EXPI
EXPI
eXp World Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.19B ▼ | $91.31M ▲ | $-12.9M ▼ | -1.08% ▼ | $-0.08 ▼ | $-11.18M ▼ |
| Q3-2025 | $1.32B ▲ | $82.19M ▼ | $3.5M ▲ | 0.27% ▲ | $0.02 ▲ | $6.44M ▲ |
| Q2-2025 | $1.31B ▲ | $95.03M ▲ | $-2.29M ▲ | -0.18% ▲ | $-0.01 ▲ | $-104K ▲ |
| Q1-2025 | $954.91M ▼ | $86.51M ▼ | $-11.02M ▼ | -1.15% ▼ | $-0.07 ▼ | $-7.82M ▼ |
| Q4-2024 | $1.1B | $89.88M | $-9.51M | -0.87% | $-0.06 | $-3.55M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $124.25M ▲ | $442.48M ▼ | $199.7M ▼ | $242.78M ▲ |
| Q3-2025 | $112.76M ▼ | $458.74M ▼ | $223.48M ▼ | $235.26M ▲ |
| Q2-2025 | $184.93M ▲ | $481.25M ▲ | $262.88M ▲ | $218.37M ▲ |
| Q1-2025 | $115.66M ▲ | $435.78M ▲ | $223.8M ▲ | $211.98M ▲ |
| Q4-2024 | $113.61M | $390.72M | $185.85M | $204.87M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-12.9M ▼ | $13.79M ▼ | $-2.98M ▲ | $-17.77M ▲ | $-4.92M ▼ | $11.46M ▼ |
| Q3-2025 | $3.5M ▲ | $28.89M ▼ | $-3.29M ▼ | $-24.01M ▲ | $1.45M ▼ | $26.3M ▼ |
| Q2-2025 | $-2.29M ▲ | $36.09M ▼ | $-2.96M ▲ | $-32.48M ▼ | $2.71M ▼ | $33.74M ▼ |
| Q1-2025 | $-11.02M ▼ | $39.84M ▲ | $-14.25M ▼ | $-12.28M ▲ | $13.64M ▲ | $36.84M ▲ |
| Q4-2024 | $-9.51M | $13.71M | $-6.51M | $-32.01M | $-27.15M | $11.41M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other Operating Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2016 | Q2-2016 | Q3-2016 |
|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $20.00M ▲ | $40.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at eXp World Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a scalable, asset‑light business model, a large and growing global agent network, and strong alignment with agents through attractive economics and equity participation. Financially, the company benefits from a debt‑free balance sheet, healthy liquidity, and the ability to generate solid operating and free cash flow despite a challenging market. Its focus on technology and virtual operations differentiates it from many legacy competitors and provides a platform for continued innovation and international growth.
The main concerns center on thin structural margins, persistent accounting losses, and a compensation model that leaves limited room for error when markets soften. Accumulated negative retained earnings highlight a history of profitability challenges. The business is highly sensitive to real estate transaction volumes and broader housing cycles, and faces competitive pressure from both established brokerages and emerging tech‑enabled rivals. There is also execution risk around successfully scaling AI tools, maintaining agent engagement in a virtual environment, and expanding internationally while preserving culture and economics.
The outlook is one of cautious potential: eXp has a differentiated, scalable model and strong cash and liquidity, but still needs to prove it can convert its agent scale and technology investments into durable, consistent profitability. If management can gradually improve margins through better efficiency, higher agent productivity, and operating discipline, the combination of high revenue, positive cash flow, and a clean balance sheet could support a more resilient business over time. Until that is demonstrated through several periods of improved results, however, the story remains that of an innovative disruptor with meaningful upside potential but also notable operational and cyclical risk.
About eXp World Holdings, Inc.
https://expworldholdings.comeXp World Holdings, Inc., together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers. The company facilitates buyers to search real-time property listings and sellers to list their properties through its various platforms; and offers buyers and sellers with access to a network of professionals, consumer-centric agents, and brokers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.19B ▼ | $91.31M ▲ | $-12.9M ▼ | -1.08% ▼ | $-0.08 ▼ | $-11.18M ▼ |
| Q3-2025 | $1.32B ▲ | $82.19M ▼ | $3.5M ▲ | 0.27% ▲ | $0.02 ▲ | $6.44M ▲ |
| Q2-2025 | $1.31B ▲ | $95.03M ▲ | $-2.29M ▲ | -0.18% ▲ | $-0.01 ▲ | $-104K ▲ |
| Q1-2025 | $954.91M ▼ | $86.51M ▼ | $-11.02M ▼ | -1.15% ▼ | $-0.07 ▼ | $-7.82M ▼ |
| Q4-2024 | $1.1B | $89.88M | $-9.51M | -0.87% | $-0.06 | $-3.55M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $124.25M ▲ | $442.48M ▼ | $199.7M ▼ | $242.78M ▲ |
| Q3-2025 | $112.76M ▼ | $458.74M ▼ | $223.48M ▼ | $235.26M ▲ |
| Q2-2025 | $184.93M ▲ | $481.25M ▲ | $262.88M ▲ | $218.37M ▲ |
| Q1-2025 | $115.66M ▲ | $435.78M ▲ | $223.8M ▲ | $211.98M ▲ |
| Q4-2024 | $113.61M | $390.72M | $185.85M | $204.87M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-12.9M ▼ | $13.79M ▼ | $-2.98M ▲ | $-17.77M ▲ | $-4.92M ▼ | $11.46M ▼ |
| Q3-2025 | $3.5M ▲ | $28.89M ▼ | $-3.29M ▼ | $-24.01M ▲ | $1.45M ▼ | $26.3M ▼ |
| Q2-2025 | $-2.29M ▲ | $36.09M ▼ | $-2.96M ▲ | $-32.48M ▼ | $2.71M ▼ | $33.74M ▼ |
| Q1-2025 | $-11.02M ▼ | $39.84M ▲ | $-14.25M ▼ | $-12.28M ▲ | $13.64M ▲ | $36.84M ▲ |
| Q4-2024 | $-9.51M | $13.71M | $-6.51M | $-32.01M | $-27.15M | $11.41M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other Operating Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2016 | Q2-2016 | Q3-2016 |
|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $20.00M ▲ | $40.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at eXp World Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a scalable, asset‑light business model, a large and growing global agent network, and strong alignment with agents through attractive economics and equity participation. Financially, the company benefits from a debt‑free balance sheet, healthy liquidity, and the ability to generate solid operating and free cash flow despite a challenging market. Its focus on technology and virtual operations differentiates it from many legacy competitors and provides a platform for continued innovation and international growth.
The main concerns center on thin structural margins, persistent accounting losses, and a compensation model that leaves limited room for error when markets soften. Accumulated negative retained earnings highlight a history of profitability challenges. The business is highly sensitive to real estate transaction volumes and broader housing cycles, and faces competitive pressure from both established brokerages and emerging tech‑enabled rivals. There is also execution risk around successfully scaling AI tools, maintaining agent engagement in a virtual environment, and expanding internationally while preserving culture and economics.
The outlook is one of cautious potential: eXp has a differentiated, scalable model and strong cash and liquidity, but still needs to prove it can convert its agent scale and technology investments into durable, consistent profitability. If management can gradually improve margins through better efficiency, higher agent productivity, and operating discipline, the combination of high revenue, positive cash flow, and a clean balance sheet could support a more resilient business over time. Until that is demonstrated through several periods of improved results, however, the story remains that of an innovative disruptor with meaningful upside potential but also notable operational and cyclical risk.

CEO
Glenn Darrel Sanford
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-02-16 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 159
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:14.11M
Value:$98.37M
BLACKROCK, INC.
Shares:13.21M
Value:$92.09M
BLACKROCK INC.
Shares:12.04M
Value:$83.9M
Summary
Showing Top 3 of 289

