EXR
EXR
Extra Space Storage Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $918.43M ▲ | $-1.01B ▼ | $283.45M ▲ | 30.86% ▲ | $1.36 ▲ | $977.42M ▼ |
| Q3-2025 | $777.56M ▼ | $28.33M ▼ | $169.94M ▼ | 21.86% ▼ | $0.78 ▼ | $1.05B ▲ |
| Q2-2025 | $841.62M ▲ | $223.08M ▼ | $249.73M ▼ | 29.67% ▼ | $1.18 ▼ | $609.52M ▲ |
| Q1-2025 | $839.93M ▼ | $225.65M ▼ | $270.88M ▲ | 32.25% ▲ | $1.28 ▲ | $553.26M ▲ |
| Q4-2024 | $840.66M | $335.94M | $262.49M | 31.22% | $1.24 | $551.98M |
What's going well?
Revenue, operating profit, and net income all rose sharply this quarter. EPS jumped, and the company is still profitable despite rising costs.
What's concerning?
Gross profit turned negative as costs ballooned, and interest expense remains a heavy drag on profits. Dilution is also increasing, which could hurt future per-share results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $138.92M ▲ | $29.26B ▲ | $14.94B ▲ | $13.43B ▼ |
| Q3-2025 | $111.93M ▼ | $29.23B ▼ | $14.74B ▲ | $13.62B ▼ |
| Q2-2025 | $125.05M ▲ | $29.37B ▲ | $14.69B ▲ | $13.79B ▼ |
| Q1-2025 | $119.56M ▼ | $28.99B ▲ | $14.22B ▲ | $13.89B ▼ |
| Q4-2024 | $138.22M | $28.85B | $13.99B | $13.95B |
What's financially strong about this company?
The company has high-quality, mostly tangible assets and very little in risky goodwill or intangibles. It can cover its short-term bills and has a balanced mix of debt and equity.
What are the financial risks or weaknesses?
Cash is low compared to debt, and debt has increased sharply this quarter. Retained losses have built up over time, and book value slipped.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $300.86M ▲ | $367.8M ▼ | $-116.55M ▼ | $-224.3M ▲ | $26.95M ▲ | $362.36M ▼ |
| Q3-2025 | $188.08M ▼ | $457.13M ▼ | $-83.41M ▲ | $-386.18M ▼ | $-13.11M ▼ | $465.53M ▼ |
| Q2-2025 | $262.72M ▼ | $543.86M ▲ | $-272.22M ▲ | $-266M ▼ | $5.64M ▲ | $539.73M ▲ |
| Q1-2025 | $270.88M ▲ | $481.4M ▲ | $-342.04M ▲ | $-159.62M ▼ | $-20.25M ▼ | $477.13M ▲ |
| Q4-2024 | $262.13M | $408.28M | $-769.42M | $410.12M | $48.98M | $403.48M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Self Storage Operations | $700.00M ▲ | $720.00M ▲ | $740.00M ▲ | $730.00M ▼ |
Tenant Reinsurance | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ | $90.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Extra Space Storage Inc.'s financial evolution and strategic trajectory over the past five years.
Extra Space combines a leading market position with strong and growing cash generation. Revenue growth has been robust, supported by acquisitions and a scalable operating model. Operating and free cash flow have risen sharply, while capital spending needs remain modest. The company benefits from scale, a sophisticated technology stack, and a distinctive third-party management platform that generates capital-light fee income. Liquidity metrics have improved, and equity has grown as the business has expanded.
Key risks center on leverage, margin pressure, and the sustainability of the current capital allocation approach. Debt has increased substantially, leaving the company exposed to interest rate and refinancing risks. Profit margins have compressed, and earnings per share have declined over time, reflecting higher costs, integration challenges, and dilution. Negative retained earnings and rapidly rising dividends point to a strategy that returns a large share of cash to shareholders while still relying on debt to fund growth. Competitive and supply risks in certain markets, along with broader economic and housing cycles, add further uncertainty.
Looking forward, Extra Space appears well positioned to benefit from continued consolidation in the self-storage industry and from its technology-driven operating model. Its ability to generate strong cash flow from a largely stabilized asset base is a clear advantage. The main questions for the future are whether it can stabilize or rebuild margins, maintain pricing power in competitive markets, and gradually reduce reliance on incremental leverage. Outcomes will depend heavily on acquisition integration, cost control, the interest rate environment, and the broader health of storage demand, but the company enters this phase as a scaled and technologically advanced leader in its space.
About Extra Space Storage Inc.
https://www.extraspace.comExtra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2020, the Company owned and/or operated 1,906 self-storage stores in 40 states, Washington, D.C. and Puerto Rico. The Company's stores comprise approximately 1.4 million units and approximately 147.5 million square feet of rentable space.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $918.43M ▲ | $-1.01B ▼ | $283.45M ▲ | 30.86% ▲ | $1.36 ▲ | $977.42M ▼ |
| Q3-2025 | $777.56M ▼ | $28.33M ▼ | $169.94M ▼ | 21.86% ▼ | $0.78 ▼ | $1.05B ▲ |
| Q2-2025 | $841.62M ▲ | $223.08M ▼ | $249.73M ▼ | 29.67% ▼ | $1.18 ▼ | $609.52M ▲ |
| Q1-2025 | $839.93M ▼ | $225.65M ▼ | $270.88M ▲ | 32.25% ▲ | $1.28 ▲ | $553.26M ▲ |
| Q4-2024 | $840.66M | $335.94M | $262.49M | 31.22% | $1.24 | $551.98M |
What's going well?
Revenue, operating profit, and net income all rose sharply this quarter. EPS jumped, and the company is still profitable despite rising costs.
What's concerning?
Gross profit turned negative as costs ballooned, and interest expense remains a heavy drag on profits. Dilution is also increasing, which could hurt future per-share results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $138.92M ▲ | $29.26B ▲ | $14.94B ▲ | $13.43B ▼ |
| Q3-2025 | $111.93M ▼ | $29.23B ▼ | $14.74B ▲ | $13.62B ▼ |
| Q2-2025 | $125.05M ▲ | $29.37B ▲ | $14.69B ▲ | $13.79B ▼ |
| Q1-2025 | $119.56M ▼ | $28.99B ▲ | $14.22B ▲ | $13.89B ▼ |
| Q4-2024 | $138.22M | $28.85B | $13.99B | $13.95B |
What's financially strong about this company?
The company has high-quality, mostly tangible assets and very little in risky goodwill or intangibles. It can cover its short-term bills and has a balanced mix of debt and equity.
What are the financial risks or weaknesses?
Cash is low compared to debt, and debt has increased sharply this quarter. Retained losses have built up over time, and book value slipped.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $300.86M ▲ | $367.8M ▼ | $-116.55M ▼ | $-224.3M ▲ | $26.95M ▲ | $362.36M ▼ |
| Q3-2025 | $188.08M ▼ | $457.13M ▼ | $-83.41M ▲ | $-386.18M ▼ | $-13.11M ▼ | $465.53M ▼ |
| Q2-2025 | $262.72M ▼ | $543.86M ▲ | $-272.22M ▲ | $-266M ▼ | $5.64M ▲ | $539.73M ▲ |
| Q1-2025 | $270.88M ▲ | $481.4M ▲ | $-342.04M ▲ | $-159.62M ▼ | $-20.25M ▼ | $477.13M ▲ |
| Q4-2024 | $262.13M | $408.28M | $-769.42M | $410.12M | $48.98M | $403.48M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Self Storage Operations | $700.00M ▲ | $720.00M ▲ | $740.00M ▲ | $730.00M ▼ |
Tenant Reinsurance | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ | $90.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Extra Space Storage Inc.'s financial evolution and strategic trajectory over the past five years.
Extra Space combines a leading market position with strong and growing cash generation. Revenue growth has been robust, supported by acquisitions and a scalable operating model. Operating and free cash flow have risen sharply, while capital spending needs remain modest. The company benefits from scale, a sophisticated technology stack, and a distinctive third-party management platform that generates capital-light fee income. Liquidity metrics have improved, and equity has grown as the business has expanded.
Key risks center on leverage, margin pressure, and the sustainability of the current capital allocation approach. Debt has increased substantially, leaving the company exposed to interest rate and refinancing risks. Profit margins have compressed, and earnings per share have declined over time, reflecting higher costs, integration challenges, and dilution. Negative retained earnings and rapidly rising dividends point to a strategy that returns a large share of cash to shareholders while still relying on debt to fund growth. Competitive and supply risks in certain markets, along with broader economic and housing cycles, add further uncertainty.
Looking forward, Extra Space appears well positioned to benefit from continued consolidation in the self-storage industry and from its technology-driven operating model. Its ability to generate strong cash flow from a largely stabilized asset base is a clear advantage. The main questions for the future are whether it can stabilize or rebuild margins, maintain pricing power in competitive markets, and gradually reduce reliance on incremental leverage. Outcomes will depend heavily on acquisition integration, cost control, the interest rate environment, and the broader health of storage demand, but the company enters this phase as a scaled and technologically advanced leader in its space.

CEO
Joseph Daniel Margolis
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 562
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
RBC Capital
Sector Perform
Evercore ISI Group
In Line
Wells Fargo
Overweight
Truist Securities
Hold
Mizuho
Outperform
UBS
Buy
Grade Summary
Showing Top 6 of 13
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:34.51M
Value:$5.21B
BLACKROCK, INC.
Shares:22.55M
Value:$3.41B
BLACKROCK INC.
Shares:21.14M
Value:$3.19B
Summary
Showing Top 3 of 1,057

