FLNG
FLNG
FLEX LNG Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $87.54M ▲ | $1.69M ▼ | $21.55M ▲ | 24.62% ▲ | $0.4 ▲ | $62.26M ▲ |
| Q3-2025 | $85.68M ▼ | $1.82M ▼ | $16.82M ▼ | 19.63% ▼ | $0.31 ▼ | $61.45M ▲ |
| Q2-2025 | $85.98M ▼ | $1.92M ▼ | $17.72M ▼ | 20.61% ▼ | $0.33 ▼ | $61.02M ▲ |
| Q1-2025 | $88.44M ▼ | $2.53M ▼ | $18.73M ▼ | 21.18% ▼ | $0.35 ▼ | $59.45M ▼ |
| Q4-2024 | $90.93M | $2.65M | $45.22M | 49.73% | $0.84 | $89.76M |
What's going well?
Profits are up sharply, and the company is keeping costs under control. Operating margins are high, and earnings per share are rising. The business is running efficiently with minimal overhead.
What's concerning?
Interest costs are eating up a big part of profits, which could be a risk if rates rise or debt grows. Revenue growth is slow, so future gains may depend on keeping costs low.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $447.7M ▼ | $2.62B ▼ | $1.9B ▼ | $719.26M ▼ |
| Q3-2025 | $478.73M ▲ | $2.68B ▲ | $1.94B ▲ | $738.28M ▼ |
| Q2-2025 | $412.68M ▲ | $2.63B ▼ | $1.87B ▲ | $762.02M ▼ |
| Q1-2025 | $409.62M ▼ | $2.63B ▼ | $1.84B ▼ | $784.85M ▼ |
| Q4-2024 | $437.15M | $2.67B | $1.86B | $806.63M |
What's financially strong about this company?
The company has plenty of cash to cover its short-term bills and most assets are tangible, like ships or equipment. There are no risky intangibles or hidden liabilities, and lease obligations have been cleared out.
What are the financial risks or weaknesses?
Debt is high compared to equity, and retained earnings are negative, which means the company has lost money over time or paid out more than it earned. Cash is trending down, and book value slipped this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.55M ▲ | $29.04M ▼ | $0 | $-61.25M ▼ | $-31.11M ▼ | $29.04M ▼ |
| Q3-2025 | $16.82M ▼ | $37.24M ▲ | $0 | $28.84M ▲ | $66.06M ▲ | $37.24M ▲ |
| Q2-2025 | $17.72M ▼ | $26.89M ▼ | $0 | $-24.37M ▲ | $2.69M ▲ | $26.89M ▼ |
| Q1-2025 | $18.73M ▼ | $40.18M ▼ | $0 | $-67.66M ▼ | $-27.15M ▼ | $40.18M ▼ |
| Q4-2024 | $45.22M | $52.28M | $0 | $95.83M | $147.63M | $52.28M |
What's strong about this company's cash flow?
FLNG consistently produces real cash from operations, has almost no capital spending, and holds a large cash reserve. The business is not dependent on debt or new shares, and can easily cover its needs.
What are the cash flow concerns?
Operating and free cash flow dropped this quarter, and dividend payouts are higher than free cash flow, which could pressure cash if the trend continues. Cash balance fell by $31 million.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FLEX LNG Ltd.'s financial evolution and strategic trajectory over the past five years.
Core strengths include a modern, fuel-efficient LNG carrier fleet; high historical margins supported by long-term contracts with strong counterparties; solid operating efficiency with low overhead; and very strong short-term liquidity backed by a growing cash balance. The company also benefits from exposure to long-term global trends favoring LNG as a relatively cleaner fossil fuel, and from a business model that emphasizes earnings visibility through contract coverage.
Key risks center on declining profitability, high leverage, and the cyclical nature of LNG shipping. Net income, margins, and cash flows have all been trending down from prior peaks, while debt levels and interest costs remain elevated and equity has been shrinking. High and stable dividends may strain financial flexibility if cash flows weaken further. The company is also exposed to competition from other modern fleets, potential vessel oversupply, contract rollover risk, and evolving regulatory and financing conditions.
Looking ahead, FLEX LNG appears positioned for relatively stable revenue thanks to its contract backlog and modern fleet, but the direction of margins and cash flow is less certain. If it can maintain strong utilization, secure favorable new charters, and manage interest and debt prudently, the business can continue to generate solid cash even in a mature phase. However, continued pressure on profitability, combined with high leverage and generous payouts, means the company’s resilience will be tested by future market cycles, financing conditions, and the pace of change in environmental and fuel technologies.
About FLEX LNG Ltd.
https://www.flexlng.comFlex LNG Ltd., through its subsidiaries, engages in the seaborne transportation of liquefied natural gas (LNG) worldwide. As of February 16, 2022, it owned and operated nine M-type electronically controlled gas injection LNG carriers; and four vessels with generation X dual fuel propulsion systems. It also provides chartering and management services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $87.54M ▲ | $1.69M ▼ | $21.55M ▲ | 24.62% ▲ | $0.4 ▲ | $62.26M ▲ |
| Q3-2025 | $85.68M ▼ | $1.82M ▼ | $16.82M ▼ | 19.63% ▼ | $0.31 ▼ | $61.45M ▲ |
| Q2-2025 | $85.98M ▼ | $1.92M ▼ | $17.72M ▼ | 20.61% ▼ | $0.33 ▼ | $61.02M ▲ |
| Q1-2025 | $88.44M ▼ | $2.53M ▼ | $18.73M ▼ | 21.18% ▼ | $0.35 ▼ | $59.45M ▼ |
| Q4-2024 | $90.93M | $2.65M | $45.22M | 49.73% | $0.84 | $89.76M |
What's going well?
Profits are up sharply, and the company is keeping costs under control. Operating margins are high, and earnings per share are rising. The business is running efficiently with minimal overhead.
What's concerning?
Interest costs are eating up a big part of profits, which could be a risk if rates rise or debt grows. Revenue growth is slow, so future gains may depend on keeping costs low.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $447.7M ▼ | $2.62B ▼ | $1.9B ▼ | $719.26M ▼ |
| Q3-2025 | $478.73M ▲ | $2.68B ▲ | $1.94B ▲ | $738.28M ▼ |
| Q2-2025 | $412.68M ▲ | $2.63B ▼ | $1.87B ▲ | $762.02M ▼ |
| Q1-2025 | $409.62M ▼ | $2.63B ▼ | $1.84B ▼ | $784.85M ▼ |
| Q4-2024 | $437.15M | $2.67B | $1.86B | $806.63M |
What's financially strong about this company?
The company has plenty of cash to cover its short-term bills and most assets are tangible, like ships or equipment. There are no risky intangibles or hidden liabilities, and lease obligations have been cleared out.
What are the financial risks or weaknesses?
Debt is high compared to equity, and retained earnings are negative, which means the company has lost money over time or paid out more than it earned. Cash is trending down, and book value slipped this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.55M ▲ | $29.04M ▼ | $0 | $-61.25M ▼ | $-31.11M ▼ | $29.04M ▼ |
| Q3-2025 | $16.82M ▼ | $37.24M ▲ | $0 | $28.84M ▲ | $66.06M ▲ | $37.24M ▲ |
| Q2-2025 | $17.72M ▼ | $26.89M ▼ | $0 | $-24.37M ▲ | $2.69M ▲ | $26.89M ▼ |
| Q1-2025 | $18.73M ▼ | $40.18M ▼ | $0 | $-67.66M ▼ | $-27.15M ▼ | $40.18M ▼ |
| Q4-2024 | $45.22M | $52.28M | $0 | $95.83M | $147.63M | $52.28M |
What's strong about this company's cash flow?
FLNG consistently produces real cash from operations, has almost no capital spending, and holds a large cash reserve. The business is not dependent on debt or new shares, and can easily cover its needs.
What are the cash flow concerns?
Operating and free cash flow dropped this quarter, and dividend payouts are higher than free cash flow, which could pressure cash if the trend continues. Cash balance fell by $31 million.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FLEX LNG Ltd.'s financial evolution and strategic trajectory over the past five years.
Core strengths include a modern, fuel-efficient LNG carrier fleet; high historical margins supported by long-term contracts with strong counterparties; solid operating efficiency with low overhead; and very strong short-term liquidity backed by a growing cash balance. The company also benefits from exposure to long-term global trends favoring LNG as a relatively cleaner fossil fuel, and from a business model that emphasizes earnings visibility through contract coverage.
Key risks center on declining profitability, high leverage, and the cyclical nature of LNG shipping. Net income, margins, and cash flows have all been trending down from prior peaks, while debt levels and interest costs remain elevated and equity has been shrinking. High and stable dividends may strain financial flexibility if cash flows weaken further. The company is also exposed to competition from other modern fleets, potential vessel oversupply, contract rollover risk, and evolving regulatory and financing conditions.
Looking ahead, FLEX LNG appears positioned for relatively stable revenue thanks to its contract backlog and modern fleet, but the direction of margins and cash flow is less certain. If it can maintain strong utilization, secure favorable new charters, and manage interest and debt prudently, the business can continue to generate solid cash even in a mature phase. However, continued pressure on profitability, combined with high leverage and generous payouts, means the company’s resilience will be tested by future market cycles, financing conditions, and the pace of change in environmental and fuel technologies.

CEO
Knut Traaholt
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-03-15 | Reverse | 1:10 |
| 2019-03-11 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 35
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:1.7M
Value:$46.37M
BLACKROCK INC.
Shares:1.55M
Value:$42.25M
MIRAE ASSET GLOBAL ETFS HOLDINGS LTD.
Shares:1.18M
Value:$32.28M
Summary
Showing Top 3 of 207

