EXOZ
EXOZ
eXoZymes, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $2.91M ▲ | $-2.66M ▼ | 0% | $-0.32 ▼ | $-3.04M ▼ |
| Q3-2025 | $0 | $2.45M ▼ | $-2.29M ▲ | 0% | $-0.27 ▲ | $-2.22M ▲ |
| Q2-2025 | $0 | $2.48M ▲ | $-2.36M ▼ | 0% | $-0.28 ▼ | $-2.29M ▼ |
| Q1-2025 | $0 | $1.88M ▼ | $-1.86M ▼ | 0% | $-0.22 ▲ | $-1.88M ▼ |
| Q4-2024 | $0 | $1.92M | $-1.84M | 0% | $-0.45 | $-1.77M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.04M ▼ | $5.97M ▼ | $2.57M ▲ | $3.4M ▼ |
| Q3-2025 | $5.1M ▼ | $7.72M ▼ | $2.34M ▼ | $5.37M ▼ |
| Q2-2025 | $6.99M ▼ | $9.68M ▼ | $2.44M ▼ | $7.24M ▼ |
| Q1-2025 | $8.51M ▼ | $11.53M ▼ | $2.64M ▲ | $8.88M ▼ |
| Q4-2024 | $9.72M | $13.03M | $2.61M | $10.42M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.66M ▼ | $-1.97M ▼ | $-74.99K ▼ | $-10.55K ▲ | $-2.06M ▼ | $-2.05M ▼ |
| Q3-2025 | $-2.29M ▲ | $-1.86M ▼ | $-13.31K ▲ | $-17.16K ▼ | $-1.89M ▼ | $-1.87M ▼ |
| Q2-2025 | $-2.36M ▼ | $-1.54M ▼ | $-30.87K ▲ | $43.25K ▲ | $-1.53M ▼ | $-1.59M ▼ |
| Q1-2025 | $-1.86M ▼ | $-1.13M ▲ | $-31.05K ▲ | $-43.25K ▼ | $-1.21M ▼ | $-1.16M ▲ |
| Q4-2024 | $-1.84M | $-5.71M | $-210.41K | $15.4M | $9.49M | $-5.92M |
5-Year Trend Analysis
A comprehensive look at eXoZymes, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clean, low‑debt balance sheet with a current net cash position, a clear strategic focus on a differentiated cell‑free biomanufacturing platform, and a concentrated pipeline of high‑value molecules with promising pilot‑scale results. The company’s heavy investment in R&D, use of AI, and involvement in external partnerships and consortia further support its potential to carve out a niche in next‑generation biomanufacturing.
Major risks center on the lack of revenue, persistent losses, and negative cash flow, which together create ongoing dependence on external financing. There is also significant execution risk in scaling the technology, passing regulatory and clinical hurdles for products like NCT, and achieving commercial uptake in competitive, evolving markets. If capital markets become less supportive or project milestones slip, the company’s financial position could become strained relatively quickly.
The outlook is that of a high‑risk, high‑uncertainty development‑stage biotech with differentiated technology but no commercial validation yet. Near‑term progress will likely be judged by the success of upcoming financing efforts, the start and results of human studies, and evidence that NCT and other molecules can move toward commercial production on the projected timeline. If these milestones are met, the financial profile could shift meaningfully over the next several years; if not, extended losses and funding needs may remain the dominant theme.
About eXoZymes, Inc.
https://exozymes.comeXoZymes, Inc. operates as a synthetic biochemical company in the United States. The company develops SimplePath, a platform that produces chemicals, including pharmaceuticals, fuels, materials, food additives, and novel compounds. Its platform also comprises one or more module which consist of one or more enzymes that work together to perform a defined biocatalytic conversion.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $2.91M ▲ | $-2.66M ▼ | 0% | $-0.32 ▼ | $-3.04M ▼ |
| Q3-2025 | $0 | $2.45M ▼ | $-2.29M ▲ | 0% | $-0.27 ▲ | $-2.22M ▲ |
| Q2-2025 | $0 | $2.48M ▲ | $-2.36M ▼ | 0% | $-0.28 ▼ | $-2.29M ▼ |
| Q1-2025 | $0 | $1.88M ▼ | $-1.86M ▼ | 0% | $-0.22 ▲ | $-1.88M ▼ |
| Q4-2024 | $0 | $1.92M | $-1.84M | 0% | $-0.45 | $-1.77M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.04M ▼ | $5.97M ▼ | $2.57M ▲ | $3.4M ▼ |
| Q3-2025 | $5.1M ▼ | $7.72M ▼ | $2.34M ▼ | $5.37M ▼ |
| Q2-2025 | $6.99M ▼ | $9.68M ▼ | $2.44M ▼ | $7.24M ▼ |
| Q1-2025 | $8.51M ▼ | $11.53M ▼ | $2.64M ▲ | $8.88M ▼ |
| Q4-2024 | $9.72M | $13.03M | $2.61M | $10.42M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.66M ▼ | $-1.97M ▼ | $-74.99K ▼ | $-10.55K ▲ | $-2.06M ▼ | $-2.05M ▼ |
| Q3-2025 | $-2.29M ▲ | $-1.86M ▼ | $-13.31K ▲ | $-17.16K ▼ | $-1.89M ▼ | $-1.87M ▼ |
| Q2-2025 | $-2.36M ▼ | $-1.54M ▼ | $-30.87K ▲ | $43.25K ▲ | $-1.53M ▼ | $-1.59M ▼ |
| Q1-2025 | $-1.86M ▼ | $-1.13M ▲ | $-31.05K ▲ | $-43.25K ▼ | $-1.21M ▼ | $-1.16M ▲ |
| Q4-2024 | $-1.84M | $-5.71M | $-210.41K | $15.4M | $9.49M | $-5.92M |
5-Year Trend Analysis
A comprehensive look at eXoZymes, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clean, low‑debt balance sheet with a current net cash position, a clear strategic focus on a differentiated cell‑free biomanufacturing platform, and a concentrated pipeline of high‑value molecules with promising pilot‑scale results. The company’s heavy investment in R&D, use of AI, and involvement in external partnerships and consortia further support its potential to carve out a niche in next‑generation biomanufacturing.
Major risks center on the lack of revenue, persistent losses, and negative cash flow, which together create ongoing dependence on external financing. There is also significant execution risk in scaling the technology, passing regulatory and clinical hurdles for products like NCT, and achieving commercial uptake in competitive, evolving markets. If capital markets become less supportive or project milestones slip, the company’s financial position could become strained relatively quickly.
The outlook is that of a high‑risk, high‑uncertainty development‑stage biotech with differentiated technology but no commercial validation yet. Near‑term progress will likely be judged by the success of upcoming financing efforts, the start and results of human studies, and evidence that NCT and other molecules can move toward commercial production on the projected timeline. If these milestones are met, the financial profile could shift meaningfully over the next several years; if not, extended losses and funding needs may remain the dominant theme.

CEO
Michael Heltzen
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C-

