FBYDW - Falcon's Beyond Gl... Stock Analysis | Stock Taper
Logo
Falcon's Beyond Global, Inc. Warrants

FBYDW

Falcon's Beyond Global, Inc. Warrants NASDAQ
$1.54 62.11% (+0.59)

Market Cap $1.40 B
52w High $2.12
52w Low $1.01
P/E 0
Volume 2
Outstanding Shares 336.66M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $6.58M $6.38M $93K 1.41% $-0.01 $122K
Q3-2025 $4.05M $6.17M $-4.47M -110.24% $-0.13 $-9.31M
Q2-2025 $2.55M $3.47M $11.44M 448.96% $0.31 $25.99M
Q1-2025 $1.71M $7.94M $-3.68M -215.28% $-0.29 $-6.76M
Q4-2024 $1.36M $5.93M $-2.21M -162.63% $-0.15 $-11.1M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.87M $66.7M $42.88M $11.93M
Q3-2025 $4.26M $66.79M $46.96M $9.15M
Q2-2025 $25.79M $89.21M $88.28M $414K
Q1-2025 $1.11M $56.72M $82.67M $-11.6M
Q4-2024 $825K $61.23M $81.33M $-8.96M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-296K $-4.32M $1M $939K $-2.39M $-4.43M
Q3-2025 $-4.47M $-13.32M $-2.04M $-4.16M $-21.81M $-13.36M
Q2-2025 $25.11M $-7.9M $25.32M $7.53M $24.96M $-7.9M
Q1-2025 $-8.09M $945K $-90K $-601K $283K $853K
Q4-2024 $-11.87M $-3.79M $-2K $3.93M $-3K $-3.8M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Reportable Segments
Reportable Segments
$10.00M $10.00M $10.00M $20.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
South East Asia
South East Asia
$0 $0 $0 $0
SPAIN
SPAIN
$0 $0 $0 $0
UNITED ARAB EMIRATES
UNITED ARAB EMIRATES
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$0 $0 $0 $10.00M

5-Year Trend Analysis

A comprehensive look at Falcon's Beyond Global, Inc. Warrants's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include very high gross margins, suggesting attractive economics on delivered work, and a balance sheet that, while stressed, still shows positive equity and moderate leverage. Strategically, the company benefits from proprietary technologies, distinctive IP, and strong partnerships with established hospitality and entertainment players. Its integrated structure across creative design, destinations, and brands allows it to capture value at multiple points along the attractions value chain.

! Risks

Major risks center on financial and execution challenges. The core business is not yet profitable at the operating level, overheads are heavy, liquidity is tight, and free cash flow is negative, all against a backdrop of accumulated historical losses and a going-concern warning. The industry itself is capital-intensive and cyclical, with long lead times and project risk. Dependence on external financing, key partners, and tourism trends adds further uncertainty, and missteps in project delivery or IP development could quickly strain already limited resources.

Outlook

The forward picture is one of high potential but also high uncertainty. If Falcon’s can scale revenue, keep costs under control, and successfully open and ramp its major projects, the combination of strong gross margins and a differentiated creative offering could gradually improve financial stability. However, until operating profitability and positive free cash flow become consistent, the company’s outlook will remain closely tied to its ability to raise capital and to execute its ambitious strategy without major setbacks. Investors and stakeholders may want to focus on evidence of project delivery, revenue growth, and balance-sheet strengthening as key indicators of how the story is unfolding.