EXPE - Expedia Group, Inc. Stock Analysis | Stock Taper
Logo
Expedia Group, Inc.

EXPE

Expedia Group, Inc. NASDAQ
$215.69 -1.03% (-2.24)

Market Cap $25.24 B
52w High $303.80
52w Low $130.01
Dividend Yield 0.67%
Frequency Quarterly
P/E 21.99
Volume 3.82M
Outstanding Shares 117.01M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $3.55B $2.53B $205M 5.78% $1.67 $671M
Q3-2025 $4.41B $3B $959M 21.74% $7.76 $1.42B
Q2-2025 $3.79B $2.92B $330M 8.72% $2.61 $704M
Q1-2025 $2.99B $2.7B $-200M -6.69% $-1.56 $60M
Q4-2024 $3.18B $2.63B $299M 9.39% $2.33 $609M

What's going well?

The company stayed profitable even in a tough quarter. R&D spending held steady, showing commitment to future growth. Overhead and share count are under control.

What's concerning?

Sales and profits fell sharply, with margins under heavy pressure. Costs, especially in marketing, didn't fall as fast as revenue. Large swings in other income/expense are making earnings less predictable.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $7.3B $24.45B $21.91B $1.28B
Q3-2025 $7.61B $25.11B $22.52B $1.34B
Q2-2025 $6.67B $26.98B $24.89B $836M
Q1-2025 $6.13B $26.11B $23.79B $1.07B
Q4-2024 $4.48B $22.39B $19.59B $1.56B

What's financially strong about this company?

EXPE has a large cash cushion and significant deferred revenue, meaning customers pay upfront. Receivables are being collected faster, and the company has a history of profitability.

What are the financial risks or weaknesses?

Liquidity is tight, with current liabilities far outpacing current assets. Debt is rising and makes up most of the capital structure, and a big chunk of assets is goodwill from past acquisitions.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $205M $304M $-199M $-389M $-286M $119M
Q3-2025 $964M $-497M $-112M $-567M $-1.19B $-101M
Q2-2025 $322M $1.12B $164M $-711M $721M $921M
Q1-2025 $-197M $2.95B $-384M $-469M $2.16B $2.76B
Q4-2024 $299M $198M $-361M $-155M $-472M $7M

What's strong about this company's cash flow?

EXPE turned a big corner this quarter, moving from burning cash to generating $304 million from operations. The company has a strong cash position of nearly $7 billion and is returning significant cash to shareholders through buybacks and dividends.

What are the cash flow concerns?

Working capital is a drag, with receivables rising and tying up cash. Free cash flow is positive but not enough to fully cover all shareholder returns, and net income dropped sharply from last quarter.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Air
Air
$110.00M $100.00M $100.00M $90.00M
Lodging
Lodging
$2.29Bn $3.04Bn $3.60Bn $2.82Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Expedia Group, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Expedia’s key strengths include a strong recovery and expansion in revenue, a marked turnaround in profitability, and a robust cash‑generation profile. The company has improved its balance sheet by building cash and reducing net debt, while maintaining high gross margins and expanding operating margins. Strategically, it benefits from a powerful portfolio of brands, a large and diverse partner network, and a growing B2B platform, all reinforced by substantial use of data and AI to enhance both the traveler and partner experience.

! Risks

On the risk side, Expedia operates in a cyclical and highly competitive industry where shifts in travel demand, macroeconomic conditions, or health and geopolitical events can have a rapid impact. Competitive pressure from other online travel agencies, vacation rental platforms, major tech companies, and direct supplier channels can strain margins and raise marketing costs. Financially, leverage relative to equity is still elevated and liquidity, while improving, is not excessive, which could matter in a sharp downturn. Strategically, slower growth in R&D spending compared with revenue could become a concern if it leads to underinvestment in future innovation.

Outlook

The overall outlook appears constructive but not without important caveats. The company has demonstrated the ability to convert the post‑pandemic travel rebound into sustainable profitability, stronger cash flows, and a healthier balance sheet. Its strategic shift toward being a travel technology platform—anchored in AI, a unified loyalty program, and a robust B2B arm—positions it well if executed effectively. However, future performance will depend on maintaining financial discipline, navigating intense competition, and continuing to invest enough in technology and product innovation to keep its platforms attractive to both travelers and partners through the next cycle.