FGMCR - FG Merger II Corp.... Stock Analysis | Stock Taper
Logo
FG Merger II Corp. Rights

FGMCR

FG Merger II Corp. Rights NASDAQ
$0.52 3.98% (+0.02)

Market Cap $5.39 M
52w High $0.55
52w Low $0.50
P/E 0
Volume 12.03K
Outstanding Shares 10.36M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $0 $169.17K $452.33K 0% $-0.28 $-1.02M
Q3-2025 $0 $592.59K $77.27K 0% $-0.01 $255.33K
Q2-2025 $0 $83.54K $582.03K 0% $0.06 $-83.54K
Q1-2025 $0 $126.86K $315.35K 0% $0.03 $-126.86K
Q4-2024 $0 $266 $-266 0% $-0 $-266

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $486.9K $82.72M $194.92K $389.53K
Q3-2025 $578.79K $82.55M $475.27K $223.91K
Q2-2025 $517.81K $82.3M $298.49K $82M
Q1-2025 $550.06K $81.82M $409.75K $81.41M
Q4-2024 $46.28K $169.03K $171.67K $-2.63K

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q2-2025 $582.03K $785.26K $-530.76K $-286.74K $-32.24K $785.26K
Q1-2025 $315.35K $221.71K $-81.1M $81.38M $503.77K $221.71K
Q4-2024 $-266 $-6.82K $0 $0 $-6.82K $-6.82K
Q3-2024 $-16.44M $-268.91K $-696.57K $1.04M $157.6K $-268.91K
Q1-2024 $-5.17M $-990.03K $-1.2M $1.11M $-1.08M $-990.03K

What's strong about this company's cash flow?

Operating cash flow surged over 3x from last quarter, and all cash needs are covered by the business itself. No dilution or debt dependence—very clean cash generation.

What are the cash flow concerns?

No capital spending may signal underinvestment in the business. The big cash boost from working capital may not repeat, and cash actually declined slightly this quarter.

5-Year Trend Analysis

A comprehensive look at FG Merger II Corp. Rights's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives are a very clean, cash-rich, debt-free balance sheet at the SPAC level; positive operating and free cash flow driven by a light cost base; and a clear, innovation-led target business in Boxabl with patented technology, strong brand visibility, and a sizable backlog of interest in its modular homes.

! Risks

Main risks include the complete lack of current operating revenue, earnings that come from non-operating sources and are not a stable base, large opaque non-current assets, and heavy reliance on a single merger outcome. On the business side, Boxabl faces substantial execution, regulatory, capital-intensity, and competition risks as it attempts to scale an unconventional building model.

Outlook

The forward picture is binary and highly path-dependent: near-term financials of FGMCR as a shell are stable but not very meaningful, while long-term outcomes will hinge on whether Boxabl can move from promising innovation and demand signals to consistent production, delivery, and profitability. Uncertainty is high, but so is the potential impact—positive or negative—of how the post-merger operating business evolves.