EXK
EXK
Endeavour Silver Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $174.3M ▲ | $4.03M ▼ | $-24.15M ▲ | -13.85% ▲ | $-0.08 ▲ | $35.12M ▲ |
| Q3-2025 | $135.76M ▲ | $6.92M ▼ | $-41.49M ▼ | -30.56% ▼ | $-0.14 ▼ | $-12.24M ▼ |
| Q2-2025 | $88.6M ▲ | $12.53M ▲ | $-20.45M ▲ | -23.09% ▲ | $-0.07 ▲ | $1.75M ▲ |
| Q1-2025 | $63.5M ▲ | $8.81M ▲ | $-32.91M ▼ | -51.82% ▼ | $-0.13 ▼ | $-17.86M ▼ |
| Q4-2024 | $42.21M | $8.21M | $1.02M | 2.43% | $0 | $3.85M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $216.01M ▲ | $1.23B ▲ | $655.41M ▲ | $578.05M ▲ |
| Q3-2025 | $58.12M ▲ | $1.02B ▲ | $508.22M ▲ | $508.8M ▼ |
| Q2-2025 | $52.8M ▼ | $995.89M ▲ | $466.81M ▲ | $529.09M ▲ |
| Q1-2025 | $65.91M ▼ | $727.99M ▲ | $275.94M ▲ | $452.05M ▼ |
| Q4-2024 | $107.5M | $719.25M | $234.81M | $484.44M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.15M ▲ | $10.79M ▼ | $-38.55M ▼ | $197.33M ▲ | $158.04M ▲ | $-28.61M ▼ |
| Q3-2025 | $-41.96M ▼ | $27.05M ▲ | $-34.38M ▲ | $12.13M ▼ | $4.83M ▲ | $-7.6M ▲ |
| Q2-2025 | $-20.45M ▲ | $21.56M ▲ | $-125.46M ▼ | $91.19M ▲ | $-12.5M ▲ | $-32.59M ▲ |
| Q1-2025 | $-32.91M ▼ | $3.36M ▲ | $-40.59M ▲ | $-4.49M ▼ | $-41.74M ▼ | $-38.22M ▲ |
| Q4-2024 | $1.02M | $-4.85M | $-43.84M | $101.21M | $51.5M | $-50.74M |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Endeavour Silver Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a solid revenue base, positive operating income and operating cash flow, and a strong liquidity position with ample cash relative to near‑term obligations. The balance sheet carries moderate leverage and low net debt, providing financial flexibility during a heavy investment phase. Strategically, the company benefits from focused exposure to silver, a high‑grade underground asset base, and a visible pipeline of growth projects that could significantly increase production in the coming years. Operational and ESG innovations further support cost control and social license to operate.
Major risks center on profitability and cash flow sustainability. Thin operating margins combined with substantial non‑operating and financing costs have produced a large net loss and heavily negative retained earnings. Free cash flow is strongly negative due to aggressive capital spending, leaving the company reliant on external financing and vulnerable if capital markets or metal prices turn less favorable. Execution risk is high as success depends on delivering key projects on time and on budget, while managing commodity price volatility and political, regulatory, and community risks in its core jurisdictions.
EXK appears to be in a transitional, build‑out phase: current financials are strained, but the company is investing heavily to become a larger, lower‑cost silver producer. If new and expanding mines ramp up as planned and silver prices remain supportive, there is potential for improved margins, stronger free cash flow, and gradual repair of the equity base over the medium term. Conversely, setbacks in project execution or a prolonged weak metals environment could prolong losses and pressure the balance sheet. Overall, the outlook is one of higher potential reward balanced by elevated operational and financial risk.
About Endeavour Silver Corp.
https://www.edrsilver.comEndeavour Silver Corp., a silver mining company, engages in the acquisition, exploration, development, extraction, processing, refining, and reclamation of mineral properties in Mexico and Chile. The company explores for gold and silver deposits, and precious metals.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $174.3M ▲ | $4.03M ▼ | $-24.15M ▲ | -13.85% ▲ | $-0.08 ▲ | $35.12M ▲ |
| Q3-2025 | $135.76M ▲ | $6.92M ▼ | $-41.49M ▼ | -30.56% ▼ | $-0.14 ▼ | $-12.24M ▼ |
| Q2-2025 | $88.6M ▲ | $12.53M ▲ | $-20.45M ▲ | -23.09% ▲ | $-0.07 ▲ | $1.75M ▲ |
| Q1-2025 | $63.5M ▲ | $8.81M ▲ | $-32.91M ▼ | -51.82% ▼ | $-0.13 ▼ | $-17.86M ▼ |
| Q4-2024 | $42.21M | $8.21M | $1.02M | 2.43% | $0 | $3.85M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $216.01M ▲ | $1.23B ▲ | $655.41M ▲ | $578.05M ▲ |
| Q3-2025 | $58.12M ▲ | $1.02B ▲ | $508.22M ▲ | $508.8M ▼ |
| Q2-2025 | $52.8M ▼ | $995.89M ▲ | $466.81M ▲ | $529.09M ▲ |
| Q1-2025 | $65.91M ▼ | $727.99M ▲ | $275.94M ▲ | $452.05M ▼ |
| Q4-2024 | $107.5M | $719.25M | $234.81M | $484.44M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-24.15M ▲ | $10.79M ▼ | $-38.55M ▼ | $197.33M ▲ | $158.04M ▲ | $-28.61M ▼ |
| Q3-2025 | $-41.96M ▼ | $27.05M ▲ | $-34.38M ▲ | $12.13M ▼ | $4.83M ▲ | $-7.6M ▲ |
| Q2-2025 | $-20.45M ▲ | $21.56M ▲ | $-125.46M ▼ | $91.19M ▲ | $-12.5M ▲ | $-32.59M ▲ |
| Q1-2025 | $-32.91M ▼ | $3.36M ▲ | $-40.59M ▲ | $-4.49M ▼ | $-41.74M ▼ | $-38.22M ▲ |
| Q4-2024 | $1.02M | $-4.85M | $-43.84M | $101.21M | $51.5M | $-50.74M |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Endeavour Silver Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a solid revenue base, positive operating income and operating cash flow, and a strong liquidity position with ample cash relative to near‑term obligations. The balance sheet carries moderate leverage and low net debt, providing financial flexibility during a heavy investment phase. Strategically, the company benefits from focused exposure to silver, a high‑grade underground asset base, and a visible pipeline of growth projects that could significantly increase production in the coming years. Operational and ESG innovations further support cost control and social license to operate.
Major risks center on profitability and cash flow sustainability. Thin operating margins combined with substantial non‑operating and financing costs have produced a large net loss and heavily negative retained earnings. Free cash flow is strongly negative due to aggressive capital spending, leaving the company reliant on external financing and vulnerable if capital markets or metal prices turn less favorable. Execution risk is high as success depends on delivering key projects on time and on budget, while managing commodity price volatility and political, regulatory, and community risks in its core jurisdictions.
EXK appears to be in a transitional, build‑out phase: current financials are strained, but the company is investing heavily to become a larger, lower‑cost silver producer. If new and expanding mines ramp up as planned and silver prices remain supportive, there is potential for improved margins, stronger free cash flow, and gradual repair of the equity base over the medium term. Conversely, setbacks in project execution or a prolonged weak metals environment could prolong losses and pressure the balance sheet. Overall, the outlook is one of higher potential reward balanced by elevated operational and financial risk.

CEO
Daniel W. Dickson
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2002-08-27 | Reverse | 1:4 |
ETFs Holding This Stock
Summary
Showing Top 3 of 15
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
TOROSO INVESTMENTS, LLC
Shares:18.26M
Value:$253.81M
MIRAE ASSET GLOBAL ETFS HOLDINGS LTD.
Shares:12.21M
Value:$169.71M
JUPITER ASSET MANAGEMENT LTD
Shares:10.23M
Value:$142.27M
Summary
Showing Top 3 of 247

