FGI
FGI
FGI Industries Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $35.85M ▲ | $8.95M ▼ | $-1.65M ▼ | -4.61% ▼ | $-0.86 ▼ | $1.04M ▲ |
| Q2-2025 | $31M ▼ | $9.54M ▼ | $-1.23M ▼ | -3.97% ▼ | $-0.64 ▼ | $-557.69K ▼ |
| Q1-2025 | $33.21M ▼ | $10.18M ▲ | $-629.09K ▼ | -1.89% ▼ | $-0.07 ▼ | $-541.92K ▼ |
| Q4-2024 | $35.59M ▼ | $10M ▲ | $-402.33K ▲ | -1.13% ▲ | $-0.04 ▲ | $372.43K ▼ |
| Q3-2024 | $36.1M | $9.37M | $-550.14K | -1.52% | $-0.06 | $612.36K |
What's going well?
Sales are growing quickly and the company turned an operating profit after a loss last quarter. Cost control is improving, with operating expenses down even as revenue rose.
What's concerning?
Net losses are getting worse, not better, due to high taxes and rising interest costs. Margins are under pressure, and the company is still losing money overall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.88M ▼ | $73.04M ▲ | $54.6M ▲ | $19.74M ▼ |
| Q2-2025 | $2.52M ▲ | $71.7M ▲ | $51.43M ▲ | $21.28M ▼ |
| Q1-2025 | $1.23M ▼ | $68.46M ▼ | $47.55M ▼ | $21.79M ▼ |
| Q4-2024 | $4.56M ▲ | $75.46M ▲ | $53.9M ▲ | $22.25M ▼ |
| Q3-2024 | $3.04M | $74.66M | $51.76M | $23.52M |
What's financially strong about this company?
Assets are mostly tangible, with little risk of goodwill write-downs. Inventory is being managed well and not piling up. The company can still cover its short-term bills for now.
What are the financial risks or weaknesses?
Cash is very low and falling, while debt is rising and mostly short-term. Equity is shrinking and retained earnings turned negative, suggesting recent losses. The company may need to borrow more or issue shares if trends continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.65M ▼ | $-1.87M ▼ | $-262.7K ▼ | $1.52M ▲ | $-643.43K ▼ | $-2.13M ▼ |
| Q2-2025 | $-1.36M ▼ | $1.85M ▲ | $-181K ▲ | $-613.05K ▲ | $1.29M ▲ | $1.64M ▲ |
| Q1-2025 | $-629.09K ▼ | $-1.65M ▼ | $-450.15K ▲ | $-1.33M ▼ | $-3.33M ▼ | $-2M ▼ |
| Q4-2024 | $-402.33K ▲ | $617.43K ▲ | $-831.55K ▼ | $2.02M ▼ | $1.51M ▼ | $-214.12K ▲ |
| Q3-2024 | $-698.25K | $-914.97K | $-184.84K | $2.79M | $1.74M | $-1.1M |
What's strong about this company's cash flow?
There are no current cash flow strengths—last quarter was positive, but this quarter saw a sharp reversal. If the company can quickly fix working capital issues and return to positive cash flow, recovery is possible.
What are the cash flow concerns?
FGI is burning through cash fast, with negative operating and free cash flow, and is now borrowing to keep going. Working capital is getting worse, and cash could run out soon if the trend continues.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Bath Furniture | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Others | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Sanitaryware | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
CANADA | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Europe | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FGI Industries Ltd.'s financial evolution and strategic trajectory over the past five years.
FGI’s main strengths are its history of product innovation, improving gross margins, and strong relationships with major retailers, wholesalers, and a growing dealer network. The company is focused on higher‑margin categories like custom cabinetry and advanced bath products, is actively developing digital tools to enhance the customer experience, and has expanded its geographic reach. Its growing asset base and accumulated retained earnings over the longer term show that the business has, at times, been able to create value and reinvest for growth.
The most pressing risks are financial. Profitability has deteriorated to a loss, operating efficiency has weakened, and both operating and free cash flows are currently deeply negative. At the same time, leverage has increased, liquidity buffers have narrowed, and the company is relying more on debt to fund operations and investments. Strategic risks also loom: expansion into new markets and digital platforms may not deliver the desired scale or margins, while intense competition and cyclical swings in housing and renovation demand could further pressure sales and pricing.
The outlook appears mixed and uncertain. On one hand, FGI has a clear strategy centered on differentiated products, innovation, and channel and geographic expansion, which could support growth and margin improvement over time. On the other, the company enters this next phase from a position of financial weakness, with limited cash flow, rising debt, and shrinking liquidity. Future performance will largely depend on whether management can tighten cost structures, stabilize and grow revenue, and successfully monetize its innovation and expansion initiatives without overburdening the balance sheet.
About FGI Industries Ltd.
https://www.fgi-industries.comFGI Industries ltd. supplies kitchen and bath products in the United States, Canada, and Europe.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $35.85M ▲ | $8.95M ▼ | $-1.65M ▼ | -4.61% ▼ | $-0.86 ▼ | $1.04M ▲ |
| Q2-2025 | $31M ▼ | $9.54M ▼ | $-1.23M ▼ | -3.97% ▼ | $-0.64 ▼ | $-557.69K ▼ |
| Q1-2025 | $33.21M ▼ | $10.18M ▲ | $-629.09K ▼ | -1.89% ▼ | $-0.07 ▼ | $-541.92K ▼ |
| Q4-2024 | $35.59M ▼ | $10M ▲ | $-402.33K ▲ | -1.13% ▲ | $-0.04 ▲ | $372.43K ▼ |
| Q3-2024 | $36.1M | $9.37M | $-550.14K | -1.52% | $-0.06 | $612.36K |
What's going well?
Sales are growing quickly and the company turned an operating profit after a loss last quarter. Cost control is improving, with operating expenses down even as revenue rose.
What's concerning?
Net losses are getting worse, not better, due to high taxes and rising interest costs. Margins are under pressure, and the company is still losing money overall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.88M ▼ | $73.04M ▲ | $54.6M ▲ | $19.74M ▼ |
| Q2-2025 | $2.52M ▲ | $71.7M ▲ | $51.43M ▲ | $21.28M ▼ |
| Q1-2025 | $1.23M ▼ | $68.46M ▼ | $47.55M ▼ | $21.79M ▼ |
| Q4-2024 | $4.56M ▲ | $75.46M ▲ | $53.9M ▲ | $22.25M ▼ |
| Q3-2024 | $3.04M | $74.66M | $51.76M | $23.52M |
What's financially strong about this company?
Assets are mostly tangible, with little risk of goodwill write-downs. Inventory is being managed well and not piling up. The company can still cover its short-term bills for now.
What are the financial risks or weaknesses?
Cash is very low and falling, while debt is rising and mostly short-term. Equity is shrinking and retained earnings turned negative, suggesting recent losses. The company may need to borrow more or issue shares if trends continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.65M ▼ | $-1.87M ▼ | $-262.7K ▼ | $1.52M ▲ | $-643.43K ▼ | $-2.13M ▼ |
| Q2-2025 | $-1.36M ▼ | $1.85M ▲ | $-181K ▲ | $-613.05K ▲ | $1.29M ▲ | $1.64M ▲ |
| Q1-2025 | $-629.09K ▼ | $-1.65M ▼ | $-450.15K ▲ | $-1.33M ▼ | $-3.33M ▼ | $-2M ▼ |
| Q4-2024 | $-402.33K ▲ | $617.43K ▲ | $-831.55K ▼ | $2.02M ▼ | $1.51M ▼ | $-214.12K ▲ |
| Q3-2024 | $-698.25K | $-914.97K | $-184.84K | $2.79M | $1.74M | $-1.1M |
What's strong about this company's cash flow?
There are no current cash flow strengths—last quarter was positive, but this quarter saw a sharp reversal. If the company can quickly fix working capital issues and return to positive cash flow, recovery is possible.
What are the cash flow concerns?
FGI is burning through cash fast, with negative operating and free cash flow, and is now borrowing to keep going. Working capital is getting worse, and cash could run out soon if the trend continues.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Bath Furniture | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Others | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Sanitaryware | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
CANADA | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Europe | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FGI Industries Ltd.'s financial evolution and strategic trajectory over the past five years.
FGI’s main strengths are its history of product innovation, improving gross margins, and strong relationships with major retailers, wholesalers, and a growing dealer network. The company is focused on higher‑margin categories like custom cabinetry and advanced bath products, is actively developing digital tools to enhance the customer experience, and has expanded its geographic reach. Its growing asset base and accumulated retained earnings over the longer term show that the business has, at times, been able to create value and reinvest for growth.
The most pressing risks are financial. Profitability has deteriorated to a loss, operating efficiency has weakened, and both operating and free cash flows are currently deeply negative. At the same time, leverage has increased, liquidity buffers have narrowed, and the company is relying more on debt to fund operations and investments. Strategic risks also loom: expansion into new markets and digital platforms may not deliver the desired scale or margins, while intense competition and cyclical swings in housing and renovation demand could further pressure sales and pricing.
The outlook appears mixed and uncertain. On one hand, FGI has a clear strategy centered on differentiated products, innovation, and channel and geographic expansion, which could support growth and margin improvement over time. On the other, the company enters this next phase from a position of financial weakness, with limited cash flow, rising debt, and shrinking liquidity. Future performance will largely depend on whether management can tighten cost structures, stabilize and grow revenue, and successfully monetize its innovation and expansion initiatives without overburdening the balance sheet.

CEO
David Bruce
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-07-31 | Reverse | 1:5 |
ETFs Holding This Stock
Summary
Showing Top 2 of 3
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
EIDELMAN VIRANT CAPITAL
Shares:28.68K
Value:$156.9K
CONCOURSE FINANCIAL GROUP SECURITIES, INC.
Shares:0
Value:$0
Summary
Showing Top 2 of 2

