EXEEW - Expand Energy Corp... Stock Analysis | Stock Taper
Logo
Expand Energy Corporation

EXEEW

Expand Energy Corporation NASDAQ
$102.52 -4.06% (-4.34)

Market Cap $24.33 B
52w High $138.56
52w Low $0.01
P/E 0
Volume 1.02K
Outstanding Shares 237.29M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $3.05B $857M $553M 18.15% $2.36 $1.32B
Q3-2025 $2.97B $1.63B $547M 18.44% $2.3 $1.48B
Q2-2025 $3.69B $143M $968M 26.26% $4.07 $2.06B
Q1-2025 $2.2B $1.04B $-249M -11.34% $-1.06 $451M
Q4-2024 $2B $1.02B $-399M -19.96% $-1.72 $289M

What's going well?

Sales are still growing, and the company remains profitable. Other income provided a nice boost to earnings this quarter.

What's concerning?

Margins collapsed as costs jumped, and operating income dropped sharply. Rising expenses are outpacing revenue growth, which could be a warning sign if it continues.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $960M $28.29B $9.71B $18.58B
Q3-2025 $848M $27.61B $9.46B $18.15B
Q2-2025 $852M $27.77B $9.83B $17.94B
Q1-2025 $349M $27.93B $10.74B $17.19B
Q4-2024 $317M $27.89B $10.33B $17.57B

What's financially strong about this company?

The company has almost no short-term debt, plenty of equity, and most assets are real, tangible things like property and equipment. Cash and investments are growing, and there’s no goodwill or risky accounting entries.

What are the financial risks or weaknesses?

Liquidity is just adequate, with current assets barely covering current liabilities. Receivables jumped sharply, which could mean slower customer payments or rising credit risk.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $553M $945M $-816M $-124M $5M $78M
Q3-2025 $547M $1.2B $-845M $-471M $-115M $426M
Q2-2025 $968M $1.32B $-591M $-352M $379M $665M
Q1-2025 $-249M $1.1B $-507M $-557M $32M $533M
Q4-2024 $-399M $382M $-945M $-162M $-725M $-154M

What's strong about this company's cash flow?

The company is still generating cash from its core business, with operating cash flow well above reported profits. There is no reliance on stock-based compensation or heavy debt, and cash on hand is holding steady.

What are the cash flow concerns?

Free cash flow has dropped sharply, and working capital swung from helping to hurting cash. Capital spending is high, and if this trend continues, the company could start burning cash.

Revenue by Products

Product Q2-2024Q3-2024Q2-2025Q4-2025
Natural Gas Gathering Transportation Marketing and Processing
Natural Gas Gathering Transportation Marketing and Processing
$140.00M $190.00M $790.00M $2.38Bn
Natural Gas Liquids Sales
Natural Gas Liquids Sales
$0 $0 $180.00M $550.00M
Natural Gas Sales
Natural Gas Sales
$0 $0 $1.76Bn $5.67Bn
Oil and Gas
Oil and Gas
$380.00M $410.00M $2.02Bn $6.46Bn
Oil Sales
Oil Sales
$0 $0 $90.00M $230.00M

Revenue by Geography

Region Q2-2024Q3-2024Q2-2025Q4-2025
Haynesville
Haynesville
$190.00M $190.00M $840.00M $2.63Bn
Northeast Appalachia
Northeast Appalachia
$0 $0 $640.00M $2.22Bn
Southwest Appalachia
Southwest Appalachia
$0 $0 $530.00M $1.61Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Expand Energy Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

The company combines leading scale in U.S. natural gas with high‑quality basin positions and direct connectivity to the growth engine of Gulf Coast LNG. It has transitioned to a net cash balance sheet with rising shareholder equity, giving it resilience and flexibility. In favorable market conditions, it has demonstrated the ability to generate very strong profits and cash flows. Operationally, EXEEW leverages advanced data‑driven techniques, robust midstream access, and a fully certified responsibly sourced gas portfolio to enhance both cost competitiveness and pricing power.

! Risks

The primary concerns center on volatility and concentration of risk. Revenues, earnings, and free cash flow have swung dramatically over a short period, reflecting heavy exposure to gas price cycles and large, ongoing capital commitments. Operating costs outside the field, particularly overhead, have climbed sharply, and there is no visible buffer from traditional R&D‑driven product diversification. The business is also exposed to regulatory and societal pressures on fossil fuels, potential mismatches between LNG build‑out and demand, and execution risk in integrating the merger and delivering on its pricing uplift strategy.

Outlook

Looking forward, EXEEW appears well positioned to benefit if global demand for U.S. gas and LNG grows as expected and if its premium market access strategy succeeds. Its strong balance sheet and asset base give it room to navigate downturns and continue investing in scale and infrastructure. At the same time, the historical pattern of financial volatility and the broader uncertainties of the energy transition suggest that future results are likely to remain cyclical, with performance heavily dependent on commodity markets, disciplined capital allocation, and consistent operational execution.