FBYDW - Falcon's Beyond Gl... Stock Analysis | Stock Taper
Logo
Falcon's Beyond Global, Inc. Warrants

FBYDW

Falcon's Beyond Global, Inc. Warrants NASDAQ
$0.75 14.97% (+0.10)

Market Cap $744.62 M
52w High $1.01
52w Low $0.69
P/E 0
Volume 2.73K
Outstanding Shares 336.66M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $4.05M $6.17M $-4.47M -110.24% $-0.13 $-9.31M
Q2-2025 $2.55M $3.47M $11.44M 448.96% $0.31 $25.99M
Q1-2025 $1.71M $7.94M $-3.68M -215.28% $-0.29 $-6.76M
Q4-2024 $1.36M $5.93M $-2.21M -162.63% $-0.15 $-11.1M
Q3-2024 $2.07M $4.53M $5.87M 283.66% $0.49 $39.72M

What's going well?

Sales grew 59% quarter-over-quarter, and gross profit in dollar terms also increased. The company is showing it can generate more revenue, which could be a good sign if costs are brought under control.

What's concerning?

Costs are rising much faster than sales, gross margins are shrinking, and the company posted a large loss after being profitable last quarter. Unusual or 'other' expenses are distorting results and make the bottom line unpredictable.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $4.26M $66.79M $46.96M $9.15M
Q2-2025 $25.79M $89.21M $88.28M $414K
Q1-2025 $1.11M $56.72M $82.67M $-11.6M
Q4-2024 $825K $61.23M $81.33M $-8.96M
Q3-2024 $828K $66.55M $76.03M $-1.41M

What's financially strong about this company?

The company managed to pay down a large chunk of debt and increased shareholder equity this quarter. Most assets are tangible, with little risk of goodwill write-downs.

What are the financial risks or weaknesses?

Cash is dangerously low and current liabilities far outweigh current assets, putting the company at risk of running out of money soon. Retained losses are large, and the company may need to raise funds or borrow more to survive.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-4.47M $-13.32M $-2.04M $-4.16M $-21.81M $-13.36M
Q2-2025 $25.11M $-7.9M $25.32M $7.53M $24.96M $-7.9M
Q1-2025 $-8.09M $945K $-90K $-601K $283K $853K
Q4-2024 $-11.87M $-3.79M $-2K $3.93M $-3K $-3.8M
Q3-2024 $39.3M $-2.37M $-2K $1.53M $-836K $-2.38M

What's strong about this company's cash flow?

The company is not adding debt and is investing very little in capital expenses, so it's not increasing financial risk. If it can quickly turn around operations or raise more money, it might survive.

What are the cash flow concerns?

Cash burn is rising fast, cash is almost gone, and the company is now dependent on selling new shares to survive. Working capital is draining cash, and there are no dividends or buybacks for shareholders.

Revenue by Geography

Region Q3-2024Q1-2025Q2-2025Q3-2025
South East Asia
South East Asia
$0 $0 $0 $0
SPAIN
SPAIN
$0 $0 $0 $0
UNITED ARAB EMIRATES
UNITED ARAB EMIRATES
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$0 $0 $0 $0
Other Member
Other Member
$0 $0 $0 $0

5-Year Trend Analysis

A comprehensive look at Falcon's Beyond Global, Inc. Warrants's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a highly creative, vertically integrated business model; very strong gross margins; an improving income statement with narrowing operating losses; and the ability to generate non-operating gains and raise external capital to fund growth. The company has assembled a differentiated portfolio of proprietary technologies, attractions, and IP, supported by strategic partnerships with recognized brands and hospitality operators. These elements together create a platform that, if scaled successfully, could support multiple revenue streams across parks, media, licensing, and design services.

! Risks

The main concerns center on financial fragility and execution risk. Revenue is volatile and still relatively small compared with the cost base; operating income remains negative; cash flow from operations is consistently weak; and the balance sheet shows negative equity, high leverage, and thin liquidity. Past write-downs of intangibles point to asset and valuation risks, while cuts in capex and R&D suggest financial pressure that may slow growth. In a highly competitive, cyclical, and capital-intensive industry, these factors create meaningful uncertainty and heighten the consequences of delays, underperforming projects, or macroeconomic downturns.

Outlook

The outlook is that of a high-uncertainty, early-stage platform attempting to transition from concept and project phase into a more stable, scaled operating business. Recent improvements in reported profitability and cash burn are encouraging but largely reflective of non-core items and cost control rather than a fully proven earnings engine. Over the next few years, the key indicators to watch will be the performance of new and existing parks, the pace and quality of project execution, the ability to stabilize and grow recurring revenue, and progress toward positive and sustainable free cash flow. Until those elements are clearer, the companys future remains promising in vision but challenging in financial and operational reality.