EXK - Endeavour Silver Corp. Stock Analysis | Stock Taper
Logo
Endeavour Silver Corp.

EXK

Endeavour Silver Corp. NYSE
$13.90 -0.93% (-0.13)

Market Cap $4.09 B
52w High $15.15
52w Low $2.95
Dividend Yield 2.72%
Frequency Special
P/E -42.12
Volume 17.35M
Outstanding Shares 294.18M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $174.3M $4.03M $-24.15M -13.85% $-0.08 $35.12M
Q3-2025 $135.76M $6.92M $-41.49M -30.56% $-0.14 $-12.24M
Q2-2025 $88.6M $12.53M $-20.45M -23.09% $-0.07 $1.75M
Q1-2025 $63.5M $8.81M $-32.91M -51.82% $-0.13 $-17.86M
Q4-2024 $42.21M $8.21M $1.02M 2.43% $0 $3.85M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $216.01M $1.23B $655.41M $578.05M
Q3-2025 $58.12M $1.02B $508.22M $508.8M
Q2-2025 $52.8M $995.89M $466.81M $529.09M
Q1-2025 $65.91M $727.99M $275.94M $452.05M
Q4-2024 $107.5M $719.25M $234.81M $484.44M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-24.15M $10.79M $-38.55M $197.33M $158.04M $-28.61M
Q3-2025 $-41.96M $27.05M $-34.38M $12.13M $4.83M $-7.6M
Q2-2025 $-20.45M $21.56M $-125.46M $91.19M $-12.5M $-32.59M
Q1-2025 $-32.91M $3.36M $-40.59M $-4.49M $-41.74M $-38.22M
Q4-2024 $1.02M $-4.85M $-43.84M $101.21M $51.5M $-50.74M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Endeavour Silver Corp.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a solid revenue base, positive operating income and operating cash flow, and a strong liquidity position with ample cash relative to near‑term obligations. The balance sheet carries moderate leverage and low net debt, providing financial flexibility during a heavy investment phase. Strategically, the company benefits from focused exposure to silver, a high‑grade underground asset base, and a visible pipeline of growth projects that could significantly increase production in the coming years. Operational and ESG innovations further support cost control and social license to operate.

! Risks

Major risks center on profitability and cash flow sustainability. Thin operating margins combined with substantial non‑operating and financing costs have produced a large net loss and heavily negative retained earnings. Free cash flow is strongly negative due to aggressive capital spending, leaving the company reliant on external financing and vulnerable if capital markets or metal prices turn less favorable. Execution risk is high as success depends on delivering key projects on time and on budget, while managing commodity price volatility and political, regulatory, and community risks in its core jurisdictions.

Outlook

EXK appears to be in a transitional, build‑out phase: current financials are strained, but the company is investing heavily to become a larger, lower‑cost silver producer. If new and expanding mines ramp up as planned and silver prices remain supportive, there is potential for improved margins, stronger free cash flow, and gradual repair of the equity base over the medium term. Conversely, setbacks in project execution or a prolonged weak metals environment could prolong losses and pressure the balance sheet. Overall, the outlook is one of higher potential reward balanced by elevated operational and financial risk.