FAMI
FAMI
Farmmi, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $11.83M ▼ | $46.57M ▲ | $-53.05M ▼ | -448.59% ▼ | $-28.88 ▼ | $-45.19M ▼ |
| Q2-2025 | $16.14M ▼ | $1.48M ▼ | $-44.02K ▲ | -0.27% ▲ | $-0.04 ▲ | $-554.24K ▼ |
| Q4-2024 | $27.69M ▼ | $1.84M ▲ | $-5.29M ▼ | -19.09% ▼ | $-8.12 ▼ | $-5.68K ▼ |
| Q2-2024 | $36.44M ▼ | $1.24M ▲ | $630.49K ▼ | 1.73% ▼ | $1.2 ▲ | $2.09M ▲ |
| Q4-2023 | $49.82M | $728.19K | $963.95K | 1.93% | $0.16 | $1.54M |
What's going well?
There are no clear positives this quarter. The only minor relief is that interest costs and taxes are not a major burden.
What's concerning?
Revenue fell sharply, expenses ballooned out of control, and the company lost $53 million. Share dilution is also hurting existing investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $804.1K ▼ | $147.03M ▼ | $23.18M ▼ | $124.12M ▼ |
| Q2-2025 | $890.34K ▲ | $230.43M ▲ | $64.2M ▲ | $166.41M ▼ |
| Q4-2024 | $486.52K ▼ | $186.73M ▲ | $16.72M ▲ | $169.99M ▲ |
| Q2-2024 | $1.12M ▼ | $171.91M ▼ | $7.56M ▼ | $164.35M ▲ |
| Q4-2023 | $12.79M | $174.8M | $12.82M | $161.98M |
What's financially strong about this company?
The company still has much more in assets than liabilities, and its current assets far exceed short-term bills. There is no goodwill or intangible risk, and most assets are tangible.
What are the financial risks or weaknesses?
Cash is very low, debt is rising quickly, and the company has a history of losses. Equity and assets are shrinking, and a surge in receivables could mean customers are paying slower or sales are not being collected.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-53.05M ▼ | $37.89M ▲ | $-44.67M ▼ | $6.69M ▲ | $-86.24K ▼ | $37.89M ▲ |
| Q2-2025 | $-44.02K ▲ | $14.57M ▲ | $-15.04M ▼ | $875.21K ▼ | $403.81K ▲ | $14.55M ▲ |
| Q4-2024 | $-5.29M ▼ | $-1.87M ▲ | $-878.42K ▼ | $1.84M ▲ | $-637.93K ▲ | $-1.9M ▼ |
| Q2-2024 | $630.49K ▼ | $-14.9M ▲ | $2.95M ▲ | $-16.65K ▼ | $-11.67M ▲ | $0 ▲ |
| Q4-2023 | $963.95K | $-64.45M | $-430.08K | $9.69M | $-56.57M | $-64.45M |
What's strong about this company's cash flow?
The business is generating a lot of real cash from its operations, with free cash flow up sharply this quarter. Cash flow is much higher than reported profits, showing high earnings quality.
What are the cash flow concerns?
The company is reporting a very large accounting loss and is issuing new shares, which dilutes existing shareholders. The cash balance is low, and much of the cash flow boost came from working capital changes that may not repeat.
Revenue by Products
| Product | Q2-2021 | Q2-2022 |
|---|---|---|
Corn | $0 ▲ | $10.00M ▲ |
Cotton | $0 ▲ | $10.00M ▲ |
Mu Er | $10.00M ▲ | $10.00M ▲ |
Other edible fungi and other agricultural products | $0 ▲ | $0 ▲ |
Shiitake | $10.00M ▲ | $10.00M ▲ |
Other Edible Fungi | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2021 |
|---|---|
C | $20.00M ▲ |
NonUS | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Farmmi, Inc.'s financial evolution and strategic trajectory over the past five years.
Historically, Farmmi demonstrated the ability to operate profitably, maintain a strong balance sheet, and build a broad international distribution network in its niche. It now has an integrated supply chain with quality certifications, a presence in key overseas markets, and an emerging capability in logistics and AI‑driven marketing services. Capital needs for fixed assets are low, and the most recent year showed a strong rebound in operating and free cash flow, which indicates some underlying flexibility in the business model.
The company is currently facing severe financial stress: revenue has shrunk dramatically, margins have turned deeply negative, overhead has surged, and retained earnings have swung sharply into deficit. Liquidity has weakened, with cash balances now very low and debt rising. Cash flows are volatile and difficult to forecast, and the company is attempting a complex strategic pivot while under this pressure. Competitive intensity, thin industry margins, regulatory demands, and execution risk in the new logistics and AI marketing venture all add to the uncertainty.
Farmmi’s outlook hinges on whether it can stabilize its shrinking core business and successfully transition toward a more integrated, higher‑margin model built around smart logistics, digital marketing, and value‑added products. The strategic direction offers potential upside if it leads to stickier customers and better margins, but the starting point is challenging given the recent collapse in profitability and liquidity. The path forward is likely to be volatile, with outcomes highly dependent on management’s ability to control costs, secure new revenue streams, and manage its now more fragile financial position.
About Farmmi, Inc.
https://farmmi.com.cnFarmmi, Inc., together with its subsidiaries, processes and sells agricultural products in China, the United States, Japan, Canada, Europe, Korea, and the Middle East. The company offers shiitake and Mu Er mushrooms; and other edible fungi products, including bamboo fungi, agrocybe aegerila, pleurotus eryngii, coprinus comatus, grifola frondosa, and hericium erinaceus.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $11.83M ▼ | $46.57M ▲ | $-53.05M ▼ | -448.59% ▼ | $-28.88 ▼ | $-45.19M ▼ |
| Q2-2025 | $16.14M ▼ | $1.48M ▼ | $-44.02K ▲ | -0.27% ▲ | $-0.04 ▲ | $-554.24K ▼ |
| Q4-2024 | $27.69M ▼ | $1.84M ▲ | $-5.29M ▼ | -19.09% ▼ | $-8.12 ▼ | $-5.68K ▼ |
| Q2-2024 | $36.44M ▼ | $1.24M ▲ | $630.49K ▼ | 1.73% ▼ | $1.2 ▲ | $2.09M ▲ |
| Q4-2023 | $49.82M | $728.19K | $963.95K | 1.93% | $0.16 | $1.54M |
What's going well?
There are no clear positives this quarter. The only minor relief is that interest costs and taxes are not a major burden.
What's concerning?
Revenue fell sharply, expenses ballooned out of control, and the company lost $53 million. Share dilution is also hurting existing investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $804.1K ▼ | $147.03M ▼ | $23.18M ▼ | $124.12M ▼ |
| Q2-2025 | $890.34K ▲ | $230.43M ▲ | $64.2M ▲ | $166.41M ▼ |
| Q4-2024 | $486.52K ▼ | $186.73M ▲ | $16.72M ▲ | $169.99M ▲ |
| Q2-2024 | $1.12M ▼ | $171.91M ▼ | $7.56M ▼ | $164.35M ▲ |
| Q4-2023 | $12.79M | $174.8M | $12.82M | $161.98M |
What's financially strong about this company?
The company still has much more in assets than liabilities, and its current assets far exceed short-term bills. There is no goodwill or intangible risk, and most assets are tangible.
What are the financial risks or weaknesses?
Cash is very low, debt is rising quickly, and the company has a history of losses. Equity and assets are shrinking, and a surge in receivables could mean customers are paying slower or sales are not being collected.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-53.05M ▼ | $37.89M ▲ | $-44.67M ▼ | $6.69M ▲ | $-86.24K ▼ | $37.89M ▲ |
| Q2-2025 | $-44.02K ▲ | $14.57M ▲ | $-15.04M ▼ | $875.21K ▼ | $403.81K ▲ | $14.55M ▲ |
| Q4-2024 | $-5.29M ▼ | $-1.87M ▲ | $-878.42K ▼ | $1.84M ▲ | $-637.93K ▲ | $-1.9M ▼ |
| Q2-2024 | $630.49K ▼ | $-14.9M ▲ | $2.95M ▲ | $-16.65K ▼ | $-11.67M ▲ | $0 ▲ |
| Q4-2023 | $963.95K | $-64.45M | $-430.08K | $9.69M | $-56.57M | $-64.45M |
What's strong about this company's cash flow?
The business is generating a lot of real cash from its operations, with free cash flow up sharply this quarter. Cash flow is much higher than reported profits, showing high earnings quality.
What are the cash flow concerns?
The company is reporting a very large accounting loss and is issuing new shares, which dilutes existing shareholders. The cash balance is low, and much of the cash flow boost came from working capital changes that may not repeat.
Revenue by Products
| Product | Q2-2021 | Q2-2022 |
|---|---|---|
Corn | $0 ▲ | $10.00M ▲ |
Cotton | $0 ▲ | $10.00M ▲ |
Mu Er | $10.00M ▲ | $10.00M ▲ |
Other edible fungi and other agricultural products | $0 ▲ | $0 ▲ |
Shiitake | $10.00M ▲ | $10.00M ▲ |
Other Edible Fungi | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2021 |
|---|---|
C | $20.00M ▲ |
NonUS | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Farmmi, Inc.'s financial evolution and strategic trajectory over the past five years.
Historically, Farmmi demonstrated the ability to operate profitably, maintain a strong balance sheet, and build a broad international distribution network in its niche. It now has an integrated supply chain with quality certifications, a presence in key overseas markets, and an emerging capability in logistics and AI‑driven marketing services. Capital needs for fixed assets are low, and the most recent year showed a strong rebound in operating and free cash flow, which indicates some underlying flexibility in the business model.
The company is currently facing severe financial stress: revenue has shrunk dramatically, margins have turned deeply negative, overhead has surged, and retained earnings have swung sharply into deficit. Liquidity has weakened, with cash balances now very low and debt rising. Cash flows are volatile and difficult to forecast, and the company is attempting a complex strategic pivot while under this pressure. Competitive intensity, thin industry margins, regulatory demands, and execution risk in the new logistics and AI marketing venture all add to the uncertainty.
Farmmi’s outlook hinges on whether it can stabilize its shrinking core business and successfully transition toward a more integrated, higher‑margin model built around smart logistics, digital marketing, and value‑added products. The strategic direction offers potential upside if it leads to stickier customers and better margins, but the starting point is challenging given the recent collapse in profitability and liquidity. The path forward is likely to be volatile, with outcomes highly dependent on management’s ability to control costs, secure new revenue streams, and manage its now more fragile financial position.

CEO
Yefang Zhang
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-03-17 | Reverse | 1:12 |
| 2023-09-25 | Reverse | 1:8 |
Ratings Snapshot
Rating : B

