EXLS
EXLS
ExlService Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $542.62M ▲ | $131.62M ▲ | $60.25M ▲ | 11.1% ▲ | $0.38 ▲ | $113.1M ▼ |
| Q3-2025 | $529.59M ▲ | $127.76M ▲ | $58.16M ▼ | 10.98% ▼ | $0.36 ▼ | $113.2M ▲ |
| Q2-2025 | $514.46M ▲ | $113.05M ▼ | $66.05M ▼ | 12.84% ▼ | $0.41 | $103.08M ▼ |
| Q1-2025 | $501.02M ▲ | $114.9M ▲ | $66.56M ▲ | 13.29% ▲ | $0.41 ▲ | $103.91M ▲ |
| Q4-2024 | $481.43M | $112.16M | $50.67M | 10.53% | $0.31 | $97.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $328.37M ▼ | $1.7B ▼ | $789.53M ▲ | $912.71M ▼ |
| Q3-2025 | $401.46M ▲ | $1.73B ▲ | $781.24M ▲ | $952.39M ▼ |
| Q2-2025 | $364.8M ▲ | $1.71B ▲ | $647.55M ▼ | $1.06B ▲ |
| Q1-2025 | $341.25M ▼ | $1.68B ▲ | $664.53M ▼ | $1.01B ▲ |
| Q4-2024 | $350.55M | $1.62B | $688.54M | $929.86M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $60.25M ▲ | $117.38M ▼ | $33.35M ▲ | $-164.84M ▼ | $-13.86M ▼ | $106.51M ▲ |
| Q3-2025 | $58.16M ▼ | $120.72M ▲ | $-46.32M ▼ | $-63.38M ▲ | $10.99M ▲ | $106.36M ▲ |
| Q2-2025 | $66.05M ▼ | $109.38M ▲ | $-14.02M ▲ | $-87.96M ▼ | $10.37M ▲ | $94.95M ▲ |
| Q1-2025 | $66.56M ▲ | $3.24M ▼ | $-22.27M ▲ | $3.4M ▲ | $-13.06M ▼ | $-9.7M ▼ |
| Q4-2024 | $50.67M | $105.35M | $-24.62M | $-66.93M | $5.88M | $95.27M |
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Analytics Services | $190.00M ▲ | $190.00M ▲ | $200.00M ▲ | $210.00M ▲ |
Digital Operations And Solutions Services | $250.00M ▲ | $250.00M ▲ | $270.00M ▲ | $270.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
North America | $420.00M ▲ | $420.00M ▲ | $440.00M ▲ | $450.00M ▲ |
Rest of World | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ExlService Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
EXLS combines strong financial foundations with a focused strategic positioning. Profitability and cash generation are robust, with healthy margins and ample free cash flow supported by a conservative balance sheet and net cash position. The company has successfully pivoted toward higher-value data and AI-led services, underpinned by proprietary platforms, patents, and deep expertise in regulated industries. High liquidity and substantial retained earnings give it the flexibility to pursue acquisitions, build new capabilities, and navigate economic or industry-specific volatility.
Key risks include the heavy reliance on goodwill and intangible assets from past acquisitions, which could be written down if expectations are not met. Competitive intensity is high, with large, well-funded rivals and fast-moving AI-native players all targeting similar opportunities. Rapid technological change raises the stakes for continuous investment in innovation, yet R&D spending is not transparently reported, making it harder to gauge the long-term reinvestment rate. Sector concentration in insurance, healthcare, and financial services exposes EXLS to regulatory and budget risks in those verticals.
The overall outlook appears cautiously constructive. EXLS is operating from a position of financial strength and has already made tangible progress in shifting its business mix toward AI and data-driven solutions, which are likely to remain in demand. Its combination of domain expertise, consult-to-operate model, and AI platforms positions it well to benefit from ongoing digital and automation trends. Future performance will depend on execution: sustaining innovation, managing competitive pressures, integrating acquisitions effectively, and converting its technical advantages into durable, recurring client relationships without eroding its strong margin profile.
About ExlService Holdings, Inc.
https://www.exlservice.comExlService Holdings, Inc. operates as a data analytics, and digital operations and solutions company in the United States and internationally. It operates through Insurance, Healthcare, Analytics, and Emerging Business segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $542.62M ▲ | $131.62M ▲ | $60.25M ▲ | 11.1% ▲ | $0.38 ▲ | $113.1M ▼ |
| Q3-2025 | $529.59M ▲ | $127.76M ▲ | $58.16M ▼ | 10.98% ▼ | $0.36 ▼ | $113.2M ▲ |
| Q2-2025 | $514.46M ▲ | $113.05M ▼ | $66.05M ▼ | 12.84% ▼ | $0.41 | $103.08M ▼ |
| Q1-2025 | $501.02M ▲ | $114.9M ▲ | $66.56M ▲ | 13.29% ▲ | $0.41 ▲ | $103.91M ▲ |
| Q4-2024 | $481.43M | $112.16M | $50.67M | 10.53% | $0.31 | $97.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $328.37M ▼ | $1.7B ▼ | $789.53M ▲ | $912.71M ▼ |
| Q3-2025 | $401.46M ▲ | $1.73B ▲ | $781.24M ▲ | $952.39M ▼ |
| Q2-2025 | $364.8M ▲ | $1.71B ▲ | $647.55M ▼ | $1.06B ▲ |
| Q1-2025 | $341.25M ▼ | $1.68B ▲ | $664.53M ▼ | $1.01B ▲ |
| Q4-2024 | $350.55M | $1.62B | $688.54M | $929.86M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $60.25M ▲ | $117.38M ▼ | $33.35M ▲ | $-164.84M ▼ | $-13.86M ▼ | $106.51M ▲ |
| Q3-2025 | $58.16M ▼ | $120.72M ▲ | $-46.32M ▼ | $-63.38M ▲ | $10.99M ▲ | $106.36M ▲ |
| Q2-2025 | $66.05M ▼ | $109.38M ▲ | $-14.02M ▲ | $-87.96M ▼ | $10.37M ▲ | $94.95M ▲ |
| Q1-2025 | $66.56M ▲ | $3.24M ▼ | $-22.27M ▲ | $3.4M ▲ | $-13.06M ▼ | $-9.7M ▼ |
| Q4-2024 | $50.67M | $105.35M | $-24.62M | $-66.93M | $5.88M | $95.27M |
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Analytics Services | $190.00M ▲ | $190.00M ▲ | $200.00M ▲ | $210.00M ▲ |
Digital Operations And Solutions Services | $250.00M ▲ | $250.00M ▲ | $270.00M ▲ | $270.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
North America | $420.00M ▲ | $420.00M ▲ | $440.00M ▲ | $450.00M ▲ |
Rest of World | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ExlService Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
EXLS combines strong financial foundations with a focused strategic positioning. Profitability and cash generation are robust, with healthy margins and ample free cash flow supported by a conservative balance sheet and net cash position. The company has successfully pivoted toward higher-value data and AI-led services, underpinned by proprietary platforms, patents, and deep expertise in regulated industries. High liquidity and substantial retained earnings give it the flexibility to pursue acquisitions, build new capabilities, and navigate economic or industry-specific volatility.
Key risks include the heavy reliance on goodwill and intangible assets from past acquisitions, which could be written down if expectations are not met. Competitive intensity is high, with large, well-funded rivals and fast-moving AI-native players all targeting similar opportunities. Rapid technological change raises the stakes for continuous investment in innovation, yet R&D spending is not transparently reported, making it harder to gauge the long-term reinvestment rate. Sector concentration in insurance, healthcare, and financial services exposes EXLS to regulatory and budget risks in those verticals.
The overall outlook appears cautiously constructive. EXLS is operating from a position of financial strength and has already made tangible progress in shifting its business mix toward AI and data-driven solutions, which are likely to remain in demand. Its combination of domain expertise, consult-to-operate model, and AI platforms positions it well to benefit from ongoing digital and automation trends. Future performance will depend on execution: sustaining innovation, managing competitive pressures, integrating acquisitions effectively, and converting its technical advantages into durable, recurring client relationships without eroding its strong margin profile.

CEO
Rohit Kapoor
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-08-02 | Forward | 5:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 256
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:23.14M
Value:$723.25M
BLACKROCK, INC.
Shares:20.54M
Value:$641.97M
VANGUARD GROUP INC
Shares:14.62M
Value:$456.98M
Summary
Showing Top 3 of 609

