FGMC
FGMC
FG Merger Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $169.17K ▼ | $452.33K ▲ | 0% | $-0.28 ▼ | $-1.02M ▼ |
| Q3-2025 | $0 | $592.59K ▲ | $77.27K ▼ | 0% | $-0.01 ▼ | $255.33K ▲ |
| Q2-2025 | $0 | $83.54K ▼ | $582.03K ▲ | 0% | $0.06 ▲ | $-83.54K ▲ |
| Q1-2025 | $0 | $126.86K ▲ | $315.35K ▲ | 0% | $0.03 ▲ | $-126.86K ▼ |
| Q4-2024 | $0 | $266 | $-266 | 0% | $-0 | $-266 |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $486.9K ▼ | $82.72M ▲ | $194.92K ▼ | $389.53K ▲ |
| Q3-2025 | $578.79K ▲ | $82.55M ▲ | $475.27K ▲ | $223.91K ▼ |
| Q2-2025 | $517.81K ▼ | $82.3M ▲ | $298.49K ▼ | $82M ▲ |
| Q1-2025 | $550.06K ▲ | $81.82M ▲ | $409.75K ▲ | $81.41M ▲ |
| Q4-2024 | $46.28K | $169.03K | $171.67K | $-2.63K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $582.03K ▲ | $785.26K ▲ | $-530.76K ▲ | $-286.74K ▼ | $-32.24K ▼ | $785.26K ▲ |
| Q1-2025 | $315.35K ▲ | $221.71K ▲ | $-81.1M ▼ | $81.38M ▲ | $503.77K ▲ | $221.71K ▲ |
| Q4-2024 | $-266 ▲ | $-6.82K ▲ | $0 ▲ | $0 ▼ | $-6.82K ▼ | $-6.82K ▲ |
| Q3-2024 | $-16.44M ▼ | $-268.91K ▲ | $-696.57K ▲ | $1.04M ▼ | $157.6K ▲ | $-268.91K ▲ |
| Q1-2024 | $-5.17M | $-990.03K | $-1.2M | $1.11M | $-1.08M | $-990.03K |
What's strong about this company's cash flow?
Cash from operations jumped this quarter, covering all needs without borrowing or issuing stock. The company paid down debt and kept all free cash flow, showing financial strength.
What are the cash flow concerns?
Last quarter's cash came mostly from a huge stock sale, and this quarter's big working capital boost may not repeat. No cash is being returned to shareholders.
5-Year Trend Analysis
A comprehensive look at FG Merger Corp.'s financial evolution and strategic trajectory over the past five years.
The pre-merger FG Merger Corp. brings a clean, cash-rich, debt-free structure with strong liquidity, which reduces financial strain on the combined business. Through the merger, shareholders gain exposure to iCoreConnect, a specialized healthcare technology platform with a modular SaaS model, recurring revenue potential, and powerful endorsements from numerous professional associations. The product suite is broad and increasingly infused with AI, positioning the company to solve real pain points around billing, compliance, and workflow efficiency in a well-defined niche.
Financial results from FG Merger Corp. do not provide evidence of an operating track record, since they reflect a SPAC holding vehicle with no revenue and profits driven by non-operating income. Post-merger performance will depend entirely on iCoreConnect’s ability to scale its customer base, manage integration complexity, and keep innovating in a highly competitive and regulated healthcare IT space. There is meaningful uncertainty around execution, potential cash burn as growth investments accelerate, competitive responses from larger players, and the durability of association-based distribution advantages.
The story shifts from a financially conservative shell to an operating healthcare SaaS business with both opportunity and execution risk. If iCoreConnect can successfully convert endorsements into adoption, deepen its AI and fintech capabilities, and maintain strong customer retention, its recurring-revenue model could become more resilient over time. At the same time, limited historical operating data and the intensity of competition mean that future results are uncertain, and outcomes will hinge on disciplined capital use, product innovation, and effective go-to-market execution over the next several years.
About FG Merger Corp.
https://fgmerger.com/FG Merger Corp. focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It intends to focus its search for a target business in the financial services industry in North America. The company was incorporated in 2020 and is based in Itasca, Illinois.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $169.17K ▼ | $452.33K ▲ | 0% | $-0.28 ▼ | $-1.02M ▼ |
| Q3-2025 | $0 | $592.59K ▲ | $77.27K ▼ | 0% | $-0.01 ▼ | $255.33K ▲ |
| Q2-2025 | $0 | $83.54K ▼ | $582.03K ▲ | 0% | $0.06 ▲ | $-83.54K ▲ |
| Q1-2025 | $0 | $126.86K ▲ | $315.35K ▲ | 0% | $0.03 ▲ | $-126.86K ▼ |
| Q4-2024 | $0 | $266 | $-266 | 0% | $-0 | $-266 |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $486.9K ▼ | $82.72M ▲ | $194.92K ▼ | $389.53K ▲ |
| Q3-2025 | $578.79K ▲ | $82.55M ▲ | $475.27K ▲ | $223.91K ▼ |
| Q2-2025 | $517.81K ▼ | $82.3M ▲ | $298.49K ▼ | $82M ▲ |
| Q1-2025 | $550.06K ▲ | $81.82M ▲ | $409.75K ▲ | $81.41M ▲ |
| Q4-2024 | $46.28K | $169.03K | $171.67K | $-2.63K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $582.03K ▲ | $785.26K ▲ | $-530.76K ▲ | $-286.74K ▼ | $-32.24K ▼ | $785.26K ▲ |
| Q1-2025 | $315.35K ▲ | $221.71K ▲ | $-81.1M ▼ | $81.38M ▲ | $503.77K ▲ | $221.71K ▲ |
| Q4-2024 | $-266 ▲ | $-6.82K ▲ | $0 ▲ | $0 ▼ | $-6.82K ▼ | $-6.82K ▲ |
| Q3-2024 | $-16.44M ▼ | $-268.91K ▲ | $-696.57K ▲ | $1.04M ▼ | $157.6K ▲ | $-268.91K ▲ |
| Q1-2024 | $-5.17M | $-990.03K | $-1.2M | $1.11M | $-1.08M | $-990.03K |
What's strong about this company's cash flow?
Cash from operations jumped this quarter, covering all needs without borrowing or issuing stock. The company paid down debt and kept all free cash flow, showing financial strength.
What are the cash flow concerns?
Last quarter's cash came mostly from a huge stock sale, and this quarter's big working capital boost may not repeat. No cash is being returned to shareholders.
5-Year Trend Analysis
A comprehensive look at FG Merger Corp.'s financial evolution and strategic trajectory over the past five years.
The pre-merger FG Merger Corp. brings a clean, cash-rich, debt-free structure with strong liquidity, which reduces financial strain on the combined business. Through the merger, shareholders gain exposure to iCoreConnect, a specialized healthcare technology platform with a modular SaaS model, recurring revenue potential, and powerful endorsements from numerous professional associations. The product suite is broad and increasingly infused with AI, positioning the company to solve real pain points around billing, compliance, and workflow efficiency in a well-defined niche.
Financial results from FG Merger Corp. do not provide evidence of an operating track record, since they reflect a SPAC holding vehicle with no revenue and profits driven by non-operating income. Post-merger performance will depend entirely on iCoreConnect’s ability to scale its customer base, manage integration complexity, and keep innovating in a highly competitive and regulated healthcare IT space. There is meaningful uncertainty around execution, potential cash burn as growth investments accelerate, competitive responses from larger players, and the durability of association-based distribution advantages.
The story shifts from a financially conservative shell to an operating healthcare SaaS business with both opportunity and execution risk. If iCoreConnect can successfully convert endorsements into adoption, deepen its AI and fintech capabilities, and maintain strong customer retention, its recurring-revenue model could become more resilient over time. At the same time, limited historical operating data and the intensity of competition mean that future results are uncertain, and outcomes will hinge on disciplined capital use, product innovation, and effective go-to-market execution over the next several years.

CEO
Larry Gene Swets Jr.
Compensation Summary
(Year )
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
HEIGHTS CAPITAL MANAGEMENT, INC
Shares:790K
Value:$8M
AQR ARBITRAGE LLC
Shares:784K
Value:$7.94M
RIVERNORTH CAPITAL MANAGEMENT, LLC
Shares:642.97K
Value:$6.51M
Summary
Showing Top 3 of 36

