EXOZ
EXOZ
eXoZymes, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.45M ▼ | $-2.29M ▲ | 0% | $-0.27 ▲ | $-2.22M ▲ |
| Q2-2025 | $0 | $2.48M ▲ | $-2.36M ▼ | 0% | $-0.28 ▼ | $-2.29M ▼ |
| Q1-2025 | $0 | $1.88M ▼ | $-1.86M ▼ | 0% | $-0.22 ▲ | $-1.88M ▼ |
| Q4-2024 | $0 | $1.92M ▲ | $-1.84M ▼ | 0% | $-0.45 ▼ | $-1.77M ▼ |
| Q3-2024 | $0 | $1.54M | $-1.66M | 0% | $-0.2 | $-1.54M |
What's going well?
Losses are shrinking slightly, and the company is managing to cut some operating expenses. R&D spending remains strong, which could pay off if a product launches.
What's concerning?
There is still zero revenue, and the company is burning through cash with high expenses. Without sales, ongoing losses are a major red flag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.1M ▼ | $7.72M ▼ | $2.34M ▼ | $5.37M ▼ |
| Q2-2025 | $6.99M ▼ | $9.68M ▼ | $2.44M ▼ | $7.24M ▼ |
| Q1-2025 | $8.51M ▼ | $11.53M ▼ | $2.64M ▲ | $8.88M ▼ |
| Q4-2024 | $9.72M ▲ | $13.03M ▲ | $2.61M ▼ | $10.42M ▲ |
| Q3-2024 | $233.94K | $3.56M | $7.16M | $-3.6M |
What's financially strong about this company?
EXOZ has a big cash cushion, very little debt, and almost all assets are tangible and easy to value. There are no risky intangibles or hidden liabilities.
What are the financial risks or weaknesses?
Cash and equity are falling fast, and the company has a long history of losses (negative retained earnings). If this keeps up, the financial cushion could erode quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.29M ▲ | $-1.86M ▼ | $-13.31K ▲ | $-17.16K ▼ | $-1.89M ▼ | $-1.87M ▼ |
| Q2-2025 | $-2.36M ▼ | $-1.54M ▼ | $-30.87K ▲ | $43.25K ▲ | $-1.53M ▼ | $-1.59M ▼ |
| Q1-2025 | $-1.86M ▼ | $-1.13M ▲ | $-31.05K ▲ | $-43.25K ▼ | $-1.21M ▼ | $-1.16M ▲ |
| Q4-2024 | $-1.84M ▼ | $-5.71M ▼ | $-210.41K ▼ | $15.4M ▲ | $9.49M ▲ | $-5.92M ▼ |
| Q3-2024 | $-1.66M | $-541.52K | $30.86K | $586.36K | $75.7K | $-541.52K |
What's strong about this company's cash flow?
CapEx spending is low, so most cash burn is not due to heavy investment. The company is not taking on new debt or diluting shareholders with new stock this quarter.
What are the cash flow concerns?
Cash burn is rising, working capital is now a drag, and the company only has enough cash for a few more quarters unless things turn around. Most losses are real cash out the door, not just accounting.
5-Year Trend Analysis
A comprehensive look at eXoZymes, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its novel AI‑enabled, cell‑free biomanufacturing platform, its growing recognition within the scientific community, and a balance sheet that has recently been strengthened by new capital. EXOZ has a flexible technology that can, in principle, be applied to multiple high‑value markets—from nutraceuticals to pharma ingredients to fuels—offering diversified potential revenue streams in the future. The recent move to a net cash position and strong liquidity gives it time to execute on these ambitions.
Key risks center on execution, financing, and competition. EXOZ has no revenue, rapidly increasing losses, and deepening negative cash flows, which means it is dependent on continued access to capital markets and willing partners. Scaling a new biomanufacturing approach from pilot to commercial volumes is technically and operationally challenging, and any setbacks in yield, cost, or reliability could delay commercialization. At the same time, competitors in synthetic biology, traditional fermentation, and chemical production are well‑funded and established, which could pressure margins or slow adoption of a new platform. Regulatory, quality, and customer‑adoption hurdles add further uncertainty.
Looking ahead, EXOZ is likely to remain a story about technology milestones and partnerships rather than near‑term earnings. The financial statements suggest ongoing losses and cash burn for the foreseeable future, offset by a currently strong cash position. The business trajectory will hinge on its ability to (1) demonstrate repeatable, scalable production across multiple molecules, (2) secure credible commercial or development partners, and (3) manage spending so that its cash runway lasts long enough to reach those inflection points. Outcomes range widely, from successful commercialization with meaningful revenue to extended periods of development and repeated capital raises, so the outlook is promising but highly uncertain.
About eXoZymes, Inc.
https://exozymes.comeXoZymes, Inc. operates as a synthetic biochemical company in the United States. The company develops SimplePath, a platform that produces chemicals, including pharmaceuticals, fuels, materials, food additives, and novel compounds. Its platform also comprises one or more module which consist of one or more enzymes that work together to perform a defined biocatalytic conversion.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.45M ▼ | $-2.29M ▲ | 0% | $-0.27 ▲ | $-2.22M ▲ |
| Q2-2025 | $0 | $2.48M ▲ | $-2.36M ▼ | 0% | $-0.28 ▼ | $-2.29M ▼ |
| Q1-2025 | $0 | $1.88M ▼ | $-1.86M ▼ | 0% | $-0.22 ▲ | $-1.88M ▼ |
| Q4-2024 | $0 | $1.92M ▲ | $-1.84M ▼ | 0% | $-0.45 ▼ | $-1.77M ▼ |
| Q3-2024 | $0 | $1.54M | $-1.66M | 0% | $-0.2 | $-1.54M |
What's going well?
Losses are shrinking slightly, and the company is managing to cut some operating expenses. R&D spending remains strong, which could pay off if a product launches.
What's concerning?
There is still zero revenue, and the company is burning through cash with high expenses. Without sales, ongoing losses are a major red flag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.1M ▼ | $7.72M ▼ | $2.34M ▼ | $5.37M ▼ |
| Q2-2025 | $6.99M ▼ | $9.68M ▼ | $2.44M ▼ | $7.24M ▼ |
| Q1-2025 | $8.51M ▼ | $11.53M ▼ | $2.64M ▲ | $8.88M ▼ |
| Q4-2024 | $9.72M ▲ | $13.03M ▲ | $2.61M ▼ | $10.42M ▲ |
| Q3-2024 | $233.94K | $3.56M | $7.16M | $-3.6M |
What's financially strong about this company?
EXOZ has a big cash cushion, very little debt, and almost all assets are tangible and easy to value. There are no risky intangibles or hidden liabilities.
What are the financial risks or weaknesses?
Cash and equity are falling fast, and the company has a long history of losses (negative retained earnings). If this keeps up, the financial cushion could erode quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.29M ▲ | $-1.86M ▼ | $-13.31K ▲ | $-17.16K ▼ | $-1.89M ▼ | $-1.87M ▼ |
| Q2-2025 | $-2.36M ▼ | $-1.54M ▼ | $-30.87K ▲ | $43.25K ▲ | $-1.53M ▼ | $-1.59M ▼ |
| Q1-2025 | $-1.86M ▼ | $-1.13M ▲ | $-31.05K ▲ | $-43.25K ▼ | $-1.21M ▼ | $-1.16M ▲ |
| Q4-2024 | $-1.84M ▼ | $-5.71M ▼ | $-210.41K ▼ | $15.4M ▲ | $9.49M ▲ | $-5.92M ▼ |
| Q3-2024 | $-1.66M | $-541.52K | $30.86K | $586.36K | $75.7K | $-541.52K |
What's strong about this company's cash flow?
CapEx spending is low, so most cash burn is not due to heavy investment. The company is not taking on new debt or diluting shareholders with new stock this quarter.
What are the cash flow concerns?
Cash burn is rising, working capital is now a drag, and the company only has enough cash for a few more quarters unless things turn around. Most losses are real cash out the door, not just accounting.
5-Year Trend Analysis
A comprehensive look at eXoZymes, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its novel AI‑enabled, cell‑free biomanufacturing platform, its growing recognition within the scientific community, and a balance sheet that has recently been strengthened by new capital. EXOZ has a flexible technology that can, in principle, be applied to multiple high‑value markets—from nutraceuticals to pharma ingredients to fuels—offering diversified potential revenue streams in the future. The recent move to a net cash position and strong liquidity gives it time to execute on these ambitions.
Key risks center on execution, financing, and competition. EXOZ has no revenue, rapidly increasing losses, and deepening negative cash flows, which means it is dependent on continued access to capital markets and willing partners. Scaling a new biomanufacturing approach from pilot to commercial volumes is technically and operationally challenging, and any setbacks in yield, cost, or reliability could delay commercialization. At the same time, competitors in synthetic biology, traditional fermentation, and chemical production are well‑funded and established, which could pressure margins or slow adoption of a new platform. Regulatory, quality, and customer‑adoption hurdles add further uncertainty.
Looking ahead, EXOZ is likely to remain a story about technology milestones and partnerships rather than near‑term earnings. The financial statements suggest ongoing losses and cash burn for the foreseeable future, offset by a currently strong cash position. The business trajectory will hinge on its ability to (1) demonstrate repeatable, scalable production across multiple molecules, (2) secure credible commercial or development partners, and (3) manage spending so that its cash runway lasts long enough to reach those inflection points. Outcomes range widely, from successful commercialization with meaningful revenue to extended periods of development and repeated capital raises, so the outlook is promising but highly uncertain.

CEO
Michael Heltzen
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C-

