FLS - Flowserve Corporation Stock Analysis | Stock Taper
Logo
Flowserve Corporation

FLS

Flowserve Corporation NYSE
$88.52 -0.74% (-0.66)

Market Cap $11.27 B
52w High $92.41
52w Low $37.34
Dividend Yield 1.17%
Frequency Quarterly
P/E 33.53
Volume 1.13M
Outstanding Shares 127.26M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.22B $240.57M $-29M -2.37% $-0.23 $26.37M
Q3-2025 $1.17B $300.58M $219.58M 18.7% $1.69 $360.69M
Q2-2025 $1.19B $267.69M $81.75M 6.88% $0.62 $147.97M
Q1-2025 $1.14B $244.48M $73.91M 6.46% $0.56 $140.75M
Q4-2024 $1.18B $243.56M $77.54M 6.57% $0.59 $148.54M

What's going well?

Revenue and gross profit both grew, and operating margins improved sharply as costs fell. The core business is healthy and becoming more efficient.

What's concerning?

Large, unpredictable non-operating losses wiped out all operating gains, leading to a net loss. High tax expense and volatile 'other' items make earnings hard to rely on.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $760.18M $5.71B $3.45B $2.19B
Q3-2025 $833.85M $5.83B $3.51B $2.26B
Q2-2025 $629.2M $5.68B $3.4B $2.22B
Q1-2025 $540.8M $5.48B $3.35B $2.08B
Q4-2024 $675.44M $5.5B $3.45B $2.01B

What's financially strong about this company?

The company has a healthy current ratio, positive equity, and a long history of profits. Inventory and receivables are being managed well, and there are no hidden liabilities.

What are the financial risks or weaknesses?

Cash is down, debt is rising, and deferred revenue disappeared this quarter. The company also has a fair amount of goodwill, which could be risky if acquisitions don't perform.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-29M $-174K $-80.69M $4.02M $-73.66M $-25.57M
Q3-2025 $223.86M $401.85M $-16.99M $-176.5M $204.64M $384.65M
Q2-2025 $88.22M $154.15M $-16.2M $-70.21M $88.4M $137.54M
Q1-2025 $79.46M $-49.93M $-11.28M $-84.23M $-134.64M $-61.67M
Q4-2024 $83.51M $197.35M $-333.1M $224.88M $63.7M $168.5M

What's strong about this company's cash flow?

The company still has a sizable cash cushion of $760 million. Working capital changes provided some short-term cash help, and management is returning cash to shareholders.

What are the cash flow concerns?

Cash flow flipped from strong positive to negative, with real cash burn and heavy reliance on new debt. Shareholder returns are not covered by free cash flow, and the business can't sustain itself without outside funding if this continues.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Aftermarket Equipment
Aftermarket Equipment
$590.00M $630.00M $620.00M $660.00M
Original Equipment
Original Equipment
$560.00M $560.00M $550.00M $560.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia Pacific
Asia Pacific
$200.00M $190.00M $180.00M $180.00M
Europe
Europe
$200.00M $210.00M $220.00M $200.00M
Latin America
Latin America
$80.00M $70.00M $80.00M $90.00M
Middle East and Africa
Middle East and Africa
$190.00M $200.00M $200.00M $240.00M
North America
North America
$470.00M $520.00M $500.00M $510.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Flowserve Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Flowserve combines steady revenue growth with meaningful margin expansion and much stronger cash generation than a few years ago. Its balance sheet offers solid liquidity, and shareholder equity has been building. Competitively, it benefits from a large installed base, a profitable aftermarket business, strong engineering know‑how, and an increasingly differentiated digital and decarbonization offering. These elements together support stable recurring revenue and give the company multiple levers to drive profitability over time.

! Risks

Key risks include gradually rising debt levels, the historical volatility in working capital and thus in cash flows, and the growing share of goodwill and intangible assets tied to acquisitions. The apparent collapse in reported R&D spending in the latest year raises questions about how innovation is being funded and accounted for, and whether internal investment is keeping pace with strategic ambitions. On the business side, exposure to cyclical capital spending in energy and heavy industry, along with intense competition and evolving regulatory pressures around decarbonization, can all introduce variability into future results.

Outlook

Taken together, the data and qualitative information point to a company that has improved its operational and financial profile and is positioning itself for long‑term themes like digitalization, reliability, and the energy transition. If Flowserve can maintain margin discipline, manage leverage prudently, and continue to invest effectively in innovation and acquisitions, it appears well placed to participate in ongoing infrastructure and industrial spending. At the same time, its dependence on cyclical end markets and the need to keep its technology edge mean that future performance will likely remain sensitive to both macro conditions and execution on its strategic priorities.