EXEEZ
EXEEZ
Expand Energy CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.1B ▲ | $710M ▼ | $553M ▲ | 17.82% ▼ | $2.32 ▲ | $1.61B ▲ |
| Q3-2025 | $2.97B ▼ | $1.63B ▲ | $547M ▼ | 18.44% ▼ | $2.3 ▼ | $1.48B ▼ |
| Q2-2025 | $3.69B ▲ | $143M ▼ | $968M ▲ | 26.26% ▲ | $4.07 ▲ | $2.06B ▲ |
| Q1-2025 | $3.21B ▲ | $988M ▲ | $-249M ▲ | -7.76% ▲ | $-1.26 ▲ | $451M ▲ |
| Q4-2024 | $2.23B | $330M | $-399M | -17.86% | $-2.54 | $290M |
What's going well?
The company grew sales by 5% and kept operating expenses much lower, leading to higher operating profits. Net income is steady and the business remains solidly profitable.
What's concerning?
Gross margins dropped sharply as product costs jumped, and a big increase in shares outstanding is holding back EPS growth. If higher costs persist, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $616M ▼ | $28.29B ▲ | $9.71B ▲ | $18.58B ▲ |
| Q3-2025 | $848M ▼ | $27.61B ▼ | $9.46B ▼ | $18.15B ▲ |
| Q2-2025 | $852M ▲ | $27.77B ▼ | $9.83B ▼ | $17.94B ▲ |
| Q1-2025 | $349M ▲ | $27.93B ▲ | $10.74B ▲ | $17.19B ▼ |
| Q4-2024 | $317M | $27.89B | $10.33B | $17.57B |
What's financially strong about this company?
EXEEZ is now completely debt-free, with $18.6 billion in equity and no goodwill or intangibles. The balance sheet is clean, with all assets tangible and no hidden risks.
What are the financial risks or weaknesses?
Cash is a small portion of assets, and more money is tied up in receivables, meaning customers are slower to pay. Liquidity is just adequate, so a big shock could be challenging if cash collections slow further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-236M ▼ | $956M ▼ | $-816M ▲ | $-135M ▲ | $5M ▲ | $215M ▼ |
| Q3-2025 | $547M ▼ | $1.2B ▼ | $-845M ▼ | $-471M ▼ | $-115M ▼ | $426M ▼ |
| Q2-2025 | $968M ▲ | $1.32B ▲ | $-591M ▼ | $-352M ▲ | $379M ▲ | $665M ▲ |
| Q1-2025 | $-249M ▲ | $1.1B ▲ | $-507M ▲ | $-557M ▼ | $32M ▲ | $533M ▲ |
| Q4-2024 | $-399M | $375M | $-945M | $-155M | $-725M | $-161M |
What's strong about this company's cash flow?
EXEEZ continues to generate positive operating and free cash flow, even with a reported net loss. The company is self-funded, pays dividends, and maintains a solid cash balance.
What are the cash flow concerns?
Operating and free cash flow are both down sharply from last quarter. The company posted a net loss, and dividend payouts have been cut.
Revenue by Products
| Product | Q2-2025 | Q4-2025 |
|---|---|---|
Natural Gas Gathering Transportation Marketing and Processing | $790.00M ▲ | $2.38Bn ▲ |
Natural Gas Liquids Sales | $180.00M ▲ | $550.00M ▲ |
Natural Gas Sales | $1.76Bn ▲ | $5.67Bn ▲ |
Oil and Gas | $2.02Bn ▲ | $6.46Bn ▲ |
Oil Sales | $90.00M ▲ | $230.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q4-2025 |
|---|---|---|
Haynesville | $840.00M ▲ | $2.63Bn ▲ |
Northeast Appalachia | $640.00M ▲ | $2.22Bn ▲ |
Southwest Appalachia | $530.00M ▲ | $1.61Bn ▲ |
5-Year Trend Analysis
A comprehensive look at Expand Energy Corporation's financial evolution and strategic trajectory over the past five years.
EXEEZ combines a leading position in U.S. natural gas with an increasingly strong balance sheet and demonstrable ability to generate substantial cash in favorable markets. Its core assets in Appalachia and Haynesville, improved drilling efficiency, and proximity to LNG export facilities and major demand centers create a powerful industrial platform. Recent deleveraging, higher liquidity, and active commercial efforts around LNG and responsibly sourced gas further enhance its strategic flexibility and appeal to both customers and capital providers.
The main concerns are the high volatility of revenue, earnings, and free cash flow, and the company’s deep exposure to gas price cycles and LNG market development. Rising overhead costs, heavy and increasing capital intensity, and swings in working capital all add operational and financial complexity. Over the longer term, competition from other low‑cost gas producers, evolving climate policy, and the pace of energy transition could test EXEEZ’s ability to sustain cost leadership and premium market positioning.
EXEEZ appears well placed to benefit if global and domestic demand for natural gas and LNG continues to grow, particularly given its scale, basin quality, and strengthened balance sheet. Its strategy of pairing operational efficiency with differentiated marketing and sustainability credentials could support better pricing and resilience versus more commoditized peers. At the same time, the historical pattern of boom‑and‑bust results suggests that future performance is likely to remain cyclical and sensitive to external conditions, making consistent execution and disciplined capital allocation critical to realizing its potential.
About Expand Energy Corporation
https://www.expandenergy.comExpand Energy Corporation operates as an independent exploration and production company in the United States. It engages in acquisition, exploration, and development of properties to produce oil, natural gas, and natural gas liquids from underground reservoirs.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.1B ▲ | $710M ▼ | $553M ▲ | 17.82% ▼ | $2.32 ▲ | $1.61B ▲ |
| Q3-2025 | $2.97B ▼ | $1.63B ▲ | $547M ▼ | 18.44% ▼ | $2.3 ▼ | $1.48B ▼ |
| Q2-2025 | $3.69B ▲ | $143M ▼ | $968M ▲ | 26.26% ▲ | $4.07 ▲ | $2.06B ▲ |
| Q1-2025 | $3.21B ▲ | $988M ▲ | $-249M ▲ | -7.76% ▲ | $-1.26 ▲ | $451M ▲ |
| Q4-2024 | $2.23B | $330M | $-399M | -17.86% | $-2.54 | $290M |
What's going well?
The company grew sales by 5% and kept operating expenses much lower, leading to higher operating profits. Net income is steady and the business remains solidly profitable.
What's concerning?
Gross margins dropped sharply as product costs jumped, and a big increase in shares outstanding is holding back EPS growth. If higher costs persist, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $616M ▼ | $28.29B ▲ | $9.71B ▲ | $18.58B ▲ |
| Q3-2025 | $848M ▼ | $27.61B ▼ | $9.46B ▼ | $18.15B ▲ |
| Q2-2025 | $852M ▲ | $27.77B ▼ | $9.83B ▼ | $17.94B ▲ |
| Q1-2025 | $349M ▲ | $27.93B ▲ | $10.74B ▲ | $17.19B ▼ |
| Q4-2024 | $317M | $27.89B | $10.33B | $17.57B |
What's financially strong about this company?
EXEEZ is now completely debt-free, with $18.6 billion in equity and no goodwill or intangibles. The balance sheet is clean, with all assets tangible and no hidden risks.
What are the financial risks or weaknesses?
Cash is a small portion of assets, and more money is tied up in receivables, meaning customers are slower to pay. Liquidity is just adequate, so a big shock could be challenging if cash collections slow further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-236M ▼ | $956M ▼ | $-816M ▲ | $-135M ▲ | $5M ▲ | $215M ▼ |
| Q3-2025 | $547M ▼ | $1.2B ▼ | $-845M ▼ | $-471M ▼ | $-115M ▼ | $426M ▼ |
| Q2-2025 | $968M ▲ | $1.32B ▲ | $-591M ▼ | $-352M ▲ | $379M ▲ | $665M ▲ |
| Q1-2025 | $-249M ▲ | $1.1B ▲ | $-507M ▲ | $-557M ▼ | $32M ▲ | $533M ▲ |
| Q4-2024 | $-399M | $375M | $-945M | $-155M | $-725M | $-161M |
What's strong about this company's cash flow?
EXEEZ continues to generate positive operating and free cash flow, even with a reported net loss. The company is self-funded, pays dividends, and maintains a solid cash balance.
What are the cash flow concerns?
Operating and free cash flow are both down sharply from last quarter. The company posted a net loss, and dividend payouts have been cut.
Revenue by Products
| Product | Q2-2025 | Q4-2025 |
|---|---|---|
Natural Gas Gathering Transportation Marketing and Processing | $790.00M ▲ | $2.38Bn ▲ |
Natural Gas Liquids Sales | $180.00M ▲ | $550.00M ▲ |
Natural Gas Sales | $1.76Bn ▲ | $5.67Bn ▲ |
Oil and Gas | $2.02Bn ▲ | $6.46Bn ▲ |
Oil Sales | $90.00M ▲ | $230.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q4-2025 |
|---|---|---|
Haynesville | $840.00M ▲ | $2.63Bn ▲ |
Northeast Appalachia | $640.00M ▲ | $2.22Bn ▲ |
Southwest Appalachia | $530.00M ▲ | $1.61Bn ▲ |
5-Year Trend Analysis
A comprehensive look at Expand Energy Corporation's financial evolution and strategic trajectory over the past five years.
EXEEZ combines a leading position in U.S. natural gas with an increasingly strong balance sheet and demonstrable ability to generate substantial cash in favorable markets. Its core assets in Appalachia and Haynesville, improved drilling efficiency, and proximity to LNG export facilities and major demand centers create a powerful industrial platform. Recent deleveraging, higher liquidity, and active commercial efforts around LNG and responsibly sourced gas further enhance its strategic flexibility and appeal to both customers and capital providers.
The main concerns are the high volatility of revenue, earnings, and free cash flow, and the company’s deep exposure to gas price cycles and LNG market development. Rising overhead costs, heavy and increasing capital intensity, and swings in working capital all add operational and financial complexity. Over the longer term, competition from other low‑cost gas producers, evolving climate policy, and the pace of energy transition could test EXEEZ’s ability to sustain cost leadership and premium market positioning.
EXEEZ appears well placed to benefit if global and domestic demand for natural gas and LNG continues to grow, particularly given its scale, basin quality, and strengthened balance sheet. Its strategy of pairing operational efficiency with differentiated marketing and sustainability credentials could support better pricing and resilience versus more commoditized peers. At the same time, the historical pattern of boom‑and‑bust results suggests that future performance is likely to remain cyclical and sensitive to external conditions, making consistent execution and disciplined capital allocation critical to realizing its potential.

CEO
Domenic J. Dell'Osso Jr.

