely covering current liabilities. Receivables jumped sharply, which could mean slower customer payments or rising credit risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $553M ▲ | $945M ▼ | $-816M ▲ | $-124M ▲ | $5M ▲ | $78M ▼ |
| Q3-2025 | $547M ▼ | $1.2B ▼ | $-845M ▼ | $-471M ▼ | $-115M ▼ | $426M ▼ |
| Q2-2025 | $968M ▲ | $1.32B ▲ | $-591M ▼ | $-352M ▲ | $379M ▲ | $665M ▲ |
| Q1-2025 | $-249M ▲ | $1.1B ▲ | $-507M ▲ | $-557M ▼ | $32M ▲ | $533M ▲ |
| Q4-2024 | $-399M | $382M | $-945M | $-162M | $-725M | $-154M |
What's strong about this company's cash flow?
The company is still generating cash from its core business, with operating cash flow well above reported profits. There is no reliance on stock-based compensation or heavy debt, and cash on hand is holding steady.
What are the cash flow concerns?
Free cash flow has dropped sharply, and working capital swung from helping to hurting cash. Capital spending is high, and if this trend continues, the company could start burning cash.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Natural Gas Gathering Transportation Marketing and Processing | $140.00M ▲ | $190.00M ▲ | $790.00M ▲ | $2.38Bn ▲ |
Natural Gas Liquids Sales | $0 ▲ | $0 ▲ | $180.00M ▲ | $550.00M ▲ |
Natural Gas Sales | $0 ▲ | $0 ▲ | $1.76Bn ▲ | $5.67Bn ▲ |
Oil and Gas | $380.00M ▲ | $410.00M ▲ | $2.02Bn ▲ | $6.46Bn ▲ |
Oil Sales | $0 ▲ | $0 ▲ | $90.00M ▲ | $230.00M ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Haynesville | $190.00M ▲ | $190.00M ▲ | $840.00M ▲ | $2.63Bn ▲ |
Northeast Appalachia | $0 ▲ | $0 ▲ | $640.00M ▲ | $2.22Bn ▲ |
Southwest Appalachia | $0 ▲ | $0 ▲ | $530.00M ▲ | $1.61Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Expand Energy Corporation's financial evolution and strategic trajectory over the past five years.
The company combines leading scale in U.S. natural gas with high‑quality basin positions and direct connectivity to the growth engine of Gulf Coast LNG. It has transitioned to a net cash balance sheet with rising shareholder equity, giving it resilience and flexibility. In favorable market conditions, it has demonstrated the ability to generate very strong profits and cash flows. Operationally, EXEEW leverages advanced data‑driven techniques, robust midstream access, and a fully certified responsibly sourced gas portfolio to enhance both cost competitiveness and pricing power.
The primary concerns center on volatility and concentration of risk. Revenues, earnings, and free cash flow have swung dramatically over a short period, reflecting heavy exposure to gas price cycles and large, ongoing capital commitments. Operating costs outside the field, particularly overhead, have climbed sharply, and there is no visible buffer from traditional R&D‑driven product diversification. The business is also exposed to regulatory and societal pressures on fossil fuels, potential mismatches between LNG build‑out and demand, and execution risk in integrating the merger and delivering on its pricing uplift strategy.
Looking forward, EXEEW appears well positioned to benefit if global demand for U.S. gas and LNG grows as expected and if its premium market access strategy succeeds. Its strong balance sheet and asset base give it room to navigate downturns and continue investing in scale and infrastructure. At the same time, the historical pattern of financial volatility and the broader uncertainties of the energy transition suggest that future results are likely to remain cyclical, with performance heavily dependent on commodity markets, disciplined capital allocation, and consistent operational execution.

CEO
Michael A. Wichterich
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1

