FEBO
FEBO
Fenbo Holdings Limited Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2023 | $30.27M ▲ | $6.39M ▲ | $-849.54K ▼ | -2.81% ▼ | $-0.01 ▲ | $109.08K ▲ |
| Q3-2023 | $30.26M ▼ | $6.39M ▼ | $-849.11K ▼ | -2.81% ▼ | $-0.08 ▼ | $-500.27K ▼ |
| Q2-2023 | $58.54M ▲ | $9.61M ▲ | $236.9K ▲ | 0.4% ▲ | $0.02 ▲ | $868.64K ▲ |
| Q1-2023 | $29.28M ▼ | $4.52M ▼ | $118.49K ▼ | 0.4% ▼ | $0.01 ▼ | $558.46K ▼ |
| Q4-2022 | $58.09M | $11.97M | $9.35M | 16.09% | $0.86 | $3.38M |
What's going well?
Revenue and gross profit are steady, showing a stable business. EBITDA improved, and earnings per share loss narrowed compared to last quarter.
What's concerning?
The company continues to lose money, and interest expense spiked this quarter. Margins are low, and there's no sign of a turnaround in profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $27.48M ▲ | $96.41M ▼ | $50.9M ▲ | $45.52M ▼ |
| Q2-2024 | $25.9M ▼ | $98.23M ▼ | $38.88M ▼ | $59.35M ▼ |
| Q4-2023 | $46.34M ▲ | $102.98M ▲ | $43.2M ▲ | $466.79M ▲ |
| Q3-2023 | $46.32M ▲ | $102.93M ▲ | $43.18M ▼ | $59.75M ▲ |
| Q2-2023 | $21.29M | $81.29M | $46.26M | $35.03M |
What's financially strong about this company?
The company has a high percentage of liquid assets, no goodwill or intangibles, and is managing inventory and receivables efficiently. Most assets are real and easily valued.
What are the financial risks or weaknesses?
Debt has increased sharply, all of it is short-term, and equity has dropped by over $13 million in one quarter. Rising liabilities and falling book value are warning signs.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2023 | $-849.54K ▼ | $1.25M ▲ | $-117.01K ▼ | $11.46M ▲ | $0 ▼ | $1.13M ▲ |
| Q3-2023 | $-849.11K ▼ | $1.25M ▼ | $-116.95K ▼ | $11.46M ▲ | $12.52M ▲ | $1.13M ▼ |
| Q2-2023 | $118.49K ▼ | $3.62M ▼ | $-25K ▲ | $187.98K ▼ | $3.72M ▼ | $3.59M ▼ |
| Q1-2023 | $118.49K ▼ | $3.62M ▲ | $-25K ▲ | $187.99K ▼ | $3.72M ▲ | $3.59M ▲ |
| Q4-2022 | $9.35M | $-105.4M | $-686.63K | $31.73M | $-71.07M | $-106.08M |
What's strong about this company's cash flow?
The company reliably produces over $1.1 million in free cash flow each quarter, with cash flow from operations covering all business needs. Cash generation is steady and not reliant on one-time items.
What are the cash flow concerns?
Net income is negative, meaning the company reports losses on paper, and there is a large inflow from financing activities that isn't fully explained. No cash is being returned to shareholders.
5-Year Trend Analysis
A comprehensive look at Fenbo Holdings Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.
Key positives include a rebound in revenue after prior declines, relatively stable gross margins on products, low leverage with a net cash position, and a long operating track record with established global customers. Historically strong cash generation before the latest downturn shows that the business can produce healthy cash flows when conditions and costs are better aligned.
Major concerns center on sustained operating and net losses, the recent swing to negative operating and free cash flow, and rapidly rising overhead costs. The contract manufacturing model leaves the company exposed to customer decisions and intense price competition, while limited formal R&D and modest technology investment may constrain differentiation. Balance sheet and working capital volatility add another layer of uncertainty.
The near-term picture is one of repair and stabilization rather than clear growth momentum. The company’s solid manufacturing base and low debt provide some breathing room, but turning around profitability and cash flow will likely require tightening costs, deepening customer partnerships, and successfully executing on selective innovation, including AI-related initiatives. The path forward carries meaningful uncertainty given recent financial deterioration and the challenging competitive landscape.
About Fenbo Holdings Limited Ordinary Shares
https://www.fenbo.comFenbo Holdings Limited, through its subsidiaries, manufactures and sells personal care electric appliances and toys products. The company offers curling wands and irons, flat irons and hair straighteners, hair dryers, trimmers, nail polishers, pet shampoo brushes, eyebrow pliers, etc. It serves customers in Europe, North America, South America, Asia, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2023 | $30.27M ▲ | $6.39M ▲ | $-849.54K ▼ | -2.81% ▼ | $-0.01 ▲ | $109.08K ▲ |
| Q3-2023 | $30.26M ▼ | $6.39M ▼ | $-849.11K ▼ | -2.81% ▼ | $-0.08 ▼ | $-500.27K ▼ |
| Q2-2023 | $58.54M ▲ | $9.61M ▲ | $236.9K ▲ | 0.4% ▲ | $0.02 ▲ | $868.64K ▲ |
| Q1-2023 | $29.28M ▼ | $4.52M ▼ | $118.49K ▼ | 0.4% ▼ | $0.01 ▼ | $558.46K ▼ |
| Q4-2022 | $58.09M | $11.97M | $9.35M | 16.09% | $0.86 | $3.38M |
What's going well?
Revenue and gross profit are steady, showing a stable business. EBITDA improved, and earnings per share loss narrowed compared to last quarter.
What's concerning?
The company continues to lose money, and interest expense spiked this quarter. Margins are low, and there's no sign of a turnaround in profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $27.48M ▲ | $96.41M ▼ | $50.9M ▲ | $45.52M ▼ |
| Q2-2024 | $25.9M ▼ | $98.23M ▼ | $38.88M ▼ | $59.35M ▼ |
| Q4-2023 | $46.34M ▲ | $102.98M ▲ | $43.2M ▲ | $466.79M ▲ |
| Q3-2023 | $46.32M ▲ | $102.93M ▲ | $43.18M ▼ | $59.75M ▲ |
| Q2-2023 | $21.29M | $81.29M | $46.26M | $35.03M |
What's financially strong about this company?
The company has a high percentage of liquid assets, no goodwill or intangibles, and is managing inventory and receivables efficiently. Most assets are real and easily valued.
What are the financial risks or weaknesses?
Debt has increased sharply, all of it is short-term, and equity has dropped by over $13 million in one quarter. Rising liabilities and falling book value are warning signs.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2023 | $-849.54K ▼ | $1.25M ▲ | $-117.01K ▼ | $11.46M ▲ | $0 ▼ | $1.13M ▲ |
| Q3-2023 | $-849.11K ▼ | $1.25M ▼ | $-116.95K ▼ | $11.46M ▲ | $12.52M ▲ | $1.13M ▼ |
| Q2-2023 | $118.49K ▼ | $3.62M ▼ | $-25K ▲ | $187.98K ▼ | $3.72M ▼ | $3.59M ▼ |
| Q1-2023 | $118.49K ▼ | $3.62M ▲ | $-25K ▲ | $187.99K ▼ | $3.72M ▲ | $3.59M ▲ |
| Q4-2022 | $9.35M | $-105.4M | $-686.63K | $31.73M | $-71.07M | $-106.08M |
What's strong about this company's cash flow?
The company reliably produces over $1.1 million in free cash flow each quarter, with cash flow from operations covering all business needs. Cash generation is steady and not reliant on one-time items.
What are the cash flow concerns?
Net income is negative, meaning the company reports losses on paper, and there is a large inflow from financing activities that isn't fully explained. No cash is being returned to shareholders.
5-Year Trend Analysis
A comprehensive look at Fenbo Holdings Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.
Key positives include a rebound in revenue after prior declines, relatively stable gross margins on products, low leverage with a net cash position, and a long operating track record with established global customers. Historically strong cash generation before the latest downturn shows that the business can produce healthy cash flows when conditions and costs are better aligned.
Major concerns center on sustained operating and net losses, the recent swing to negative operating and free cash flow, and rapidly rising overhead costs. The contract manufacturing model leaves the company exposed to customer decisions and intense price competition, while limited formal R&D and modest technology investment may constrain differentiation. Balance sheet and working capital volatility add another layer of uncertainty.
The near-term picture is one of repair and stabilization rather than clear growth momentum. The company’s solid manufacturing base and low debt provide some breathing room, but turning around profitability and cash flow will likely require tightening costs, deepening customer partnerships, and successfully executing on selective innovation, including AI-related initiatives. The path forward carries meaningful uncertainty given recent financial deterioration and the challenging competitive landscape.

CEO
Hongwu Huang

