EZRAW
EZRAW
Reliance Global Group, Inc. Warrant 2021-09.02.26 on Reliance Global GroupIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.5M ▼ | $0 | $-1.16M ▲ | -46.34% ▲ | $-0.2 ▲ | $-3.61M ▼ |
| Q2-2025 | $3.09M ▼ | $0 | $-2.71M ▼ | -87.83% ▼ | $-0.85 ▼ | $-2.03M ▼ |
| Q1-2025 | $4.24M ▲ | $0 | $-1.74M ▼ | -41% ▲ | $-0.66 ▼ | $-1.05M ▼ |
| Q4-2024 | $3.3M ▼ | $0 | $-1.4M ▼ | -42.41% ▼ | $-0.62 ▲ | $-644.67K ▼ |
| Q3-2024 | $3.44M | $0 | $-837.31K | -24.33% | $-0.67 | $-90.22K |
What's going well?
Net loss improved this quarter, and earnings per share loss narrowed. The company benefited from a large non-operating gain, which helped offset poor operating results.
What's concerning?
Sales dropped nearly 20%, gross profit fell, and operating losses grew much larger. The improvement in net loss is not from the core business, and heavy share dilution hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.5M ▲ | $15.66M ▼ | $8.91M ▼ | $6.74M ▲ |
| Q2-2025 | $3.38M ▲ | $18.01M ▲ | $14.93M ▲ | $3.08M ▲ |
| Q1-2025 | $1.81M ▲ | $16.82M ▼ | $14.21M ▼ | $2.62M ▼ |
| Q4-2024 | $1.8M ▼ | $17.32M ▼ | $14.32M ▼ | $3M ▲ |
| Q3-2024 | $2.35M | $17.42M | $14.6M | $2.82M |
What's financially strong about this company?
They cut their debt nearly in half this quarter and more than doubled shareholder equity. Cash and receivables make up a decent chunk of assets, and there are no big hidden risks.
What are the financial risks or weaknesses?
Cash is still low compared to liabilities, and the company has a long history of losses. A large portion of assets is goodwill, which could be written down if business weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.16M ▲ | $-814.45K ▲ | $4.32M ▲ | $-3.37M ▼ | $128.21K ▼ | $-820.81K ▲ |
| Q2-2025 | $-2.71M ▼ | $-852.51K ▼ | $-12.19K ▲ | $2.43M ▲ | $1.56M ▲ | $-856.74K ▼ |
| Q1-2025 | $-1.74M ▼ | $197.83K ▲ | $-14.94K ▲ | $-169.07K ▼ | $13.81K ▲ | $192.52K ▲ |
| Q4-2024 | $-1.4M ▼ | $-867.24K ▼ | $-24.44K ▼ | $335.69K ▲ | $-556K ▼ | $-872.46K ▼ |
| Q3-2024 | $-837.31K | $-758.29K | $-22.26K | $318.62K | $-461.92K | $-761.93K |
What's strong about this company's cash flow?
Net losses and cash burn are shrinking quarter over quarter. The company still has over $3.5 million in cash, giving it some breathing room.
What are the cash flow concerns?
The business is not generating cash from operations and is highly dependent on raising new money, mainly by issuing shares. If outside funding dries up, the company could run out of cash in about a year.
5-Year Trend Analysis
A comprehensive look at Reliance Global Group, Inc. Warrant 2021-09.02.26 on Reliance Global Group's financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth, generally strong gross margins, and a clear strategic focus on digital tools for independent agents and online insurance shoppers. The RELI Exchange and 5minuteinsure platforms, combined with a hybrid agency-plus-tech model, provide a differentiated angle in a large market. The company has also demonstrated the ability to attract and grow a network of partner agencies and to raise external capital when needed, which has funded its expansion and technology build-out so far.
The main concerns are financial and structural. Profitability is highly volatile with persistent losses, operating cash flow and free cash flow are consistently negative, and the balance sheet shows high leverage, weak working capital, and heavily negative retained earnings. Liquidity looks thin, and the firm depends on external financing, which may become harder or more expensive if performance does not improve. Limited transparency around operating expenses and the absence of explicit R&D spending also make it harder to gauge how sustainable the innovation agenda really is.
The company’s future hinges on converting its insurtech strategy into a stable, cash-generating business. If it can continue to grow its agency network, deepen usage of its platforms, and tighten cost control, there is room for operating leverage given the solid gross margins and scalable technology. However, until cash burn is reduced and the balance sheet is strengthened, the overall outlook remains cautious and sensitive to execution risk, competitive pressure, and access to capital. The direction of travel over the next few years will likely be determined by management’s ability to prioritize profitable growth over pure expansion.
About Reliance Global Group, Inc. Warrant 2021-09.02.26 on Reliance Global Group
http://www.relianceglobalgroup.comReliance Global Group, Inc. is a diversified company, which engages in the business of insurance market and other relates sectors. It focuses on acquisition strategy, wholesale, and retail insurance agencies. The company was founded on August 2, 2013 and is headquartered in Lakewood, NJ.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.5M ▼ | $0 | $-1.16M ▲ | -46.34% ▲ | $-0.2 ▲ | $-3.61M ▼ |
| Q2-2025 | $3.09M ▼ | $0 | $-2.71M ▼ | -87.83% ▼ | $-0.85 ▼ | $-2.03M ▼ |
| Q1-2025 | $4.24M ▲ | $0 | $-1.74M ▼ | -41% ▲ | $-0.66 ▼ | $-1.05M ▼ |
| Q4-2024 | $3.3M ▼ | $0 | $-1.4M ▼ | -42.41% ▼ | $-0.62 ▲ | $-644.67K ▼ |
| Q3-2024 | $3.44M | $0 | $-837.31K | -24.33% | $-0.67 | $-90.22K |
What's going well?
Net loss improved this quarter, and earnings per share loss narrowed. The company benefited from a large non-operating gain, which helped offset poor operating results.
What's concerning?
Sales dropped nearly 20%, gross profit fell, and operating losses grew much larger. The improvement in net loss is not from the core business, and heavy share dilution hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.5M ▲ | $15.66M ▼ | $8.91M ▼ | $6.74M ▲ |
| Q2-2025 | $3.38M ▲ | $18.01M ▲ | $14.93M ▲ | $3.08M ▲ |
| Q1-2025 | $1.81M ▲ | $16.82M ▼ | $14.21M ▼ | $2.62M ▼ |
| Q4-2024 | $1.8M ▼ | $17.32M ▼ | $14.32M ▼ | $3M ▲ |
| Q3-2024 | $2.35M | $17.42M | $14.6M | $2.82M |
What's financially strong about this company?
They cut their debt nearly in half this quarter and more than doubled shareholder equity. Cash and receivables make up a decent chunk of assets, and there are no big hidden risks.
What are the financial risks or weaknesses?
Cash is still low compared to liabilities, and the company has a long history of losses. A large portion of assets is goodwill, which could be written down if business weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.16M ▲ | $-814.45K ▲ | $4.32M ▲ | $-3.37M ▼ | $128.21K ▼ | $-820.81K ▲ |
| Q2-2025 | $-2.71M ▼ | $-852.51K ▼ | $-12.19K ▲ | $2.43M ▲ | $1.56M ▲ | $-856.74K ▼ |
| Q1-2025 | $-1.74M ▼ | $197.83K ▲ | $-14.94K ▲ | $-169.07K ▼ | $13.81K ▲ | $192.52K ▲ |
| Q4-2024 | $-1.4M ▼ | $-867.24K ▼ | $-24.44K ▼ | $335.69K ▲ | $-556K ▼ | $-872.46K ▼ |
| Q3-2024 | $-837.31K | $-758.29K | $-22.26K | $318.62K | $-461.92K | $-761.93K |
What's strong about this company's cash flow?
Net losses and cash burn are shrinking quarter over quarter. The company still has over $3.5 million in cash, giving it some breathing room.
What are the cash flow concerns?
The business is not generating cash from operations and is highly dependent on raising new money, mainly by issuing shares. If outside funding dries up, the company could run out of cash in about a year.
5-Year Trend Analysis
A comprehensive look at Reliance Global Group, Inc. Warrant 2021-09.02.26 on Reliance Global Group's financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth, generally strong gross margins, and a clear strategic focus on digital tools for independent agents and online insurance shoppers. The RELI Exchange and 5minuteinsure platforms, combined with a hybrid agency-plus-tech model, provide a differentiated angle in a large market. The company has also demonstrated the ability to attract and grow a network of partner agencies and to raise external capital when needed, which has funded its expansion and technology build-out so far.
The main concerns are financial and structural. Profitability is highly volatile with persistent losses, operating cash flow and free cash flow are consistently negative, and the balance sheet shows high leverage, weak working capital, and heavily negative retained earnings. Liquidity looks thin, and the firm depends on external financing, which may become harder or more expensive if performance does not improve. Limited transparency around operating expenses and the absence of explicit R&D spending also make it harder to gauge how sustainable the innovation agenda really is.
The company’s future hinges on converting its insurtech strategy into a stable, cash-generating business. If it can continue to grow its agency network, deepen usage of its platforms, and tighten cost control, there is room for operating leverage given the solid gross margins and scalable technology. However, until cash burn is reduced and the balance sheet is strengthened, the overall outlook remains cautious and sensitive to execution risk, competitive pressure, and access to capital. The direction of travel over the next few years will likely be determined by management’s ability to prioritize profitable growth over pure expansion.

CEO
Ezra Beyman

