FACT
FACT
FACT II Acquisition CorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $602.25K ▲ | $1.27M ▼ | 0% | $0.07 ▲ | $193.75K ▲ |
| Q2-2025 | $0 ▼ | $199.56K ▼ | $1.63M ▲ | 0% ▼ | $0.07 ▲ | $-199.56K ▲ |
| Q1-2025 | $82.74M ▼ | $364.35K ▼ | $1.45M ▲ | 1.75% ▲ | $0.06 ▲ | $-364K ▲ |
| Q4-2024 | $94.21M ▲ | $975.61K ▲ | $32.4K ▲ | 0.03% ▲ | $0 ▲ | $-975.61K ▼ |
| Q3-2024 | $5.54M | $104.29K | $-104.29K | -1.88% | $-0 | $-104.29K |
What's going well?
The company is earning solid interest income, which is keeping it profitable for now. The drop in share count helps boost earnings per share.
What's concerning?
There is still no revenue from business operations, and overhead costs are rising sharply. Profits rely completely on interest income, which is not sustainable long-term.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.01M ▼ | $183.19M ▲ | $8.6M ▲ | $174.59M ▲ |
| Q2-2025 | $1.09M ▼ | $181.46M ▲ | $8.13M ▲ | $173.32M ▲ |
| Q1-2025 | $1.22M ▼ | $179.82M ▲ | $8.13M ▼ | $171.69M ▲ |
| Q4-2024 | $13.38M ▼ | $144.47M ▲ | $242M ▼ | $-97.54M ▲ |
| Q3-2024 | $79.5M | $107.94M | $250.64M | $-142.7M |
What's financially strong about this company?
The company has zero debt, a huge equity cushion, and almost no short-term obligations. Its assets are high quality, with no risky goodwill or intangibles, and it has more than enough cash to cover all bills.
What are the financial risks or weaknesses?
Retained earnings are negative, which means the company has lost money over time. Cash and current assets are a tiny part of the total, so liquidity depends on the ability to access or sell long-term investments if needed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-148.88K ▼ | $2.29M ▲ | $-175.88M ▼ | $177.76M ▲ | $-80.84K ▲ | $2.29M ▲ |
| Q2-2025 | $3.05M ▲ | $-105.35K ▲ | $175.88M ▲ | $-177.57M ▼ | $-359.46K ▲ | $-105.35K ▲ |
| Q1-2025 | $1.45M ▲ | $-2.63M ▼ | $0 ▲ | $-198K ▼ | $-2.83M ▼ | $-2.63M ▼ |
| Q4-2024 | $32.4K ▲ | $-254.11K ▼ | $-175.88M ▼ | $177.57M ▲ | $1.44M ▼ | $-254.11K ▼ |
| Q3-2024 | $-104.29K | $175.66M | $0 | $62.59K | $247.4M | $175.66M |
What's strong about this company's cash flow?
Operating and free cash flow turned positive this quarter, showing the business can generate cash from its core activities. Non-cash expenses like depreciation and stock comp are manageable.
What are the cash flow concerns?
The company is highly dependent on raising new money from investors, with $171.5 million in new shares issued. Cash on hand is very low, and working capital improvements are likely one-time.
5-Year Trend Analysis
A comprehensive look at FACT II Acquisition Corp's financial evolution and strategic trajectory over the past five years.
Key positives include strong recent revenue growth, improving gross margins, and a clear indication that customers value the company’s specialized aerospace and defense capabilities. The target business benefits from a vertically integrated model, deep technical expertise, and long‑term relationships with high‑quality customers, all of which support its competitive position. On the financial side, liquidity has improved in the latest period, and the company has demonstrated an ability to raise substantial external capital to support its strategy and acquisitions.
The main concerns are financial. Operating and net losses remain large, cash burn is significant, and the balance sheet is highly leveraged with negative equity and deeply negative retained earnings. The company is reliant on continued access to financing to fund operations and acquisitions, which introduces capital‑markets risk. At the business level, heavy dependence on a limited set of large customers and government‑linked programs, combined with ongoing technology and certification demands, adds execution and budgetary risk. The forthcoming SPAC merger also introduces integration and governance uncertainties as the organization transitions to public‑company status.
The outlook is mixed and highly execution‑dependent. On the one hand, the underlying market for mission‑critical aerospace and defense services is structurally supported by long program lifecycles and increasing technical complexity, and PAD appears well‑positioned within this ecosystem. On the other hand, the current financial profile is fragile: the company is not yet self‑funding, carries heavy leverage, and has little balance sheet buffer. Progress toward a more sustainable model will likely require disciplined cost control, careful integration of acquisitions, and a shift from growth‑at‑any‑cost toward profitable, cash‑generating growth. Until that transition becomes visible in the numbers, uncertainty around long‑term sustainability will remain elevated.
About FACT II Acquisition Corp
https://freedomac1.comFreedom Acquisition I Corp. does not have significant operations. The company intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or related business combination with one or more businesses. The company was incorporated in 2020 and is based in New York, New York.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $602.25K ▲ | $1.27M ▼ | 0% | $0.07 ▲ | $193.75K ▲ |
| Q2-2025 | $0 ▼ | $199.56K ▼ | $1.63M ▲ | 0% ▼ | $0.07 ▲ | $-199.56K ▲ |
| Q1-2025 | $82.74M ▼ | $364.35K ▼ | $1.45M ▲ | 1.75% ▲ | $0.06 ▲ | $-364K ▲ |
| Q4-2024 | $94.21M ▲ | $975.61K ▲ | $32.4K ▲ | 0.03% ▲ | $0 ▲ | $-975.61K ▼ |
| Q3-2024 | $5.54M | $104.29K | $-104.29K | -1.88% | $-0 | $-104.29K |
What's going well?
The company is earning solid interest income, which is keeping it profitable for now. The drop in share count helps boost earnings per share.
What's concerning?
There is still no revenue from business operations, and overhead costs are rising sharply. Profits rely completely on interest income, which is not sustainable long-term.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.01M ▼ | $183.19M ▲ | $8.6M ▲ | $174.59M ▲ |
| Q2-2025 | $1.09M ▼ | $181.46M ▲ | $8.13M ▲ | $173.32M ▲ |
| Q1-2025 | $1.22M ▼ | $179.82M ▲ | $8.13M ▼ | $171.69M ▲ |
| Q4-2024 | $13.38M ▼ | $144.47M ▲ | $242M ▼ | $-97.54M ▲ |
| Q3-2024 | $79.5M | $107.94M | $250.64M | $-142.7M |
What's financially strong about this company?
The company has zero debt, a huge equity cushion, and almost no short-term obligations. Its assets are high quality, with no risky goodwill or intangibles, and it has more than enough cash to cover all bills.
What are the financial risks or weaknesses?
Retained earnings are negative, which means the company has lost money over time. Cash and current assets are a tiny part of the total, so liquidity depends on the ability to access or sell long-term investments if needed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-148.88K ▼ | $2.29M ▲ | $-175.88M ▼ | $177.76M ▲ | $-80.84K ▲ | $2.29M ▲ |
| Q2-2025 | $3.05M ▲ | $-105.35K ▲ | $175.88M ▲ | $-177.57M ▼ | $-359.46K ▲ | $-105.35K ▲ |
| Q1-2025 | $1.45M ▲ | $-2.63M ▼ | $0 ▲ | $-198K ▼ | $-2.83M ▼ | $-2.63M ▼ |
| Q4-2024 | $32.4K ▲ | $-254.11K ▼ | $-175.88M ▼ | $177.57M ▲ | $1.44M ▼ | $-254.11K ▼ |
| Q3-2024 | $-104.29K | $175.66M | $0 | $62.59K | $247.4M | $175.66M |
What's strong about this company's cash flow?
Operating and free cash flow turned positive this quarter, showing the business can generate cash from its core activities. Non-cash expenses like depreciation and stock comp are manageable.
What are the cash flow concerns?
The company is highly dependent on raising new money from investors, with $171.5 million in new shares issued. Cash on hand is very low, and working capital improvements are likely one-time.
5-Year Trend Analysis
A comprehensive look at FACT II Acquisition Corp's financial evolution and strategic trajectory over the past five years.
Key positives include strong recent revenue growth, improving gross margins, and a clear indication that customers value the company’s specialized aerospace and defense capabilities. The target business benefits from a vertically integrated model, deep technical expertise, and long‑term relationships with high‑quality customers, all of which support its competitive position. On the financial side, liquidity has improved in the latest period, and the company has demonstrated an ability to raise substantial external capital to support its strategy and acquisitions.
The main concerns are financial. Operating and net losses remain large, cash burn is significant, and the balance sheet is highly leveraged with negative equity and deeply negative retained earnings. The company is reliant on continued access to financing to fund operations and acquisitions, which introduces capital‑markets risk. At the business level, heavy dependence on a limited set of large customers and government‑linked programs, combined with ongoing technology and certification demands, adds execution and budgetary risk. The forthcoming SPAC merger also introduces integration and governance uncertainties as the organization transitions to public‑company status.
The outlook is mixed and highly execution‑dependent. On the one hand, the underlying market for mission‑critical aerospace and defense services is structurally supported by long program lifecycles and increasing technical complexity, and PAD appears well‑positioned within this ecosystem. On the other hand, the current financial profile is fragile: the company is not yet self‑funding, carries heavy leverage, and has little balance sheet buffer. Progress toward a more sustainable model will likely require disciplined cost control, careful integration of acquisitions, and a shift from growth‑at‑any‑cost toward profitable, cash‑generating growth. Until that transition becomes visible in the numbers, uncertainty around long‑term sustainability will remain elevated.

CEO
Adam Gishen
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
AQR ARBITRAGE LLC
Shares:1.28M
Value:$13.39M
PICTON MAHONEY ASSET MANAGEMENT
Shares:1.25M
Value:$13.1M
WESTCHESTER CAPITAL MANAGEMENT, LLC
Shares:1.08M
Value:$11.35M
Summary
Showing Top 3 of 46

