FBYD
FBYD
Falcon's Beyond Global, Inc. Class A Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.05M ▲ | $6.17M ▲ | $-4.47M ▼ | -110.24% ▼ | $-0.13 ▼ | $-9.31M ▼ |
| Q2-2025 | $2.55M ▲ | $3.47M ▼ | $11.44M ▲ | 448.96% ▲ | $0.31 ▲ | $25.99M ▲ |
| Q1-2025 | $1.71M ▲ | $7.94M ▲ | $-3.68M ▼ | -215.28% ▼ | $-0.29 ▼ | $-6.76M ▲ |
| Q4-2024 | $1.36M ▼ | $5.93M ▲ | $-2.21M ▼ | -162.63% ▼ | $-0.15 ▼ | $-11.1M ▼ |
| Q3-2024 | $2.07M | $4.53M | $5.87M | 283.66% | $0.49 | $39.72M |
What's going well?
Sales are growing quickly, up 59% from last quarter, and gross profit also improved. The company is able to generate high gross margins, which could be promising if costs are controlled.
What's concerning?
Losses have replaced profits, with costs rising much faster than sales. Margins are shrinking, and big swings in non-operating income make results unpredictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.26M ▼ | $66.79M ▼ | $46.96M ▼ | $9.15M ▲ |
| Q2-2025 | $25.79M ▲ | $89.21M ▲ | $88.28M ▲ | $414K ▲ |
| Q1-2025 | $1.11M ▲ | $56.72M ▼ | $82.67M ▲ | $-11.6M ▼ |
| Q4-2024 | $825K ▼ | $61.23M ▼ | $81.33M ▲ | $-8.96M ▼ |
| Q3-2024 | $828K | $66.55M | $76.03M | $-1.41M |
What's financially strong about this company?
The company made big progress reducing its debt and improved its equity position. Most assets are tangible, and there's no goodwill risk.
What are the financial risks or weaknesses?
Cash is dangerously low, and current assets can't cover near-term bills. The business has a long history of losses and is heavily reliant on debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.47M ▼ | $-13.32M ▼ | $-2.04M ▼ | $-4.16M ▼ | $-21.81M ▼ | $-13.36M ▼ |
| Q2-2025 | $25.11M ▲ | $-7.9M ▼ | $25.32M ▲ | $7.53M ▲ | $24.96M ▲ | $-7.9M ▼ |
| Q1-2025 | $-8.09M ▲ | $945K ▲ | $-90K ▼ | $-601K ▼ | $283K ▲ | $853K ▲ |
| Q4-2024 | $-11.87M ▼ | $-3.79M ▼ | $-2K | $3.93M ▲ | $-3K ▲ | $-3.8M ▼ |
| Q3-2024 | $39.3M | $-2.37M | $-2K | $1.53M | $-836K | $-2.38M |
What's strong about this company's cash flow?
The company is reducing debt and not taking on more loans. Capital spending is low, so future cash needs for equipment are limited.
What are the cash flow concerns?
Cash burn is rising quickly, and the company is now relying on selling new shares to keep going. Cash on hand is nearly gone, and working capital is draining even more cash.
Revenue by Products
| Product | Q1-2025 | Q2-2025 |
|---|---|---|
Reportable Segments | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
SPAIN | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED ARAB EMIRATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Falcon's Beyond Global, Inc. Class A Common Stock's financial evolution and strategic trajectory over the past five years.
FBYD combines very rapid recent revenue growth with a sharp move back into profitability, supported by strong gross margins. It has a distinctive strategic niche in experiential entertainment, underpinned by proprietary IP, patented attraction technologies, and vertical integration from design to operation. Long‑term partnerships with major resort and entertainment players give it access to attractive locations and large external projects, and its smaller‑footprint park model offers a quicker, potentially more capital‑efficient alternative to traditional mega‑parks.
The financial foundation is fragile. The company carries negative equity, elevated leverage, and only modest liquidity after a period of severe balance‑sheet stress. Operating and free cash flows remain meaningfully negative despite the accounting profit turnaround, implying ongoing dependence on external financing. Historical earnings and expenses have been highly volatile, and significant cuts to R&D may weigh on long‑term competitiveness. Operationally, the business faces execution risk on a concentrated set of large projects and is exposed to swings in tourism and partner demand.
FBYD appears to be at a crossroads. Operationally and strategically, the trajectory is encouraging: revenue has scaled, profitability has improved, and the project and IP pipeline is rich. Financially, however, the company is still in repair mode, with the need to stabilize cash generation, rebuild equity, and manage leverage carefully. The future path will likely be uneven and highly sensitive to execution on current projects and access to capital. If the company can translate its creative strengths and recent revenue surge into consistent, cash‑backed performance, its position could strengthen meaningfully; if not, financial constraints may limit how fully it can realize its growth ambitions.
About Falcon's Beyond Global, Inc. Class A Common Stock
https://falconsbeyondglobal.comFalcon's Beyond Global, Inc. operates as an entertainment powerhouse and innovator in storytelling. The company develops, owns, and operates hotels, theme parks, and retail, dining, and entertainment venues.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.05M ▲ | $6.17M ▲ | $-4.47M ▼ | -110.24% ▼ | $-0.13 ▼ | $-9.31M ▼ |
| Q2-2025 | $2.55M ▲ | $3.47M ▼ | $11.44M ▲ | 448.96% ▲ | $0.31 ▲ | $25.99M ▲ |
| Q1-2025 | $1.71M ▲ | $7.94M ▲ | $-3.68M ▼ | -215.28% ▼ | $-0.29 ▼ | $-6.76M ▲ |
| Q4-2024 | $1.36M ▼ | $5.93M ▲ | $-2.21M ▼ | -162.63% ▼ | $-0.15 ▼ | $-11.1M ▼ |
| Q3-2024 | $2.07M | $4.53M | $5.87M | 283.66% | $0.49 | $39.72M |
What's going well?
Sales are growing quickly, up 59% from last quarter, and gross profit also improved. The company is able to generate high gross margins, which could be promising if costs are controlled.
What's concerning?
Losses have replaced profits, with costs rising much faster than sales. Margins are shrinking, and big swings in non-operating income make results unpredictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.26M ▼ | $66.79M ▼ | $46.96M ▼ | $9.15M ▲ |
| Q2-2025 | $25.79M ▲ | $89.21M ▲ | $88.28M ▲ | $414K ▲ |
| Q1-2025 | $1.11M ▲ | $56.72M ▼ | $82.67M ▲ | $-11.6M ▼ |
| Q4-2024 | $825K ▼ | $61.23M ▼ | $81.33M ▲ | $-8.96M ▼ |
| Q3-2024 | $828K | $66.55M | $76.03M | $-1.41M |
What's financially strong about this company?
The company made big progress reducing its debt and improved its equity position. Most assets are tangible, and there's no goodwill risk.
What are the financial risks or weaknesses?
Cash is dangerously low, and current assets can't cover near-term bills. The business has a long history of losses and is heavily reliant on debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.47M ▼ | $-13.32M ▼ | $-2.04M ▼ | $-4.16M ▼ | $-21.81M ▼ | $-13.36M ▼ |
| Q2-2025 | $25.11M ▲ | $-7.9M ▼ | $25.32M ▲ | $7.53M ▲ | $24.96M ▲ | $-7.9M ▼ |
| Q1-2025 | $-8.09M ▲ | $945K ▲ | $-90K ▼ | $-601K ▼ | $283K ▲ | $853K ▲ |
| Q4-2024 | $-11.87M ▼ | $-3.79M ▼ | $-2K | $3.93M ▲ | $-3K ▲ | $-3.8M ▼ |
| Q3-2024 | $39.3M | $-2.37M | $-2K | $1.53M | $-836K | $-2.38M |
What's strong about this company's cash flow?
The company is reducing debt and not taking on more loans. Capital spending is low, so future cash needs for equipment are limited.
What are the cash flow concerns?
Cash burn is rising quickly, and the company is now relying on selling new shares to keep going. Cash on hand is nearly gone, and working capital is draining even more cash.
Revenue by Products
| Product | Q1-2025 | Q2-2025 |
|---|---|---|
Reportable Segments | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
SPAIN | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED ARAB EMIRATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Falcon's Beyond Global, Inc. Class A Common Stock's financial evolution and strategic trajectory over the past five years.
FBYD combines very rapid recent revenue growth with a sharp move back into profitability, supported by strong gross margins. It has a distinctive strategic niche in experiential entertainment, underpinned by proprietary IP, patented attraction technologies, and vertical integration from design to operation. Long‑term partnerships with major resort and entertainment players give it access to attractive locations and large external projects, and its smaller‑footprint park model offers a quicker, potentially more capital‑efficient alternative to traditional mega‑parks.
The financial foundation is fragile. The company carries negative equity, elevated leverage, and only modest liquidity after a period of severe balance‑sheet stress. Operating and free cash flows remain meaningfully negative despite the accounting profit turnaround, implying ongoing dependence on external financing. Historical earnings and expenses have been highly volatile, and significant cuts to R&D may weigh on long‑term competitiveness. Operationally, the business faces execution risk on a concentrated set of large projects and is exposed to swings in tourism and partner demand.
FBYD appears to be at a crossroads. Operationally and strategically, the trajectory is encouraging: revenue has scaled, profitability has improved, and the project and IP pipeline is rich. Financially, however, the company is still in repair mode, with the need to stabilize cash generation, rebuild equity, and manage leverage carefully. The future path will likely be uneven and highly sensitive to execution on current projects and access to capital. If the company can translate its creative strengths and recent revenue surge into consistent, cash‑backed performance, its position could strengthen meaningfully; if not, financial constraints may limit how fully it can realize its growth ambitions.

CEO
Cecil D. Magpuri
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-12-10 | Forward | 6:5 |
ETFs Holding This Stock
Summary
Showing Top 3 of 31
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:903.06K
Value:$5.85M
VANGUARD GROUP INC
Shares:439.81K
Value:$2.85M
GEODE CAPITAL MANAGEMENT, LLC
Shares:317.71K
Value:$2.06M
Summary
Showing Top 3 of 46

