FLY - Firefly Aerospace Inc. Stock Analysis | Stock Taper
Logo
Firefly Aerospace Inc.

FLY

Firefly Aerospace Inc. NASDAQ
$19.27 -10.50% (-2.26)

Market Cap $3.07 B
52w High $73.80
52w Low $16.00
P/E -7.22
Volume 3.58M
Outstanding Shares 159.25M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $30.78M $70.68M $-133.41M -433.47% $-0.95 $-126.45M
Q2-2025 $15.55M $58.34M $-63.78M -410.17% $-0.56 $-54.64M
Q1-2025 $55.85M $60.76M $-60.09M -107.59% $-0.5 $-50.93M
Q2-2024 $21.07M $51.85M $-53.45M -253.68% $-0.41 $-48.21M
Q1-2024 $8.32M $47.22M $-52.77M -634.5% $-0.4 $-47.52M

What's going well?

Revenue nearly doubled in one quarter, showing strong demand or successful product launches. Gross profit also improved, and expense growth was slower than revenue growth.

What's concerning?

Losses more than doubled, and the company is burning cash fast. High R&D and 'other' expenses are dragging down results, and dilution is hurting shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $995.99M $1.26B $307.37M $948.82M
Q2-2025 $205.29M $466.79M $1.38B $-918M
Q1-2025 $176.88M $439.17M $1.28B $-838.72M

What's financially strong about this company?

The company now has nearly $1 billion in cash, very little debt, and a strong equity position. Liquidity is excellent, and most assets are high quality and easy to turn into cash.

What are the financial risks or weaknesses?

Retained earnings are still deeply negative, showing a history of losses. The dramatic turnaround may be due to a one-time event, so investors should check if this new strength is sustainable.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-133.41M $-53.05M $-8.92M $836.41M $789.88M $-61.97M
Q2-2025 $-63.78M $-28.08M $-9.18M $66.53M $29.27M $-37.27M
Q1-2025 $-60.09M $-56.54M $-2.65M $113.91M $54.72M $-59.19M
Q2-2024 $-53.45M $-20.23M $-17.33M $21.94M $-15.62M $-37.56M
Q1-2024 $-52.77M $-60.58M $-4.5M $21.88M $-43.21M $-65.09M

What's strong about this company's cash flow?

The company now has a large cash cushion of $996 million after a big equity raise. Debt levels are being reduced, and there's no reliance on borrowing.

What are the cash flow concerns?

Core operations are burning more cash each quarter, and the business is highly dependent on raising money from investors. Shareholders are being diluted, and the current cash position is only due to new stock sales.

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Firefly Aerospace Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Firefly combines growing revenue traction with a rich portfolio of advanced technologies and services across launch, in-space operations, and lunar logistics. Its asset base and cash position have expanded, it has demonstrated unique capabilities like rapid-response launch and a successful commercial lunar landing, and it enjoys a strategic partnership with a major aerospace company. The vertically integrated, end-to-end service model offers a clear strategic vision that could resonate strongly with government and commercial customers seeking simplicity and speed.

! Risks

Financial risk is substantial: losses are deep and widening, gross profitability has turned negative, and the balance sheet shows heavy leverage and deeply negative equity. The business burns significant cash and depends on ongoing access to external financing. Operational and execution risk is also high, given the technical complexity of rockets, lunar missions, and in-space services, as well as the need to ramp launch cadence while improving reliability and cost. Competitive and regulatory pressures, plus reliance on a relatively narrow set of large customers, add further uncertainty.

Outlook

Looking forward, Firefly is positioned in a rapidly expanding space economy with technologies and partnerships that could support meaningful long-term growth if it can scale successfully. In the near to medium term, however, the company is likely to remain in a heavy investment phase, with persistent losses and continued reliance on capital markets. The key variables to watch are launch reliability and cadence, cost-per-mission trends, the commercialization of Eclipse and Elytra, and progress in narrowing cash burn. The company’s future trajectory will depend on how quickly and effectively it can convert its innovation and asset base into a more sustainable financial profile.