FGMCR - FG Merger II Corp.... Stock Analysis | Stock Taper
Logo
FG Merger II Corp. Rights

FGMCR

FG Merger II Corp. Rights NASDAQ
$0.81 -3.52% (-0.03)

Market Cap $8.60 M
52w High $0.89
52w Low $0.81
P/E 0
Volume 36.27K
Outstanding Shares 10.36M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $0 $273.3K $287.76K 0% $0.03 $-273.3K
Q4-2025 $0 $169.17K $452.33K 0% $-0.28 $-169.17K
Q3-2025 $0 $592.59K $77.27K 0% $-0.01 $-592.59K
Q2-2025 $0 $83.54K $582.03K 0% $0.06 $-83.54K
Q1-2025 $0 $126.86K $315.35K 0% $0.03 $-126.86K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $243.24K $83.18M $363.38K $82.81M
Q4-2025 $486.9K $82.72M $194.92K $82.53M
Q3-2025 $578.79K $82.55M $475.27K $82.07M
Q2-2025 $517.81K $82.3M $298.49K $82M
Q1-2025 $550.06K $81.82M $409.75K $81.41M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $287.76K $478.56K $-722.22K $0 $-243.66K $478.56K
Q2-2025 $582.03K $785.26K $-530.76K $-286.74K $-32.24K $785.26K
Q1-2025 $315.35K $221.71K $-81.1M $81.38M $503.77K $221.71K
Q4-2024 $-266 $-6.82K $0 $0 $-6.82K $-6.82K
Q3-2024 $-16.44M $-268.91K $-696.57K $1.04M $157.6K $-268.91K

5-Year Trend Analysis

A comprehensive look at FG Merger II Corp. Rights's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives are a very clean, cash-rich, debt-free balance sheet at the SPAC level; positive operating and free cash flow driven by a light cost base; and a clear, innovation-led target business in Boxabl with patented technology, strong brand visibility, and a sizable backlog of interest in its modular homes.

! Risks

Main risks include the complete lack of current operating revenue, earnings that come from non-operating sources and are not a stable base, large opaque non-current assets, and heavy reliance on a single merger outcome. On the business side, Boxabl faces substantial execution, regulatory, capital-intensity, and competition risks as it attempts to scale an unconventional building model.

Outlook

The forward picture is binary and highly path-dependent: near-term financials of FGMCR as a shell are stable but not very meaningful, while long-term outcomes will hinge on whether Boxabl can move from promising innovation and demand signals to consistent production, delivery, and profitability. Uncertainty is high, but so is the potential impact—positive or negative—of how the post-merger operating business evolves.