FIEE
FIEE
FiEE, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.94M ▲ | $1.75M ▲ | $-252.99K ▲ | -13.04% ▲ | $-0.04 ▲ | $58.54K ▲ |
| Q2-2025 | $44.99K ▲ | $637.97K ▲ | $-639.68K ▼ | -1.42K% ▲ | $-0.13 ▼ | $-605.16K ▼ |
| Q1-2025 | $125 ▲ | $370.5K ▲ | $-373.91K ▼ | -299.13K% ▼ | $-0.1 ▼ | $-311.33K ▲ |
| Q4-2024 | $0 | $-147.66K ▼ | $147.66K ▲ | 0% | $0.05 ▲ | $-2M ▼ |
| Q3-2024 | $0 | $550.14K | $-625K | 0% | $-0.22 | $-550.14K |
What's going well?
Revenue skyrocketed and gross margins improved dramatically, showing the company can generate sales and keep costs in check. Losses are much smaller than last quarter, hinting at a possible turnaround.
What's concerning?
The company is still losing money, and the big jump in revenue may not be sustainable given past volatility. Share dilution hurts existing shareholders, and taxes were paid despite losses, which is odd.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.91M ▲ | $8.51M ▲ | $4.6M ▲ | $3.91M ▲ |
| Q2-2025 | $4.5M ▲ | $7.05M ▲ | $4.12M ▲ | $2.93M ▲ |
| Q1-2025 | $9.1K ▼ | $357.89K ▲ | $861.8K ▲ | $-503.9K ▼ |
| Q4-2024 | $30.16K ▼ | $307.04K ▼ | $437.03K ▼ | $-130K ▲ |
| Q3-2024 | $191.72K | $433.2K | $992.05K | $-558.85K |
What's financially strong about this company?
FIEE holds far more cash than debt, with over 75% of assets in cash or receivables. The company has no long-term debt, pays suppliers quickly, and customers are prepaying for future services, all signs of financial strength.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over its history. Receivables are rising faster than before, which could mean customers are taking longer to pay.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-252.99K ▲ | $2.31M ▲ | $-906.1K ▼ | $0 ▼ | $1.4M ▼ | $2.3M ▲ |
| Q2-2025 | $-639.68K ▼ | $543.01K ▲ | $0 | $3.95M ▲ | $4.49M ▲ | $543.01K ▲ |
| Q1-2025 | $-374K ▼ | $-371K ▼ | $0 ▼ | $350K ▲ | $-21.06K ▲ | $-371K ▼ |
| Q4-2024 | $147.66K ▲ | $11.07K ▲ | $11.64K ▲ | $-184.28K ▼ | $-161.56K ▲ | $11.07K ▲ |
| Q3-2024 | $-625.07K | $-904.57K | $0 | $465.48K | $-439.09K | $-904.57K |
What's strong about this company's cash flow?
The company flipped from relying on outside money to generating plenty of cash from its own operations. Cash flow is much stronger than reported profits, and the cash balance keeps growing.
What are the cash flow concerns?
Much of the cash boost comes from working capital timing, which may not repeat. No cash is being returned to shareholders, and higher capital spending could reduce future free cash flow.
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FiEE, Inc.'s financial evolution and strategic trajectory over the past five years.
FiEE’s main strengths lie in its technological ambition and strategic clarity about where it wants to play. It has assembled a diverse toolkit of AI, blockchain, IoT, and security technologies and is targeting growing themes like the creator economy, digital authentication, and trust-based communities. The business historically could generate reasonable gross profit and did not depend heavily on large capital expenditures or long-term debt, which makes the model conceptually scalable if revenue can be rebuilt.
Risks are substantial. The company has suffered a near-total collapse in revenue, persistent and worsening losses, and severe balance sheet deterioration, including negative equity and very limited cash. Short-term obligations are large relative to its diminished asset base, and operating cash flows are deeply negative in most years. On top of this, FiEE is trying to execute a complex strategic pivot in highly competitive markets, with limited financial resources to support product development, marketing, and customer acquisition. Dilution risk and the possibility of restructuring or other drastic measures are material considerations.
The outlook is highly uncertain and heavily dependent on FiEE’s ability to stabilize its finances while proving out its new business model. A more positive path would require rebuilding a sustainable revenue base in its software and creator-focused offerings, improving margins through disciplined cost control, and restoring balance sheet health, potentially with fresh capital or asset rationalization. Less favorable paths could involve continued cash burn, further erosion of stakeholder confidence, and forced strategic alternatives. Overall, the fundamental picture today reflects a company with an interesting strategic concept but facing serious near-term financial and execution challenges.
About FiEE, Inc.
https://www.minim.comFiEE, Inc., together with its subsidiaries, designs, develops, sells, and supports an Internet of Things security platform in North America and internationally. It offers hardware products, including cable modems, cable modem/routers, gateways, mobile broadband modems, wireless routers, multimedia over coax adapters, mesh home networking devices, and other local area network products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.94M ▲ | $1.75M ▲ | $-252.99K ▲ | -13.04% ▲ | $-0.04 ▲ | $58.54K ▲ |
| Q2-2025 | $44.99K ▲ | $637.97K ▲ | $-639.68K ▼ | -1.42K% ▲ | $-0.13 ▼ | $-605.16K ▼ |
| Q1-2025 | $125 ▲ | $370.5K ▲ | $-373.91K ▼ | -299.13K% ▼ | $-0.1 ▼ | $-311.33K ▲ |
| Q4-2024 | $0 | $-147.66K ▼ | $147.66K ▲ | 0% | $0.05 ▲ | $-2M ▼ |
| Q3-2024 | $0 | $550.14K | $-625K | 0% | $-0.22 | $-550.14K |
What's going well?
Revenue skyrocketed and gross margins improved dramatically, showing the company can generate sales and keep costs in check. Losses are much smaller than last quarter, hinting at a possible turnaround.
What's concerning?
The company is still losing money, and the big jump in revenue may not be sustainable given past volatility. Share dilution hurts existing shareholders, and taxes were paid despite losses, which is odd.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.91M ▲ | $8.51M ▲ | $4.6M ▲ | $3.91M ▲ |
| Q2-2025 | $4.5M ▲ | $7.05M ▲ | $4.12M ▲ | $2.93M ▲ |
| Q1-2025 | $9.1K ▼ | $357.89K ▲ | $861.8K ▲ | $-503.9K ▼ |
| Q4-2024 | $30.16K ▼ | $307.04K ▼ | $437.03K ▼ | $-130K ▲ |
| Q3-2024 | $191.72K | $433.2K | $992.05K | $-558.85K |
What's financially strong about this company?
FIEE holds far more cash than debt, with over 75% of assets in cash or receivables. The company has no long-term debt, pays suppliers quickly, and customers are prepaying for future services, all signs of financial strength.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over its history. Receivables are rising faster than before, which could mean customers are taking longer to pay.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-252.99K ▲ | $2.31M ▲ | $-906.1K ▼ | $0 ▼ | $1.4M ▼ | $2.3M ▲ |
| Q2-2025 | $-639.68K ▼ | $543.01K ▲ | $0 | $3.95M ▲ | $4.49M ▲ | $543.01K ▲ |
| Q1-2025 | $-374K ▼ | $-371K ▼ | $0 ▼ | $350K ▲ | $-21.06K ▲ | $-371K ▼ |
| Q4-2024 | $147.66K ▲ | $11.07K ▲ | $11.64K ▲ | $-184.28K ▼ | $-161.56K ▲ | $11.07K ▲ |
| Q3-2024 | $-625.07K | $-904.57K | $0 | $465.48K | $-439.09K | $-904.57K |
What's strong about this company's cash flow?
The company flipped from relying on outside money to generating plenty of cash from its own operations. Cash flow is much stronger than reported profits, and the cash balance keeps growing.
What are the cash flow concerns?
Much of the cash boost comes from working capital timing, which may not repeat. No cash is being returned to shareholders, and higher capital spending could reduce future free cash flow.
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FiEE, Inc.'s financial evolution and strategic trajectory over the past five years.
FiEE’s main strengths lie in its technological ambition and strategic clarity about where it wants to play. It has assembled a diverse toolkit of AI, blockchain, IoT, and security technologies and is targeting growing themes like the creator economy, digital authentication, and trust-based communities. The business historically could generate reasonable gross profit and did not depend heavily on large capital expenditures or long-term debt, which makes the model conceptually scalable if revenue can be rebuilt.
Risks are substantial. The company has suffered a near-total collapse in revenue, persistent and worsening losses, and severe balance sheet deterioration, including negative equity and very limited cash. Short-term obligations are large relative to its diminished asset base, and operating cash flows are deeply negative in most years. On top of this, FiEE is trying to execute a complex strategic pivot in highly competitive markets, with limited financial resources to support product development, marketing, and customer acquisition. Dilution risk and the possibility of restructuring or other drastic measures are material considerations.
The outlook is highly uncertain and heavily dependent on FiEE’s ability to stabilize its finances while proving out its new business model. A more positive path would require rebuilding a sustainable revenue base in its software and creator-focused offerings, improving margins through disciplined cost control, and restoring balance sheet health, potentially with fresh capital or asset rationalization. Less favorable paths could involve continued cash burn, further erosion of stakeholder confidence, and forced strategic alternatives. Overall, the fundamental picture today reflects a company with an interesting strategic concept but facing serious near-term financial and execution challenges.

CEO
Wai Chung Li CPA
Compensation Summary
(Year 2021)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-04-17 | Reverse | 1:25 |
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
PAGNATOKARP PARTNERS LLC
Shares:2.23K
Value:$12.44K
MSI FINANCIAL SERVICES INC
Shares:157
Value:$877.63
Summary
Showing Top 2 of 2

