EXPE
EXPE
Expedia Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.55B ▼ | $2.53B ▼ | $205M ▼ | 5.78% ▼ | $1.67 ▼ | $671M ▼ |
| Q3-2025 | $4.41B ▲ | $3B ▲ | $959M ▲ | 21.74% ▲ | $7.76 ▲ | $1.42B ▲ |
| Q2-2025 | $3.79B ▲ | $2.92B ▲ | $330M ▲ | 8.72% ▲ | $2.61 ▲ | $704M ▲ |
| Q1-2025 | $2.99B ▼ | $2.7B ▲ | $-200M ▼ | -6.69% ▼ | $-1.56 ▼ | $60M ▼ |
| Q4-2024 | $3.18B | $2.63B | $299M | 9.39% | $2.33 | $609M |
What's going well?
The company stayed profitable even in a tough quarter. R&D spending held steady, showing commitment to future growth. Overhead and share count are under control.
What's concerning?
Sales and profits fell sharply, with margins under heavy pressure. Costs, especially in marketing, didn't fall as fast as revenue. Large swings in other income/expense are making earnings less predictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.3B ▼ | $24.45B ▼ | $21.91B ▼ | $1.28B ▼ |
| Q3-2025 | $7.61B ▲ | $25.11B ▼ | $22.52B ▼ | $1.34B ▲ |
| Q2-2025 | $6.67B ▲ | $26.98B ▲ | $24.89B ▲ | $836M ▼ |
| Q1-2025 | $6.13B ▲ | $26.11B ▲ | $23.79B ▲ | $1.07B ▼ |
| Q4-2024 | $4.48B | $22.39B | $19.59B | $1.56B |
What's financially strong about this company?
EXPE has a large cash cushion and significant deferred revenue, meaning customers pay upfront. Receivables are being collected faster, and the company has a history of profitability.
What are the financial risks or weaknesses?
Liquidity is tight, with current liabilities far outpacing current assets. Debt is rising and makes up most of the capital structure, and a big chunk of assets is goodwill from past acquisitions.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $205M ▼ | $304M ▲ | $-199M ▼ | $-389M ▲ | $-286M ▲ | $119M ▲ |
| Q3-2025 | $964M ▲ | $-497M ▼ | $-112M ▼ | $-567M ▲ | $-1.19B ▼ | $-101M ▼ |
| Q2-2025 | $322M ▲ | $1.12B ▼ | $164M ▲ | $-711M ▼ | $721M ▼ | $921M ▼ |
| Q1-2025 | $-197M ▼ | $2.95B ▲ | $-384M ▼ | $-469M ▼ | $2.16B ▲ | $2.76B ▲ |
| Q4-2024 | $299M | $198M | $-361M | $-155M | $-472M | $7M |
What's strong about this company's cash flow?
EXPE turned a big corner this quarter, moving from burning cash to generating $304 million from operations. The company has a strong cash position of nearly $7 billion and is returning significant cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Working capital is a drag, with receivables rising and tying up cash. Free cash flow is positive but not enough to fully cover all shareholder returns, and net income dropped sharply from last quarter.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Air | $110.00M ▲ | $100.00M ▼ | $100.00M ▲ | $90.00M ▼ |
Lodging | $2.29Bn ▲ | $3.04Bn ▲ | $3.60Bn ▲ | $2.82Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Expedia Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Expedia’s key strengths include a strong recovery and expansion in revenue, a marked turnaround in profitability, and a robust cash‑generation profile. The company has improved its balance sheet by building cash and reducing net debt, while maintaining high gross margins and expanding operating margins. Strategically, it benefits from a powerful portfolio of brands, a large and diverse partner network, and a growing B2B platform, all reinforced by substantial use of data and AI to enhance both the traveler and partner experience.
On the risk side, Expedia operates in a cyclical and highly competitive industry where shifts in travel demand, macroeconomic conditions, or health and geopolitical events can have a rapid impact. Competitive pressure from other online travel agencies, vacation rental platforms, major tech companies, and direct supplier channels can strain margins and raise marketing costs. Financially, leverage relative to equity is still elevated and liquidity, while improving, is not excessive, which could matter in a sharp downturn. Strategically, slower growth in R&D spending compared with revenue could become a concern if it leads to underinvestment in future innovation.
The overall outlook appears constructive but not without important caveats. The company has demonstrated the ability to convert the post‑pandemic travel rebound into sustainable profitability, stronger cash flows, and a healthier balance sheet. Its strategic shift toward being a travel technology platform—anchored in AI, a unified loyalty program, and a robust B2B arm—positions it well if executed effectively. However, future performance will depend on maintaining financial discipline, navigating intense competition, and continuing to invest enough in technology and product innovation to keep its platforms attractive to both travelers and partners through the next cycle.
About Expedia Group, Inc.
https://www.expediagroup.comExpedia Group, Inc. operates as an online travel company in the United States and internationally. The company operates through Retail, B2B, and trivago segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.55B ▼ | $2.53B ▼ | $205M ▼ | 5.78% ▼ | $1.67 ▼ | $671M ▼ |
| Q3-2025 | $4.41B ▲ | $3B ▲ | $959M ▲ | 21.74% ▲ | $7.76 ▲ | $1.42B ▲ |
| Q2-2025 | $3.79B ▲ | $2.92B ▲ | $330M ▲ | 8.72% ▲ | $2.61 ▲ | $704M ▲ |
| Q1-2025 | $2.99B ▼ | $2.7B ▲ | $-200M ▼ | -6.69% ▼ | $-1.56 ▼ | $60M ▼ |
| Q4-2024 | $3.18B | $2.63B | $299M | 9.39% | $2.33 | $609M |
What's going well?
The company stayed profitable even in a tough quarter. R&D spending held steady, showing commitment to future growth. Overhead and share count are under control.
What's concerning?
Sales and profits fell sharply, with margins under heavy pressure. Costs, especially in marketing, didn't fall as fast as revenue. Large swings in other income/expense are making earnings less predictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.3B ▼ | $24.45B ▼ | $21.91B ▼ | $1.28B ▼ |
| Q3-2025 | $7.61B ▲ | $25.11B ▼ | $22.52B ▼ | $1.34B ▲ |
| Q2-2025 | $6.67B ▲ | $26.98B ▲ | $24.89B ▲ | $836M ▼ |
| Q1-2025 | $6.13B ▲ | $26.11B ▲ | $23.79B ▲ | $1.07B ▼ |
| Q4-2024 | $4.48B | $22.39B | $19.59B | $1.56B |
What's financially strong about this company?
EXPE has a large cash cushion and significant deferred revenue, meaning customers pay upfront. Receivables are being collected faster, and the company has a history of profitability.
What are the financial risks or weaknesses?
Liquidity is tight, with current liabilities far outpacing current assets. Debt is rising and makes up most of the capital structure, and a big chunk of assets is goodwill from past acquisitions.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $205M ▼ | $304M ▲ | $-199M ▼ | $-389M ▲ | $-286M ▲ | $119M ▲ |
| Q3-2025 | $964M ▲ | $-497M ▼ | $-112M ▼ | $-567M ▲ | $-1.19B ▼ | $-101M ▼ |
| Q2-2025 | $322M ▲ | $1.12B ▼ | $164M ▲ | $-711M ▼ | $721M ▼ | $921M ▼ |
| Q1-2025 | $-197M ▼ | $2.95B ▲ | $-384M ▼ | $-469M ▼ | $2.16B ▲ | $2.76B ▲ |
| Q4-2024 | $299M | $198M | $-361M | $-155M | $-472M | $7M |
What's strong about this company's cash flow?
EXPE turned a big corner this quarter, moving from burning cash to generating $304 million from operations. The company has a strong cash position of nearly $7 billion and is returning significant cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Working capital is a drag, with receivables rising and tying up cash. Free cash flow is positive but not enough to fully cover all shareholder returns, and net income dropped sharply from last quarter.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Air | $110.00M ▲ | $100.00M ▼ | $100.00M ▲ | $90.00M ▼ |
Lodging | $2.29Bn ▲ | $3.04Bn ▲ | $3.60Bn ▲ | $2.82Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Expedia Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Expedia’s key strengths include a strong recovery and expansion in revenue, a marked turnaround in profitability, and a robust cash‑generation profile. The company has improved its balance sheet by building cash and reducing net debt, while maintaining high gross margins and expanding operating margins. Strategically, it benefits from a powerful portfolio of brands, a large and diverse partner network, and a growing B2B platform, all reinforced by substantial use of data and AI to enhance both the traveler and partner experience.
On the risk side, Expedia operates in a cyclical and highly competitive industry where shifts in travel demand, macroeconomic conditions, or health and geopolitical events can have a rapid impact. Competitive pressure from other online travel agencies, vacation rental platforms, major tech companies, and direct supplier channels can strain margins and raise marketing costs. Financially, leverage relative to equity is still elevated and liquidity, while improving, is not excessive, which could matter in a sharp downturn. Strategically, slower growth in R&D spending compared with revenue could become a concern if it leads to underinvestment in future innovation.
The overall outlook appears constructive but not without important caveats. The company has demonstrated the ability to convert the post‑pandemic travel rebound into sustainable profitability, stronger cash flows, and a healthier balance sheet. Its strategic shift toward being a travel technology platform—anchored in AI, a unified loyalty program, and a robust B2B arm—positions it well if executed effectively. However, future performance will depend on maintaining financial discipline, navigating intense competition, and continuing to invest enough in technology and product innovation to keep its platforms attractive to both travelers and partners through the next cycle.

CEO
Ariane Gorin
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2011-12-21 | Reverse | 1:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 770
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Citizens
Market Perform
BMO Capital
Market Perform
Wedbush
Neutral
BTIG
Buy
Benchmark
Buy
Wells Fargo
Equal Weight
Grade Summary
Showing Top 6 of 27
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:15.19M
Value:$3.28B
BLACKROCK, INC.
Shares:9.84M
Value:$2.12B
BLACKROCK INC.
Shares:9.47M
Value:$2.04B
Summary
Showing Top 3 of 1,443

