FEMY
FEMY
Femasys Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $729.39K ▲ | $3.88M ▼ | $-4.19M ▲ | -575.11% ▲ | $-0.1 ▲ | $-3.45M ▲ |
| Q2-2025 | $409.27K ▲ | $3.89M ▼ | $-4.59M ▲ | -1.12K% ▲ | $-0.16 ▲ | $-3.88M ▲ |
| Q1-2025 | $341.26K ▼ | $5.68M ▲ | $-5.9M ▼ | -1.73K% ▼ | $-0.23 ▼ | $-5.22M ▼ |
| Q4-2024 | $581.58K ▲ | $5.11M ▼ | $-5.12M ▲ | -881% ▲ | $-0.22 ▲ | $-4.45M ▲ |
| Q3-2024 | $554.91K | $5.48M | $-5.41M | -974.73% | $-0.24 | $-4.78M |
What's going well?
Revenue nearly doubled and gross margins improved, showing the business can scale. Expenses stayed flat while sales jumped, hinting at better efficiency. Losses are shrinking, which is a step in the right direction.
What's concerning?
The company is still losing much more than it brings in, with net losses over $4 million on less than $1 million in sales. High interest costs and heavy spending on R&D and overhead continue to weigh on results. Turning a profit still looks far off.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.57M ▲ | $16.29M ▲ | $11.73M ▼ | $4.56M ▲ |
| Q2-2025 | $3.22M ▼ | $13.78M ▲ | $12.27M ▲ | $1.51M ▼ |
| Q1-2025 | $3.82M ▲ | $13.28M ▲ | $11.28M ▲ | $2M ▼ |
| Q4-2024 | $3.45M ▼ | $12.45M ▼ | $10.14M ▲ | $2.3M ▼ |
| Q3-2024 | $7.61M | $15.59M | $9.62M | $5.97M |
What's financially strong about this company?
Cash reserves grew sharply this quarter, and the company has no goodwill or risky intangible assets. Equity improved, and they have enough current assets to cover short-term bills.
What are the financial risks or weaknesses?
Debt is high and mostly due soon, with negative retained earnings showing years of losses. Inventory and receivables are rising faster than sales, and the company may need to raise more money to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.19M ▲ | $-5.39M ▼ | $-239.82K ▼ | $6.98M ▲ | $1.35M ▲ | $-5.58M ▼ |
| Q2-2025 | $-4.59M ▲ | $-4.35M ▲ | $-96.96K ▼ | $3.85M ▼ | $-602.14K ▼ | $-4.45M ▲ |
| Q1-2025 | $-5.9M ▼ | $-4.77M ▲ | $-96.61K ▲ | $5.23M ▲ | $368.45K ▲ | $-4.86M ▲ |
| Q4-2024 | $-5.12M ▲ | $-5.07M ▲ | $-110.61K ▲ | $1.03M ▲ | $-4.16M ▲ | $-5.19M ▲ |
| Q3-2024 | $-5.41M | $-5.47M | $-440.03K | $0 | $-5.91M | $-5.91M |
What's strong about this company's cash flow?
The company was able to raise $7.1 million in new cash by selling shares, boosting its cash balance for now. There is no debt dependency, so no interest burden.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the company is highly dependent on selling new shares to stay afloat. Working capital is draining cash, and the current cash balance only covers a few more quarters of losses.
5-Year Trend Analysis
A comprehensive look at Femasys Inc.'s financial evolution and strategic trajectory over the past five years.
Femasys combines steady, if small, revenue growth with a highly focused innovation strategy in a clearly defined area of women’s health. It has distinctive products that address real pain points, strong patent protection, prior success in navigating regulators, and a business model built around less invasive, in-office care that aligns with long-term healthcare trends. Gross profit remains positive, indicating some pricing power even at an early stage.
Financial risk is elevated. Losses are deep and worsening, cash burn is accelerating, liquidity has eroded, and leverage has risen quickly. The company increasingly depends on external funding in an environment where its balance sheet has weakened. On top of this, there are typical medtech risks: regulatory approval uncertainty, reimbursement and pricing questions, and the challenge of convincing physicians and patients to adopt new procedures against entrenched standards and larger competitors.
The company’s future hinges on a few key catalysts: successful completion and approval of FemBloc, broader adoption of FemaSeed and FemVue, and access to sufficient capital to sustain operations until those products can scale. If clinical and regulatory milestones are met and commercial uptake follows, the current heavy investments could eventually translate into a stronger financial profile. If progress is slower than expected, the combination of mounting losses and tightening liquidity could force strategic shifts, such as partnering, restructuring, or changes in spending. Overall, the outlook is opportunity-rich but highly dependent on execution and financing resilience.
About Femasys Inc.
https://www.femasys.comFemasys Inc., a biomedical company, focuses on women's healthcare market in the United States. The company develops permanent birth control solutions, such as FemBloc and FemChec; FemaSeed, an artificial insemination solution; FemCerv, a biopsy device for endocervical curettage; and FemEMB, a product candidate for endometrial sampling in support of uterine cancer detection testing.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $729.39K ▲ | $3.88M ▼ | $-4.19M ▲ | -575.11% ▲ | $-0.1 ▲ | $-3.45M ▲ |
| Q2-2025 | $409.27K ▲ | $3.89M ▼ | $-4.59M ▲ | -1.12K% ▲ | $-0.16 ▲ | $-3.88M ▲ |
| Q1-2025 | $341.26K ▼ | $5.68M ▲ | $-5.9M ▼ | -1.73K% ▼ | $-0.23 ▼ | $-5.22M ▼ |
| Q4-2024 | $581.58K ▲ | $5.11M ▼ | $-5.12M ▲ | -881% ▲ | $-0.22 ▲ | $-4.45M ▲ |
| Q3-2024 | $554.91K | $5.48M | $-5.41M | -974.73% | $-0.24 | $-4.78M |
What's going well?
Revenue nearly doubled and gross margins improved, showing the business can scale. Expenses stayed flat while sales jumped, hinting at better efficiency. Losses are shrinking, which is a step in the right direction.
What's concerning?
The company is still losing much more than it brings in, with net losses over $4 million on less than $1 million in sales. High interest costs and heavy spending on R&D and overhead continue to weigh on results. Turning a profit still looks far off.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.57M ▲ | $16.29M ▲ | $11.73M ▼ | $4.56M ▲ |
| Q2-2025 | $3.22M ▼ | $13.78M ▲ | $12.27M ▲ | $1.51M ▼ |
| Q1-2025 | $3.82M ▲ | $13.28M ▲ | $11.28M ▲ | $2M ▼ |
| Q4-2024 | $3.45M ▼ | $12.45M ▼ | $10.14M ▲ | $2.3M ▼ |
| Q3-2024 | $7.61M | $15.59M | $9.62M | $5.97M |
What's financially strong about this company?
Cash reserves grew sharply this quarter, and the company has no goodwill or risky intangible assets. Equity improved, and they have enough current assets to cover short-term bills.
What are the financial risks or weaknesses?
Debt is high and mostly due soon, with negative retained earnings showing years of losses. Inventory and receivables are rising faster than sales, and the company may need to raise more money to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.19M ▲ | $-5.39M ▼ | $-239.82K ▼ | $6.98M ▲ | $1.35M ▲ | $-5.58M ▼ |
| Q2-2025 | $-4.59M ▲ | $-4.35M ▲ | $-96.96K ▼ | $3.85M ▼ | $-602.14K ▼ | $-4.45M ▲ |
| Q1-2025 | $-5.9M ▼ | $-4.77M ▲ | $-96.61K ▲ | $5.23M ▲ | $368.45K ▲ | $-4.86M ▲ |
| Q4-2024 | $-5.12M ▲ | $-5.07M ▲ | $-110.61K ▲ | $1.03M ▲ | $-4.16M ▲ | $-5.19M ▲ |
| Q3-2024 | $-5.41M | $-5.47M | $-440.03K | $0 | $-5.91M | $-5.91M |
What's strong about this company's cash flow?
The company was able to raise $7.1 million in new cash by selling shares, boosting its cash balance for now. There is no debt dependency, so no interest burden.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the company is highly dependent on selling new shares to stay afloat. Working capital is draining cash, and the current cash balance only covers a few more quarters of losses.
5-Year Trend Analysis
A comprehensive look at Femasys Inc.'s financial evolution and strategic trajectory over the past five years.
Femasys combines steady, if small, revenue growth with a highly focused innovation strategy in a clearly defined area of women’s health. It has distinctive products that address real pain points, strong patent protection, prior success in navigating regulators, and a business model built around less invasive, in-office care that aligns with long-term healthcare trends. Gross profit remains positive, indicating some pricing power even at an early stage.
Financial risk is elevated. Losses are deep and worsening, cash burn is accelerating, liquidity has eroded, and leverage has risen quickly. The company increasingly depends on external funding in an environment where its balance sheet has weakened. On top of this, there are typical medtech risks: regulatory approval uncertainty, reimbursement and pricing questions, and the challenge of convincing physicians and patients to adopt new procedures against entrenched standards and larger competitors.
The company’s future hinges on a few key catalysts: successful completion and approval of FemBloc, broader adoption of FemaSeed and FemVue, and access to sufficient capital to sustain operations until those products can scale. If clinical and regulatory milestones are met and commercial uptake follows, the current heavy investments could eventually translate into a stronger financial profile. If progress is slower than expected, the combination of mounting losses and tightening liquidity could force strategic shifts, such as partnering, restructuring, or changes in spending. Overall, the outlook is opportunity-rich but highly dependent on execution and financing resilience.

CEO
Kathy Lee-Sepsick
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 11
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
DAUNTLESS INVESTMENT GROUP, LLC
Shares:5.93M
Value:$3.38M
VANGUARD GROUP INC
Shares:1.42M
Value:$806.72K
GEODE CAPITAL MANAGEMENT, LLC
Shares:389.28K
Value:$221.85K
Summary
Showing Top 3 of 45

