FLS
FLS
Flowserve CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▲ | $240.57M ▼ | $-29M ▼ | -2.37% ▼ | $-0.23 ▼ | $26.37M ▼ |
| Q3-2025 | $1.17B ▼ | $300.58M ▲ | $219.58M ▲ | 18.7% ▲ | $1.69 ▲ | $360.69M ▲ |
| Q2-2025 | $1.19B ▲ | $267.69M ▲ | $81.75M ▲ | 6.88% ▲ | $0.62 ▲ | $147.97M ▲ |
| Q1-2025 | $1.14B ▼ | $244.48M ▲ | $73.91M ▼ | 6.46% ▼ | $0.56 ▼ | $140.75M ▼ |
| Q4-2024 | $1.18B | $243.56M | $77.54M | 6.57% | $0.59 | $148.54M |
What's going well?
Revenue and gross profit both grew, and operating margins improved sharply as costs fell. The core business is healthy and becoming more efficient.
What's concerning?
Large, unpredictable non-operating losses wiped out all operating gains, leading to a net loss. High tax expense and volatile 'other' items make earnings hard to rely on.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $760.18M ▼ | $5.71B ▼ | $3.45B ▼ | $2.19B ▼ |
| Q3-2025 | $833.85M ▲ | $5.83B ▲ | $3.51B ▲ | $2.26B ▲ |
| Q2-2025 | $629.2M ▲ | $5.68B ▲ | $3.4B ▲ | $2.22B ▲ |
| Q1-2025 | $540.8M ▼ | $5.48B ▼ | $3.35B ▼ | $2.08B ▲ |
| Q4-2024 | $675.44M | $5.5B | $3.45B | $2.01B |
What's financially strong about this company?
The company has a healthy current ratio, positive equity, and a long history of profits. Inventory and receivables are being managed well, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Cash is down, debt is rising, and deferred revenue disappeared this quarter. The company also has a fair amount of goodwill, which could be risky if acquisitions don't perform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-29M ▼ | $-174K ▼ | $-80.69M ▼ | $4.02M ▲ | $-73.66M ▼ | $-25.57M ▼ |
| Q3-2025 | $223.86M ▲ | $401.85M ▲ | $-16.99M ▼ | $-176.5M ▼ | $204.64M ▲ | $384.65M ▲ |
| Q2-2025 | $88.22M ▲ | $154.15M ▲ | $-16.2M ▼ | $-70.21M ▲ | $88.4M ▲ | $137.54M ▲ |
| Q1-2025 | $79.46M ▼ | $-49.93M ▼ | $-11.28M ▲ | $-84.23M ▼ | $-134.64M ▼ | $-61.67M ▼ |
| Q4-2024 | $83.51M | $197.35M | $-333.1M | $224.88M | $63.7M | $168.5M |
What's strong about this company's cash flow?
The company still has a sizable cash cushion of $760 million. Working capital changes provided some short-term cash help, and management is returning cash to shareholders.
What are the cash flow concerns?
Cash flow flipped from strong positive to negative, with real cash burn and heavy reliance on new debt. Shareholder returns are not covered by free cash flow, and the business can't sustain itself without outside funding if this continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Aftermarket Equipment | $590.00M ▲ | $630.00M ▲ | $620.00M ▼ | $660.00M ▲ |
Original Equipment | $560.00M ▲ | $560.00M ▲ | $550.00M ▼ | $560.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $200.00M ▲ | $190.00M ▼ | $180.00M ▼ | $180.00M ▲ |
Europe | $200.00M ▲ | $210.00M ▲ | $220.00M ▲ | $200.00M ▼ |
Latin America | $80.00M ▲ | $70.00M ▼ | $80.00M ▲ | $90.00M ▲ |
Middle East and Africa | $190.00M ▲ | $200.00M ▲ | $200.00M ▲ | $240.00M ▲ |
North America | $470.00M ▲ | $520.00M ▲ | $500.00M ▼ | $510.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Flowserve Corporation's financial evolution and strategic trajectory over the past five years.
Flowserve combines steady revenue growth with meaningful margin expansion and much stronger cash generation than a few years ago. Its balance sheet offers solid liquidity, and shareholder equity has been building. Competitively, it benefits from a large installed base, a profitable aftermarket business, strong engineering know‑how, and an increasingly differentiated digital and decarbonization offering. These elements together support stable recurring revenue and give the company multiple levers to drive profitability over time.
Key risks include gradually rising debt levels, the historical volatility in working capital and thus in cash flows, and the growing share of goodwill and intangible assets tied to acquisitions. The apparent collapse in reported R&D spending in the latest year raises questions about how innovation is being funded and accounted for, and whether internal investment is keeping pace with strategic ambitions. On the business side, exposure to cyclical capital spending in energy and heavy industry, along with intense competition and evolving regulatory pressures around decarbonization, can all introduce variability into future results.
Taken together, the data and qualitative information point to a company that has improved its operational and financial profile and is positioning itself for long‑term themes like digitalization, reliability, and the energy transition. If Flowserve can maintain margin discipline, manage leverage prudently, and continue to invest effectively in innovation and acquisitions, it appears well placed to participate in ongoing infrastructure and industrial spending. At the same time, its dependence on cyclical end markets and the need to keep its technology edge mean that future performance will likely remain sensitive to both macro conditions and execution on its strategic priorities.
About Flowserve Corporation
https://www.flowserve.comFlowserve Corporation designs, develops, manufactures, distributes, and services industrial flow management equipment in the United States, Europe, the Middle East, Africa, Asia, and internationally. It operates in two segments, Flowserve Pump Division (FPD) and Flow Control Division (FCD).
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▲ | $240.57M ▼ | $-29M ▼ | -2.37% ▼ | $-0.23 ▼ | $26.37M ▼ |
| Q3-2025 | $1.17B ▼ | $300.58M ▲ | $219.58M ▲ | 18.7% ▲ | $1.69 ▲ | $360.69M ▲ |
| Q2-2025 | $1.19B ▲ | $267.69M ▲ | $81.75M ▲ | 6.88% ▲ | $0.62 ▲ | $147.97M ▲ |
| Q1-2025 | $1.14B ▼ | $244.48M ▲ | $73.91M ▼ | 6.46% ▼ | $0.56 ▼ | $140.75M ▼ |
| Q4-2024 | $1.18B | $243.56M | $77.54M | 6.57% | $0.59 | $148.54M |
What's going well?
Revenue and gross profit both grew, and operating margins improved sharply as costs fell. The core business is healthy and becoming more efficient.
What's concerning?
Large, unpredictable non-operating losses wiped out all operating gains, leading to a net loss. High tax expense and volatile 'other' items make earnings hard to rely on.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $760.18M ▼ | $5.71B ▼ | $3.45B ▼ | $2.19B ▼ |
| Q3-2025 | $833.85M ▲ | $5.83B ▲ | $3.51B ▲ | $2.26B ▲ |
| Q2-2025 | $629.2M ▲ | $5.68B ▲ | $3.4B ▲ | $2.22B ▲ |
| Q1-2025 | $540.8M ▼ | $5.48B ▼ | $3.35B ▼ | $2.08B ▲ |
| Q4-2024 | $675.44M | $5.5B | $3.45B | $2.01B |
What's financially strong about this company?
The company has a healthy current ratio, positive equity, and a long history of profits. Inventory and receivables are being managed well, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Cash is down, debt is rising, and deferred revenue disappeared this quarter. The company also has a fair amount of goodwill, which could be risky if acquisitions don't perform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-29M ▼ | $-174K ▼ | $-80.69M ▼ | $4.02M ▲ | $-73.66M ▼ | $-25.57M ▼ |
| Q3-2025 | $223.86M ▲ | $401.85M ▲ | $-16.99M ▼ | $-176.5M ▼ | $204.64M ▲ | $384.65M ▲ |
| Q2-2025 | $88.22M ▲ | $154.15M ▲ | $-16.2M ▼ | $-70.21M ▲ | $88.4M ▲ | $137.54M ▲ |
| Q1-2025 | $79.46M ▼ | $-49.93M ▼ | $-11.28M ▲ | $-84.23M ▼ | $-134.64M ▼ | $-61.67M ▼ |
| Q4-2024 | $83.51M | $197.35M | $-333.1M | $224.88M | $63.7M | $168.5M |
What's strong about this company's cash flow?
The company still has a sizable cash cushion of $760 million. Working capital changes provided some short-term cash help, and management is returning cash to shareholders.
What are the cash flow concerns?
Cash flow flipped from strong positive to negative, with real cash burn and heavy reliance on new debt. Shareholder returns are not covered by free cash flow, and the business can't sustain itself without outside funding if this continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Aftermarket Equipment | $590.00M ▲ | $630.00M ▲ | $620.00M ▼ | $660.00M ▲ |
Original Equipment | $560.00M ▲ | $560.00M ▲ | $550.00M ▼ | $560.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $200.00M ▲ | $190.00M ▼ | $180.00M ▼ | $180.00M ▲ |
Europe | $200.00M ▲ | $210.00M ▲ | $220.00M ▲ | $200.00M ▼ |
Latin America | $80.00M ▲ | $70.00M ▼ | $80.00M ▲ | $90.00M ▲ |
Middle East and Africa | $190.00M ▲ | $200.00M ▲ | $200.00M ▲ | $240.00M ▲ |
North America | $470.00M ▲ | $520.00M ▲ | $500.00M ▼ | $510.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Flowserve Corporation's financial evolution and strategic trajectory over the past five years.
Flowserve combines steady revenue growth with meaningful margin expansion and much stronger cash generation than a few years ago. Its balance sheet offers solid liquidity, and shareholder equity has been building. Competitively, it benefits from a large installed base, a profitable aftermarket business, strong engineering know‑how, and an increasingly differentiated digital and decarbonization offering. These elements together support stable recurring revenue and give the company multiple levers to drive profitability over time.
Key risks include gradually rising debt levels, the historical volatility in working capital and thus in cash flows, and the growing share of goodwill and intangible assets tied to acquisitions. The apparent collapse in reported R&D spending in the latest year raises questions about how innovation is being funded and accounted for, and whether internal investment is keeping pace with strategic ambitions. On the business side, exposure to cyclical capital spending in energy and heavy industry, along with intense competition and evolving regulatory pressures around decarbonization, can all introduce variability into future results.
Taken together, the data and qualitative information point to a company that has improved its operational and financial profile and is positioning itself for long‑term themes like digitalization, reliability, and the energy transition. If Flowserve can maintain margin discipline, manage leverage prudently, and continue to invest effectively in innovation and acquisitions, it appears well placed to participate in ongoing infrastructure and industrial spending. At the same time, its dependence on cyclical end markets and the need to keep its technology edge mean that future performance will likely remain sensitive to both macro conditions and execution on its strategic priorities.

CEO
Robert Scott Rowe
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-06-24 | Forward | 3:1 |
| 1994-03-28 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 236
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:15.78M
Value:$1.4B
BLACKROCK, INC.
Shares:14.07M
Value:$1.25B
VANGUARD GROUP INC
Shares:13.2M
Value:$1.17B
Summary
Showing Top 3 of 783

