FBYD
FBYD
Falcon's Beyond Global, Inc. Class A Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.58M ▲ | $6.38M ▲ | $93K ▲ | 1.41% ▲ | $-0.01 ▲ | $122K ▲ |
| Q3-2025 | $4.05M ▲ | $6.17M ▲ | $-4.47M ▼ | -110.24% ▼ | $-0.13 ▼ | $-9.31M ▼ |
| Q2-2025 | $2.55M ▲ | $3.47M ▼ | $11.44M ▲ | 448.96% ▲ | $0.31 ▲ | $25.99M ▲ |
| Q1-2025 | $1.71M ▲ | $7.94M ▲ | $-3.68M ▼ | -215.28% ▼ | $-0.29 ▼ | $-6.76M ▲ |
| Q4-2024 | $1.36M | $5.93M | $-2.21M | -162.63% | $-0.15 | $-11.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.87M ▼ | $66.7M ▼ | $42.88M ▼ | $11.93M ▲ |
| Q3-2025 | $4.26M ▼ | $66.79M ▼ | $46.96M ▼ | $9.15M ▲ |
| Q2-2025 | $25.79M ▲ | $89.21M ▲ | $88.28M ▲ | $414K ▲ |
| Q1-2025 | $1.11M ▲ | $56.72M ▼ | $82.67M ▲ | $-11.6M ▼ |
| Q4-2024 | $825K | $61.23M | $81.33M | $-8.96M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-296K ▲ | $-4.32M ▲ | $1M ▲ | $939K ▲ | $-2.39M ▲ | $-4.43M ▲ |
| Q3-2025 | $-4.47M ▼ | $-13.32M ▼ | $-2.04M ▼ | $-4.16M ▼ | $-21.81M ▼ | $-13.36M ▼ |
| Q2-2025 | $25.11M ▲ | $-7.9M ▼ | $25.32M ▲ | $7.53M ▲ | $24.96M ▲ | $-7.9M ▼ |
| Q1-2025 | $-8.09M ▲ | $945K ▲ | $-90K ▼ | $-601K ▼ | $283K ▲ | $853K ▲ |
| Q4-2024 | $-11.87M | $-3.79M | $-2K | $3.93M | $-3K | $-3.8M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Reportable Segments | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
SPAIN | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED ARAB EMIRATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Falcon's Beyond Global, Inc. Class A Common Stock's financial evolution and strategic trajectory over the past five years.
Key strengths include very high gross margins, a meaningful but still nimble asset base, and moderate leverage that does not overly strain the balance sheet. The company’s unique vertical integration across creative design, technology, and destination operations, combined with proprietary attraction systems, stands out in its niche. Strategic partnerships with global hotel and brand partners and involvement in landmark projects provide validation and potential growth channels. Overall, the business has strong conceptual and strategic foundations with clear upside if scaled effectively.
The main risks center on financial sustainability and execution. Operating losses and negative free cash flow show that the business is not yet self-funding, while liquidity ratios point to pressure in meeting short-term obligations without continued external support. Accumulated losses weigh on the equity base, and success is tied to a relatively concentrated set of large projects and partners. Competitive intensity, project delays, and macro shocks to travel and leisure demand could all have outsized impacts given the company’s size and funding needs.
The outlook is that of a high-potential, high-uncertainty growth story. If Falcon’s Beyond can deliver its pipeline on time and on budget, grow recurring and destination-based revenues, and bring overhead into line with sales, its financial profile could improve significantly over the medium term. Conversely, prolonged execution issues, slower-than-expected demand, or constrained access to capital would challenge that path and keep the business in a prolonged cash-absorbing phase. Investors and stakeholders will likely focus on evidence of scalable, repeatable cash-generating projects and disciplined cost control as key indicators of progress.
About Falcon's Beyond Global, Inc. Class A Common Stock
https://falconsbeyondglobal.comFalcon's Beyond Global, Inc. operates as an entertainment powerhouse and innovator in storytelling. The company develops, owns, and operates hotels, theme parks, and retail, dining, and entertainment venues.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.58M ▲ | $6.38M ▲ | $93K ▲ | 1.41% ▲ | $-0.01 ▲ | $122K ▲ |
| Q3-2025 | $4.05M ▲ | $6.17M ▲ | $-4.47M ▼ | -110.24% ▼ | $-0.13 ▼ | $-9.31M ▼ |
| Q2-2025 | $2.55M ▲ | $3.47M ▼ | $11.44M ▲ | 448.96% ▲ | $0.31 ▲ | $25.99M ▲ |
| Q1-2025 | $1.71M ▲ | $7.94M ▲ | $-3.68M ▼ | -215.28% ▼ | $-0.29 ▼ | $-6.76M ▲ |
| Q4-2024 | $1.36M | $5.93M | $-2.21M | -162.63% | $-0.15 | $-11.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.87M ▼ | $66.7M ▼ | $42.88M ▼ | $11.93M ▲ |
| Q3-2025 | $4.26M ▼ | $66.79M ▼ | $46.96M ▼ | $9.15M ▲ |
| Q2-2025 | $25.79M ▲ | $89.21M ▲ | $88.28M ▲ | $414K ▲ |
| Q1-2025 | $1.11M ▲ | $56.72M ▼ | $82.67M ▲ | $-11.6M ▼ |
| Q4-2024 | $825K | $61.23M | $81.33M | $-8.96M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-296K ▲ | $-4.32M ▲ | $1M ▲ | $939K ▲ | $-2.39M ▲ | $-4.43M ▲ |
| Q3-2025 | $-4.47M ▼ | $-13.32M ▼ | $-2.04M ▼ | $-4.16M ▼ | $-21.81M ▼ | $-13.36M ▼ |
| Q2-2025 | $25.11M ▲ | $-7.9M ▼ | $25.32M ▲ | $7.53M ▲ | $24.96M ▲ | $-7.9M ▼ |
| Q1-2025 | $-8.09M ▲ | $945K ▲ | $-90K ▼ | $-601K ▼ | $283K ▲ | $853K ▲ |
| Q4-2024 | $-11.87M | $-3.79M | $-2K | $3.93M | $-3K | $-3.8M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Reportable Segments | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
SPAIN | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED ARAB EMIRATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Falcon's Beyond Global, Inc. Class A Common Stock's financial evolution and strategic trajectory over the past five years.
Key strengths include very high gross margins, a meaningful but still nimble asset base, and moderate leverage that does not overly strain the balance sheet. The company’s unique vertical integration across creative design, technology, and destination operations, combined with proprietary attraction systems, stands out in its niche. Strategic partnerships with global hotel and brand partners and involvement in landmark projects provide validation and potential growth channels. Overall, the business has strong conceptual and strategic foundations with clear upside if scaled effectively.
The main risks center on financial sustainability and execution. Operating losses and negative free cash flow show that the business is not yet self-funding, while liquidity ratios point to pressure in meeting short-term obligations without continued external support. Accumulated losses weigh on the equity base, and success is tied to a relatively concentrated set of large projects and partners. Competitive intensity, project delays, and macro shocks to travel and leisure demand could all have outsized impacts given the company’s size and funding needs.
The outlook is that of a high-potential, high-uncertainty growth story. If Falcon’s Beyond can deliver its pipeline on time and on budget, grow recurring and destination-based revenues, and bring overhead into line with sales, its financial profile could improve significantly over the medium term. Conversely, prolonged execution issues, slower-than-expected demand, or constrained access to capital would challenge that path and keep the business in a prolonged cash-absorbing phase. Investors and stakeholders will likely focus on evidence of scalable, repeatable cash-generating projects and disciplined cost control as key indicators of progress.

CEO
Cecil D. Magpuri
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-12-10 | Forward | 6:5 |
ETFs Holding This Stock
Summary
Showing Top 3 of 30
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:903.06K
Value:$12.25M
VANGUARD GROUP INC
Shares:439.81K
Value:$5.97M
GEODE CAPITAL MANAGEMENT, LLC
Shares:317.71K
Value:$4.31M
Summary
Showing Top 3 of 48

