EXLS - ExlService Holdings... Stock Analysis | Stock Taper
Logo
ExlService Holdings, Inc.

EXLS

ExlService Holdings, Inc. NASDAQ
$31.25 0.84% (+0.26)

Market Cap $5.05 B
52w High $48.79
52w Low $26.94
P/E 21.11
Volume 2.28M
Outstanding Shares 161.51M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $542.62M $131.62M $60.25M 11.1% $0.38 $113.1M
Q3-2025 $529.59M $127.76M $58.16M 10.98% $0.36 $113.2M
Q2-2025 $514.46M $113.05M $66.05M 12.84% $0.41 $103.08M
Q1-2025 $501.02M $114.9M $66.56M 13.29% $0.41 $103.91M
Q4-2024 $481.43M $112.16M $50.67M 10.53% $0.31 $97.52M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $328.37M $1.7B $789.53M $912.71M
Q3-2025 $401.46M $1.73B $781.24M $952.39M
Q2-2025 $364.8M $1.71B $647.55M $1.06B
Q1-2025 $341.25M $1.68B $664.53M $1.01B
Q4-2024 $350.55M $1.62B $688.54M $929.86M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $60.25M $117.38M $33.35M $-164.84M $-13.86M $106.51M
Q3-2025 $58.16M $120.72M $-46.32M $-63.38M $10.99M $106.36M
Q2-2025 $66.05M $109.38M $-14.02M $-87.96M $10.37M $94.95M
Q1-2025 $66.56M $3.24M $-22.27M $3.4M $-13.06M $-9.7M
Q4-2024 $50.67M $105.35M $-24.62M $-66.93M $5.88M $95.27M

Revenue by Products

Product Q1-2024Q2-2024Q3-2024Q4-2024
Analytics Services
Analytics Services
$190.00M $190.00M $200.00M $210.00M
Digital Operations And Solutions Services
Digital Operations And Solutions Services
$250.00M $250.00M $270.00M $270.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
North America
North America
$420.00M $420.00M $440.00M $450.00M
Rest of World
Rest of World
$10.00M $10.00M $10.00M $20.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at ExlService Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

EXLS combines strong financial foundations with a focused strategic positioning. Profitability and cash generation are robust, with healthy margins and ample free cash flow supported by a conservative balance sheet and net cash position. The company has successfully pivoted toward higher-value data and AI-led services, underpinned by proprietary platforms, patents, and deep expertise in regulated industries. High liquidity and substantial retained earnings give it the flexibility to pursue acquisitions, build new capabilities, and navigate economic or industry-specific volatility.

! Risks

Key risks include the heavy reliance on goodwill and intangible assets from past acquisitions, which could be written down if expectations are not met. Competitive intensity is high, with large, well-funded rivals and fast-moving AI-native players all targeting similar opportunities. Rapid technological change raises the stakes for continuous investment in innovation, yet R&D spending is not transparently reported, making it harder to gauge the long-term reinvestment rate. Sector concentration in insurance, healthcare, and financial services exposes EXLS to regulatory and budget risks in those verticals.

Outlook

The overall outlook appears cautiously constructive. EXLS is operating from a position of financial strength and has already made tangible progress in shifting its business mix toward AI and data-driven solutions, which are likely to remain in demand. Its combination of domain expertise, consult-to-operate model, and AI platforms positions it well to benefit from ongoing digital and automation trends. Future performance will depend on execution: sustaining innovation, managing competitive pressures, integrating acquisitions effectively, and converting its technical advantages into durable, recurring client relationships without eroding its strong margin profile.