EXPI - eXp World Holdings,... Stock Analysis | Stock Taper
Logo
eXp World Holdings, Inc.

EXPI

eXp World Holdings, Inc. NASDAQ
$6.97 -4.78% (-0.35)

Market Cap $1.12 B
52w High $12.23
52w Low $6.90
Dividend Yield 1.91%
Frequency Quarterly
P/E -49.79
Volume 1.65M
Outstanding Shares 161.05M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.19B $91.31M $-12.9M -1.08% $-0.08 $-11.18M
Q3-2025 $1.32B $82.19M $3.5M 0.27% $0.02 $6.44M
Q2-2025 $1.31B $95.03M $-2.29M -0.18% $-0.01 $-104K
Q1-2025 $954.91M $86.51M $-11.02M -1.15% $-0.07 $-7.82M
Q4-2024 $1.1B $89.88M $-9.51M -0.87% $-0.06 $-3.55M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $124.25M $442.48M $199.7M $242.78M
Q3-2025 $112.76M $458.74M $223.48M $235.26M
Q2-2025 $184.93M $481.25M $262.88M $218.37M
Q1-2025 $115.66M $435.78M $223.8M $211.98M
Q4-2024 $113.61M $390.72M $185.85M $204.87M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-12.9M $13.79M $-2.98M $-17.77M $-4.92M $11.46M
Q3-2025 $3.5M $28.89M $-3.29M $-24.01M $1.45M $26.3M
Q2-2025 $-2.29M $36.09M $-2.96M $-32.48M $2.71M $33.74M
Q1-2025 $-11.02M $39.84M $-14.25M $-12.28M $13.64M $36.84M
Q4-2024 $-9.51M $13.71M $-6.51M $-32.01M $-27.15M $11.41M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Other Operating Segment
Other Operating Segment
$0 $0 $0 $0

Revenue by Geography

Region Q1-2016Q2-2016Q3-2016
CANADA
CANADA
$0 $0 $0
UNITED STATES
UNITED STATES
$10.00M $20.00M $40.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at eXp World Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a scalable, asset‑light business model, a large and growing global agent network, and strong alignment with agents through attractive economics and equity participation. Financially, the company benefits from a debt‑free balance sheet, healthy liquidity, and the ability to generate solid operating and free cash flow despite a challenging market. Its focus on technology and virtual operations differentiates it from many legacy competitors and provides a platform for continued innovation and international growth.

! Risks

The main concerns center on thin structural margins, persistent accounting losses, and a compensation model that leaves limited room for error when markets soften. Accumulated negative retained earnings highlight a history of profitability challenges. The business is highly sensitive to real estate transaction volumes and broader housing cycles, and faces competitive pressure from both established brokerages and emerging tech‑enabled rivals. There is also execution risk around successfully scaling AI tools, maintaining agent engagement in a virtual environment, and expanding internationally while preserving culture and economics.

Outlook

The outlook is one of cautious potential: eXp has a differentiated, scalable model and strong cash and liquidity, but still needs to prove it can convert its agent scale and technology investments into durable, consistent profitability. If management can gradually improve margins through better efficiency, higher agent productivity, and operating discipline, the combination of high revenue, positive cash flow, and a clean balance sheet could support a more resilient business over time. Until that is demonstrated through several periods of improved results, however, the story remains that of an innovative disruptor with meaningful upside potential but also notable operational and cyclical risk.