FGMCR - FG Merger II Corp.... Stock Analysis | Stock Taper
Logo
FG Merger II Corp. Rights

FGMCR

FG Merger II Corp. Rights NASDAQ
$0.53 2.89% (+0.01)

Market Cap $5.32 M
52w High $0.53
52w Low $0.50
P/E 0
Volume 31.99K
Outstanding Shares 10.34M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $592.59K $77.27K 0% $-0.01 $255.33K
Q2-2025 $0 $83.54K $582.03K 0% $0.06 $-83.54K
Q1-2025 $0 $126.86K $315.35K 0% $0.03 $-126.86K
Q4-2024 $0 $266 $-266 0% $-0 $-266
Q3-2024 $2.79M $3.35M $-6.66M -238.89% $-0.61 $783.11K

What's going well?

The company continues to benefit from large 'other income' sources, which are keeping it above water for now. Taxes remain manageable.

What's concerning?

There is still no revenue, operating losses are ballooning, and profits rely entirely on non-core income. This is not sustainable and raises serious questions about the business model.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $578.79K $82.55M $475.27K $223.91K
Q2-2025 $517.81K $82.3M $298.49K $82M
Q1-2025 $550.06K $81.82M $409.75K $81.41M
Q4-2024 $46.28K $169.03K $171.67K $-2.63K
Q3-2024 $2.02M $170.85K $173.22K $-2.37K

What's financially strong about this company?

FGMCR has no debt at all and plenty of cash to cover its short-term bills. Liquidity is excellent, and there are no hidden obligations or risky assets.

What are the financial risks or weaknesses?

The huge drop in shareholder equity is a major red flag, suggesting a big loss or write-down. Book value per share fell sharply, and retained earnings are much lower.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q2-2025 $582.03K $785.26K $-530.76K $-286.74K $-32.24K $785.26K
Q1-2025 $315.35K $221.71K $-81.1M $81.38M $503.77K $221.71K
Q4-2024 $-266 $-6.82K $0 $0 $-6.82K $-6.82K
Q3-2024 $-16.44M $-268.91K $-696.57K $1.04M $157.6K $-268.91K
Q1-2024 $-5.17M $-990.03K $-1.2M $1.11M $-1.08M $-990.03K

What's strong about this company's cash flow?

Operating cash flow surged over 3x from last quarter, and all cash needs are covered by the business itself. No dilution or debt dependence—very clean cash generation.

What are the cash flow concerns?

No capital spending may signal underinvestment in the business. The big cash boost from working capital may not repeat, and cash actually declined slightly this quarter.

5-Year Trend Analysis

A comprehensive look at FG Merger II Corp. Rights's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include rapid revenue and gross profit growth once operations began, consistently high gross margins, and a sharp recent improvement in net results and EBITDA. The company carries relatively little debt, which reduces the risk of immediate pressure from lenders. Strategically, the planned merger with Boxabl offers exposure to a highly innovative housing concept with strong brand awareness, an apparently large pool of interested customers, and a business model that could, in theory, deliver faster, cheaper, and more standardized housing solutions.

! Risks

Main concerns center on financial fragility and execution risk. The balance sheet has become weak, with negative equity and very large accumulated losses. Operating income is still deeply negative, cash flow from operations is mostly negative, and the business has relied heavily on external capital while paying dividends that are not supported by internal cash generation. Large swings in assets, liabilities, and overhead costs point to instability and limited visibility. On the strategic side, value is highly dependent on the successful completion of the Boxabl merger and Boxabl’s ability to scale manufacturing, navigate regulation, and manage a capital‑intensive expansion plan in a cyclical and competitive housing market.

Outlook

The forward picture is highly uncertain and hinges on multiple moving parts: completion of the SPAC merger, access to fresh capital, stabilization of operating costs, and Boxabl’s ability to convert strong interest into sustainable, profitable revenue. If Boxabl executes well, FGMCR could transition from a financially fragile shell with volatile results to a vehicle for a growing, innovative housing platform. Until then, the financial statements reflect an early‑stage, high‑volatility profile with limited internal funding capacity and a heavy reliance on future operational and strategic milestones going as planned.