EXFY - Expensify, Inc. Stock Analysis | Stock Taper
Logo
Expensify, Inc.

EXFY

Expensify, Inc. NASDAQ
$0.95 -23.38% (-0.29)

Market Cap $88.40 M
52w High $3.87
52w Low $0.89
P/E -5.59
Volume 3.30M
Outstanding Shares 93.04M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $35.2M $21.25M $-7.12M -20.22% $-0.08 $-1.24M
Q3-2025 $35.06M $19.66M $-2.31M -6.6% $-0.03 $-1.92M
Q2-2025 $35.76M $28.91M $-8.79M -24.57% $-0.1 $-8.28M
Q1-2025 $36.07M $19.73M $-3.17M -8.78% $-0.03 $496K
Q4-2024 $37M $18.39M $-1.31M -3.55% $-0.01 $2.43M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $63.08M $185.99M $53.24M $132.75M
Q3-2025 $61.45M $186.84M $51.17M $135.66M
Q2-2025 $60.52M $187.14M $55.32M $131.81M
Q1-2025 $59.63M $189.24M $54.59M $134.65M
Q4-2024 $48.77M $173.68M $45.44M $128.24M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-7.12M $2.2M $-798K $-1.16M $243K $1.7M
Q3-2025 $-2.31M $4.17M $-1.08M $-1.13M $1.95M $3.08M
Q2-2025 $-8.79M $8.92M $-1.17M $-1.66M $6.08M $8.9M
Q1-2025 $-3.17M $4.8M $-498K $1.21M $5.51M $4.31M
Q4-2024 $-1.31M $7.4M $-929K $-893K $5.58M $6.47M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Interchange
Interchange
$10.00M $10.00M $10.00M $10.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
NonUS
NonUS
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$30.00M $30.00M $30.00M $30.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Expensify, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Expensify combines a solid revenue base and attractive gross margins with a conservative balance sheet and strong liquidity. The business generates positive free cash flow despite reported net losses, and it carries net cash rather than heavy debt, providing resilience and flexibility. On the strategic side, the company benefits from a recognizable brand, user-friendly product design, deep integrations with accounting systems, and a viral, bottom-up go-to-market motion that resonates with small and mid-sized businesses. Its innovation engine, centered on AI, mobile, and a super-app vision, offers clear avenues for product-led expansion.

! Risks

The main risks stem from profitability and competition. Operating and net margins are negative, with high spending on sales, administration, and R&D relative to revenue and a history of cumulative losses. If revenue growth does not accelerate or costs are not brought under tighter control, the path to sustainable earnings may remain uncertain. The company also operates in a crowded and fast-moving market, facing both entrenched enterprise players and agile fintech competitors, which could pressure pricing, customer retention, and growth. Execution risk around the ambitious super-app strategy and ongoing reliance on non-cash items to support cash flow are additional areas to watch.

Outlook

The outlook for Expensify is balanced between opportunity and challenge. Financially, the company has the cash, low leverage, and free cash flow to continue investing in its platform without immediate funding pressure, which is a meaningful advantage. Strategically, the push toward an integrated financial workflow hub and continued AI-driven automation could deepen customer relationships and open new revenue streams over time. However, realizing this potential will require disciplined execution, clearer progress toward consistent profitability, and ongoing differentiation in a highly competitive space. Future results will hinge on whether Expensify can scale revenue faster than its cost base while successfully rolling out and monetizing its broader product vision.