EZPW

EZPW
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $336.813M ▲ | $161.585M ▲ | $26.704M ▲ | 7.928% ▼ | $0.44 ▼ | $52.587M ▲ |
| Q3-2025 | $310.981M ▲ | $147.644M ▲ | $26.503M ▲ | 8.522% ▲ | $0.45 ▼ | $51.174M ▲ |
| Q2-2025 | $306.316M ▼ | $144.204M ▲ | $25.39M ▼ | 8.289% ▼ | $0.46 ▼ | $45.713M ▼ |
| Q1-2025 | $320.17M ▲ | $143.463M ▼ | $31.016M ▲ | 9.687% ▲ | $0.57 ▲ | $52.866M ▲ |
| Q4-2024 | $294.551M | $149.374M | $15.196M | 5.159% | $-1.37 | $37.583M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $469.524M ▼ | $1.951B ▲ | $925.724M ▲ | $1.025B ▲ |
| Q3-2025 | $472.088M ▼ | $1.883B ▲ | $893.01M ▼ | $990.058M ▲ |
| Q2-2025 | $505.239M ▲ | $1.83B ▲ | $978.053M ▲ | $851.575M ▲ |
| Q1-2025 | $174.506M ▲ | $1.499B ▲ | $675.239M ▼ | $823.894M ▲ |
| Q4-2024 | $170.513M | $1.493B | $688.666M | $804.571M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.503M ▲ | $36.514M ▼ | $-52.971M ▼ | $-10.85M ▼ | $-33.041M ▼ | $27.429M ▼ |
| Q2-2025 | $25.39M ▼ | $36.937M ▲ | $-741K ▲ | $293.558M ▲ | $330.846M ▲ | $28.58M ▲ |
| Q1-2025 | $31.016M ▲ | $25.991M ▼ | $-14.04M ▲ | $-7.102M ▲ | $4.085M ▲ | $20.382M ▼ |
| Q4-2024 | $15.196M ▼ | $43.336M ▲ | $-52.619M ▼ | $-37.535M ▼ | $-47.435M ▼ | $24.442M ▼ |
| Q3-2024 | $17.95M | $35.506M | $-42.782M | $-3.109M | $-10.45M | $32.29M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Merchandise | $190.00M ▲ | $170.00M ▼ | $170.00M ▲ | $180.00M ▲ |
Pawn Service | $120.00M ▲ | $120.00M ▲ | $120.00M ▲ | $130.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Jewelry Scrapping | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $0 ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, EZCORP appears to be a steadily improving business in a specialized corner of financial services. The financial statements show consistent growth, better profitability, and reliable free cash flow, supported by a balance sheet that is reasonably strong but does make use of leverage. Strategically, the company combines a large physical footprint and entrenched brand with a serious push into digital tools, loyalty programs, and fintech‑adjacent services, aiming to serve underbanked customers more effectively and at lower cost. Key opportunities lie in technology‑driven efficiency, deeper customer relationships, and Latin American expansion. Key risks include economic cycles, regulatory pressure on alternative credit models, competition from both traditional pawn shops and digital lenders, and the challenge of successfully executing its technology and innovation roadmap without overextending. For now, the trajectory is one of gradual strengthening with meaningful, but manageable, uncertainties.
About EZCORP, Inc.
https://www.ezcorp.comEZCORP, Inc. provides pawn loans in the United States and Latin America. It offers pawn loans collateralized by tangible personal property, jewelry, consumer electronics, tools, sporting goods, and musical instruments. The company also sells merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $336.813M ▲ | $161.585M ▲ | $26.704M ▲ | 7.928% ▼ | $0.44 ▼ | $52.587M ▲ |
| Q3-2025 | $310.981M ▲ | $147.644M ▲ | $26.503M ▲ | 8.522% ▲ | $0.45 ▼ | $51.174M ▲ |
| Q2-2025 | $306.316M ▼ | $144.204M ▲ | $25.39M ▼ | 8.289% ▼ | $0.46 ▼ | $45.713M ▼ |
| Q1-2025 | $320.17M ▲ | $143.463M ▼ | $31.016M ▲ | 9.687% ▲ | $0.57 ▲ | $52.866M ▲ |
| Q4-2024 | $294.551M | $149.374M | $15.196M | 5.159% | $-1.37 | $37.583M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $469.524M ▼ | $1.951B ▲ | $925.724M ▲ | $1.025B ▲ |
| Q3-2025 | $472.088M ▼ | $1.883B ▲ | $893.01M ▼ | $990.058M ▲ |
| Q2-2025 | $505.239M ▲ | $1.83B ▲ | $978.053M ▲ | $851.575M ▲ |
| Q1-2025 | $174.506M ▲ | $1.499B ▲ | $675.239M ▼ | $823.894M ▲ |
| Q4-2024 | $170.513M | $1.493B | $688.666M | $804.571M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $26.503M ▲ | $36.514M ▼ | $-52.971M ▼ | $-10.85M ▼ | $-33.041M ▼ | $27.429M ▼ |
| Q2-2025 | $25.39M ▼ | $36.937M ▲ | $-741K ▲ | $293.558M ▲ | $330.846M ▲ | $28.58M ▲ |
| Q1-2025 | $31.016M ▲ | $25.991M ▼ | $-14.04M ▲ | $-7.102M ▲ | $4.085M ▲ | $20.382M ▼ |
| Q4-2024 | $15.196M ▼ | $43.336M ▲ | $-52.619M ▼ | $-37.535M ▼ | $-47.435M ▼ | $24.442M ▼ |
| Q3-2024 | $17.95M | $35.506M | $-42.782M | $-3.109M | $-10.45M | $32.29M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Merchandise | $190.00M ▲ | $170.00M ▼ | $170.00M ▲ | $180.00M ▲ |
Pawn Service | $120.00M ▲ | $120.00M ▲ | $120.00M ▲ | $130.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Jewelry Scrapping | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $0 ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, EZCORP appears to be a steadily improving business in a specialized corner of financial services. The financial statements show consistent growth, better profitability, and reliable free cash flow, supported by a balance sheet that is reasonably strong but does make use of leverage. Strategically, the company combines a large physical footprint and entrenched brand with a serious push into digital tools, loyalty programs, and fintech‑adjacent services, aiming to serve underbanked customers more effectively and at lower cost. Key opportunities lie in technology‑driven efficiency, deeper customer relationships, and Latin American expansion. Key risks include economic cycles, regulatory pressure on alternative credit models, competition from both traditional pawn shops and digital lenders, and the challenge of successfully executing its technology and innovation roadmap without overextending. For now, the trajectory is one of gradual strengthening with meaningful, but manageable, uncertainties.

CEO
Lachlan P. Given BBus
Compensation Summary
(Year 2024)

CEO
Lachlan P. Given BBus
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2006-12-12 | Forward | 3:1 |
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

BLACKROCK INC.
9.762M Shares
$188.211M

BLACKROCK, INC.
7.992M Shares
$154.091M

BLACKROCK FUND ADVISORS
4.165M Shares
$80.295M

VANGUARD GROUP INC
3.61M Shares
$69.601M

DIMENSIONAL FUND ADVISORS LP
3.479M Shares
$67.078M

RENAISSANCE TECHNOLOGIES LLC
2.473M Shares
$47.671M

FIRST WILSHIRE SECURITIES MANAGEMENT INC
2.188M Shares
$42.18M

CAPITAL RESEARCH GLOBAL INVESTORS
2.148M Shares
$41.416M

MILLENNIUM MANAGEMENT LLC
1.975M Shares
$38.086M

FMR LLC
1.953M Shares
$37.651M

WASATCH ADVISORS LP
1.913M Shares
$36.879M

STEPHENS INVESTMENT MANAGEMENT GROUP LLC
1.634M Shares
$31.509M

BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
1.43M Shares
$27.575M

INVESCO LTD.
1.246M Shares
$24.031M

QUBE RESEARCH & TECHNOLOGIES LTD
1.244M Shares
$23.976M

STATE STREET CORP
1.212M Shares
$23.363M

TWO SIGMA ADVISERS, LP
1.201M Shares
$23.164M

SILVERCREST ASSET MANAGEMENT GROUP LLC
1.197M Shares
$23.075M

FOURTH SAIL CAPITAL LP
1.178M Shares
$22.712M

TWO SIGMA INVESTMENTS, LP
1.145M Shares
$22.073M
Summary
Only Showing The Top 20



