EZPW
EZPW
EZCORP, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $382.02M ▲ | $162.36M ▲ | $44.3M ▲ | 11.6% ▲ | $0.72 ▲ | $69.45M ▲ |
| Q4-2025 | $336.81M ▲ | $161.59M ▲ | $26.7M ▲ | 7.93% ▼ | $0.44 ▼ | $52.59M ▲ |
| Q3-2025 | $310.98M ▲ | $147.64M ▲ | $26.5M ▲ | 8.52% ▲ | $0.45 ▼ | $51.17M ▲ |
| Q2-2025 | $306.32M ▼ | $144.2M ▲ | $25.39M ▼ | 8.29% ▼ | $0.46 ▼ | $45.71M ▼ |
| Q1-2025 | $320.17M | $143.46M | $31.02M | 9.69% | $0.57 | $52.87M |
What's going well?
Revenue and profits are both up sharply, with net income rising 65%. The company is getting more efficient, turning more sales into profit without big increases in costs.
What's concerning?
Gross margin slipped a bit, meaning costs are rising slightly faster than sales. If this continues, it could eat into future profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $465.91M ▼ | $1.99B ▲ | $916.78M ▼ | $1.07B ▲ |
| Q4-2025 | $469.52M ▼ | $1.95B ▲ | $925.72M ▲ | $1.03B ▲ |
| Q3-2025 | $472.09M ▼ | $1.88B ▲ | $893.01M ▼ | $990.06M ▲ |
| Q2-2025 | $505.24M ▲ | $1.83B ▲ | $978.05M ▲ | $851.58M ▲ |
| Q1-2025 | $174.51M | $1.5B | $675.24M | $823.89M |
What's financially strong about this company?
EZPW has more cash than debt, a huge cushion of current assets, and very little risk of running out of money. The company paid down a lot of debt and boosted equity, showing strong financial management.
What are the financial risks or weaknesses?
Receivables and investments dropped sharply, which could signal a change in business or a one-time event. Goodwill is moderate, so a big write-down could hurt equity, but overall risks are low.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $44.3M ▲ | $39.15M ▼ | $-30.96M ▲ | $-6.52M ▼ | $1.41M ▲ | $31.69M ▼ |
| Q4-2025 | $26.7M ▲ | $51.26M ▲ | $-51.82M ▲ | $-1.19M ▲ | $-2.36M ▲ | $35.74M ▲ |
| Q3-2025 | $26.5M ▲ | $36.51M ▼ | $-52.97M ▼ | $-10.85M ▼ | $-33.04M ▼ | $27.43M ▼ |
| Q2-2025 | $25.39M ▼ | $36.94M ▲ | $-741K ▲ | $293.56M ▲ | $330.85M ▲ | $28.58M ▲ |
| Q1-2025 | $31.02M | $25.99M | $-14.04M | $-7.1M | $4.08M | $20.38M |
What's strong about this company's cash flow?
EZPW produces steady cash from its core business and has a huge cash cushion of $486 million. It funds operations and shareholder returns without needing outside money, and continues to buy back shares.
What are the cash flow concerns?
Operating and free cash flow both dropped this quarter, mainly due to a big paydown of supplier bills. Working capital swings could keep cash flow lumpy.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Merchandise | $170.00M ▲ | $170.00M ▲ | $180.00M ▲ | $210.00M ▲ |
Pawn Service | $120.00M ▲ | $120.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Jewelry Scrapping | $20.00M ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Latin American Pawn Segment | $0 ▲ | $0 ▲ | $0 ▲ | $110.00M ▲ |
Latin America Pawn Segment | $0 ▲ | $10.00M ▲ | $350.00M ▲ | $0 ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at EZCORP, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear upward trajectory in revenue, margins, and earnings; notably stronger cash generation; and a healthier, more liquid balance sheet. Operational efficiency has improved, with overhead growing slower than revenue and margins expanding at multiple levels. Strategically, the company benefits from a large physical footprint, recognized brands, an integrated pawn‑and‑retail model, and a growing digital and loyalty infrastructure that deepens customer relationships. Geographic diversification, especially into Latin America, adds additional growth avenues.
Main risks center on rising leverage, exposure to a vulnerable customer segment, and a highly regulated, reputation‑sensitive industry. The sharp increase in debt and volatility in financing flows elevate financial risk if operating performance were to weaken. Regulatory changes, economic downturns, or negative publicity could all impact demand or operating flexibility. Execution risk is also present in digital transformation, Latin American expansion, acquisitions, and new product rollouts, especially given the lack of a formal R&D structure and the presence of nimble fintech competitors.
If current trends in revenue growth, margin expansion, and cash generation continue, EZCORP appears positioned for further scaled, profitable growth, using its improved balance sheet and liquidity to support expansion and ongoing digital initiatives. The company’s focus on omnichannel capabilities, customer loyalty, and Latin American growth gives it multiple levers for future development. At the same time, the outlook is tightly linked to external factors—regulation, economic conditions for underbanked consumers, and technological disruption—as well as to management’s discipline in using leverage and executing its strategy. The forward picture is constructive but not without meaningful uncertainties that merit careful monitoring.
About EZCORP, Inc.
https://www.ezcorp.comEZCORP, Inc. provides pawn loans in the United States and Latin America. It offers pawn loans collateralized by tangible personal property, jewelry, consumer electronics, tools, sporting goods, and musical instruments. The company also sells merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $382.02M ▲ | $162.36M ▲ | $44.3M ▲ | 11.6% ▲ | $0.72 ▲ | $69.45M ▲ |
| Q4-2025 | $336.81M ▲ | $161.59M ▲ | $26.7M ▲ | 7.93% ▼ | $0.44 ▼ | $52.59M ▲ |
| Q3-2025 | $310.98M ▲ | $147.64M ▲ | $26.5M ▲ | 8.52% ▲ | $0.45 ▼ | $51.17M ▲ |
| Q2-2025 | $306.32M ▼ | $144.2M ▲ | $25.39M ▼ | 8.29% ▼ | $0.46 ▼ | $45.71M ▼ |
| Q1-2025 | $320.17M | $143.46M | $31.02M | 9.69% | $0.57 | $52.87M |
What's going well?
Revenue and profits are both up sharply, with net income rising 65%. The company is getting more efficient, turning more sales into profit without big increases in costs.
What's concerning?
Gross margin slipped a bit, meaning costs are rising slightly faster than sales. If this continues, it could eat into future profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $465.91M ▼ | $1.99B ▲ | $916.78M ▼ | $1.07B ▲ |
| Q4-2025 | $469.52M ▼ | $1.95B ▲ | $925.72M ▲ | $1.03B ▲ |
| Q3-2025 | $472.09M ▼ | $1.88B ▲ | $893.01M ▼ | $990.06M ▲ |
| Q2-2025 | $505.24M ▲ | $1.83B ▲ | $978.05M ▲ | $851.58M ▲ |
| Q1-2025 | $174.51M | $1.5B | $675.24M | $823.89M |
What's financially strong about this company?
EZPW has more cash than debt, a huge cushion of current assets, and very little risk of running out of money. The company paid down a lot of debt and boosted equity, showing strong financial management.
What are the financial risks or weaknesses?
Receivables and investments dropped sharply, which could signal a change in business or a one-time event. Goodwill is moderate, so a big write-down could hurt equity, but overall risks are low.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $44.3M ▲ | $39.15M ▼ | $-30.96M ▲ | $-6.52M ▼ | $1.41M ▲ | $31.69M ▼ |
| Q4-2025 | $26.7M ▲ | $51.26M ▲ | $-51.82M ▲ | $-1.19M ▲ | $-2.36M ▲ | $35.74M ▲ |
| Q3-2025 | $26.5M ▲ | $36.51M ▼ | $-52.97M ▼ | $-10.85M ▼ | $-33.04M ▼ | $27.43M ▼ |
| Q2-2025 | $25.39M ▼ | $36.94M ▲ | $-741K ▲ | $293.56M ▲ | $330.85M ▲ | $28.58M ▲ |
| Q1-2025 | $31.02M | $25.99M | $-14.04M | $-7.1M | $4.08M | $20.38M |
What's strong about this company's cash flow?
EZPW produces steady cash from its core business and has a huge cash cushion of $486 million. It funds operations and shareholder returns without needing outside money, and continues to buy back shares.
What are the cash flow concerns?
Operating and free cash flow both dropped this quarter, mainly due to a big paydown of supplier bills. Working capital swings could keep cash flow lumpy.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Merchandise | $170.00M ▲ | $170.00M ▲ | $180.00M ▲ | $210.00M ▲ |
Pawn Service | $120.00M ▲ | $120.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Jewelry Scrapping | $20.00M ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Latin American Pawn Segment | $0 ▲ | $0 ▲ | $0 ▲ | $110.00M ▲ |
Latin America Pawn Segment | $0 ▲ | $10.00M ▲ | $350.00M ▲ | $0 ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at EZCORP, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear upward trajectory in revenue, margins, and earnings; notably stronger cash generation; and a healthier, more liquid balance sheet. Operational efficiency has improved, with overhead growing slower than revenue and margins expanding at multiple levels. Strategically, the company benefits from a large physical footprint, recognized brands, an integrated pawn‑and‑retail model, and a growing digital and loyalty infrastructure that deepens customer relationships. Geographic diversification, especially into Latin America, adds additional growth avenues.
Main risks center on rising leverage, exposure to a vulnerable customer segment, and a highly regulated, reputation‑sensitive industry. The sharp increase in debt and volatility in financing flows elevate financial risk if operating performance were to weaken. Regulatory changes, economic downturns, or negative publicity could all impact demand or operating flexibility. Execution risk is also present in digital transformation, Latin American expansion, acquisitions, and new product rollouts, especially given the lack of a formal R&D structure and the presence of nimble fintech competitors.
If current trends in revenue growth, margin expansion, and cash generation continue, EZCORP appears positioned for further scaled, profitable growth, using its improved balance sheet and liquidity to support expansion and ongoing digital initiatives. The company’s focus on omnichannel capabilities, customer loyalty, and Latin American growth gives it multiple levers for future development. At the same time, the outlook is tightly linked to external factors—regulation, economic conditions for underbanked consumers, and technological disruption—as well as to management’s discipline in using leverage and executing its strategy. The forward picture is constructive but not without meaningful uncertainties that merit careful monitoring.

CEO
Lachlan Given
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2006-12-12 | Forward | 3:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 116
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:9.76M
Value:$258.99M
BLACKROCK, INC.
Shares:7.99M
Value:$212.03M
FMR LLC
Shares:4.73M
Value:$125.47M
Summary
Showing Top 3 of 337

