EXEEZ - Expand Energy Corp... Stock Analysis | Stock Taper
Logo
Expand Energy Corporation

EXEEZ

Expand Energy Corporation NASDAQ
$95.28 16.34% (+15.57)

Market Cap $22.61 B
52w High $110.85
52w Low $83.97
P/E 0
Volume 5
Outstanding Shares 237.29M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $3.1B $710M $553M 17.82% $2.32 $1.61B
Q3-2025 $2.97B $1.63B $547M 18.44% $2.3 $1.48B
Q2-2025 $3.69B $143M $968M 26.26% $4.07 $2.06B
Q1-2025 $3.21B $988M $-249M -7.76% $-1.26 $451M
Q4-2024 $2.23B $330M $-399M -17.86% $-2.54 $290M

What's going well?

The company grew sales by 5% and kept operating expenses much lower, leading to higher operating profits. Net income is steady and the business remains solidly profitable.

What's concerning?

Gross margins dropped sharply as product costs jumped, and a big increase in shares outstanding is holding back EPS growth. If higher costs persist, future profits could be at risk.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $616M $28.29B $9.71B $18.58B
Q3-2025 $848M $27.61B $9.46B $18.15B
Q2-2025 $852M $27.77B $9.83B $17.94B
Q1-2025 $349M $27.93B $10.74B $17.19B
Q4-2024 $317M $27.89B $10.33B $17.57B

What's financially strong about this company?

EXEEZ is now completely debt-free, with $18.6 billion in equity and no goodwill or intangibles. The balance sheet is clean, with all assets tangible and no hidden risks.

What are the financial risks or weaknesses?

Cash is a small portion of assets, and more money is tied up in receivables, meaning customers are slower to pay. Liquidity is just adequate, so a big shock could be challenging if cash collections slow further.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-236M $956M $-816M $-135M $5M $215M
Q3-2025 $547M $1.2B $-845M $-471M $-115M $426M
Q2-2025 $968M $1.32B $-591M $-352M $379M $665M
Q1-2025 $-249M $1.1B $-507M $-557M $32M $533M
Q4-2024 $-399M $375M $-945M $-155M $-725M $-161M

What's strong about this company's cash flow?

EXEEZ continues to generate positive operating and free cash flow, even with a reported net loss. The company is self-funded, pays dividends, and maintains a solid cash balance.

What are the cash flow concerns?

Operating and free cash flow are both down sharply from last quarter. The company posted a net loss, and dividend payouts have been cut.

Revenue by Products

Product Q2-2025Q4-2025
Natural Gas Gathering Transportation Marketing and Processing
Natural Gas Gathering Transportation Marketing and Processing
$790.00M $2.38Bn
Natural Gas Liquids Sales
Natural Gas Liquids Sales
$180.00M $550.00M
Natural Gas Sales
Natural Gas Sales
$1.76Bn $5.67Bn
Oil and Gas
Oil and Gas
$2.02Bn $6.46Bn
Oil Sales
Oil Sales
$90.00M $230.00M

Revenue by Geography

Region Q2-2025Q4-2025
Haynesville
Haynesville
$840.00M $2.63Bn
Northeast Appalachia
Northeast Appalachia
$640.00M $2.22Bn
Southwest Appalachia
Southwest Appalachia
$530.00M $1.61Bn

5-Year Trend Analysis

A comprehensive look at Expand Energy Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

EXEEZ combines a leading position in U.S. natural gas with an increasingly strong balance sheet and demonstrable ability to generate substantial cash in favorable markets. Its core assets in Appalachia and Haynesville, improved drilling efficiency, and proximity to LNG export facilities and major demand centers create a powerful industrial platform. Recent deleveraging, higher liquidity, and active commercial efforts around LNG and responsibly sourced gas further enhance its strategic flexibility and appeal to both customers and capital providers.

! Risks

The main concerns are the high volatility of revenue, earnings, and free cash flow, and the company’s deep exposure to gas price cycles and LNG market development. Rising overhead costs, heavy and increasing capital intensity, and swings in working capital all add operational and financial complexity. Over the longer term, competition from other low‑cost gas producers, evolving climate policy, and the pace of energy transition could test EXEEZ’s ability to sustain cost leadership and premium market positioning.

Outlook

EXEEZ appears well placed to benefit if global and domestic demand for natural gas and LNG continues to grow, particularly given its scale, basin quality, and strengthened balance sheet. Its strategy of pairing operational efficiency with differentiated marketing and sustainability credentials could support better pricing and resilience versus more commoditized peers. At the same time, the historical pattern of boom‑and‑bust results suggests that future performance is likely to remain cyclical and sensitive to external conditions, making consistent execution and disciplined capital allocation critical to realizing its potential.