FLY
FLY
Firefly Aerospace Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $57.67M ▲ | $81.66M ▲ | $-41.06M ▲ | -71.19% ▲ | $-0.26 ▲ | $9.99M ▲ |
| Q3-2025 | $30.78M ▲ | $70.68M ▲ | $-133.41M ▼ | -433.47% ▼ | $-0.95 ▼ | $-126.45M ▼ |
| Q2-2025 | $15.55M ▼ | $58.34M ▼ | $-63.78M ▼ | -410.17% ▼ | $-0.56 ▼ | $-54.64M ▼ |
| Q1-2025 | $55.85M ▲ | $60.76M ▲ | $-60.09M ▼ | -107.59% ▲ | $-0.5 ▼ | $-50.93M ▼ |
| Q2-2024 | $21.07M | $51.85M | $-53.45M | -253.68% | $-0.41 | $-48.21M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $892.97M ▼ | $1.82B ▲ | $635M ▲ | $1.19B ▲ |
| Q3-2025 | $995.99M ▲ | $1.26B ▲ | $307.37M ▼ | $948.82M ▲ |
| Q2-2025 | $205.29M ▲ | $466.79M ▲ | $1.38B ▲ | $-918M ▼ |
| Q1-2025 | $176.88M | $439.17M | $1.28B | $-838.72M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-41.06M ▲ | $-67.26M ▼ | $-380.8M ▼ | $245.03M ▼ | $-203.03M ▼ | $-79.33M ▼ |
| Q3-2025 | $-133.41M ▼ | $-53.05M ▼ | $-8.92M ▲ | $836.41M ▲ | $789.88M ▲ | $-61.97M ▼ |
| Q2-2025 | $-63.78M ▼ | $-28.08M ▲ | $-9.18M ▼ | $66.53M ▼ | $29.27M ▼ | $-37.27M ▲ |
| Q1-2025 | $-60.09M ▼ | $-56.54M ▼ | $-2.65M ▲ | $113.91M ▲ | $54.72M ▲ | $-59.19M ▼ |
| Q2-2024 | $-53.45M | $-20.23M | $-17.33M | $21.94M | $-15.62M | $-37.56M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
Launch Revenue | $0 ▲ | $80.00M ▲ | $0 ▼ |
Other Revenue | $10.00M ▲ | $0 ▼ | $0 ▲ |
Spacecraft Solutions Revenue | $0 ▲ | $90.00M ▲ | $40.00M ▼ |
Revenue by Geography
| Region | Q1-2016 | Q4-2016 |
|---|---|---|
Asia Pacific | $140.00M ▲ | $0 ▼ |
Chile | $20.00M ▲ | $0 ▼ |
CHINA | $40.00M ▲ | $0 ▼ |
Europe | $180.00M ▲ | $0 ▼ |
INDIA | $20.00M ▲ | $20.00M ▲ |
Mexico South And Central America | $40.00M ▲ | $0 ▼ |
Middle East and Africa | $30.00M ▲ | $10.00M ▼ |
North America | $40.00M ▲ | $0 ▼ |
Other Countries Europe | $70.00M ▲ | $0 ▼ |
Other Countries in Asia and South Pacific | $40.00M ▲ | $0 ▼ |
Other Countries in Middle East and Africa | $10.00M ▲ | $0 ▼ |
Other Countries in North America | $10.00M ▲ | $0 ▼ |
Other Countries in South and Central America | $20.00M ▲ | $0 ▼ |
PHILIPPINES | $40.00M ▲ | $0 ▼ |
Russia | $20.00M ▲ | $0 ▼ |
TURKEY | $30.00M ▲ | $0 ▼ |
UNITED STATES | $40.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Firefly Aerospace Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong liquidity position with substantial cash and low net debt, giving the company time to pursue its strategy. Technologically, Firefly has achieved notable milestones such as orbital launch and a successful lunar landing, and it offers a differentiated, end‑to‑end suite of space transportation and defense solutions. The heavy emphasis on R&D and vertical integration, supported by strategic partnerships and government contracts, positions it well in fast‑growing segments of the space and defense markets.
The main concerns center on financial sustainability and execution. The company is generating large operating and net losses, burning significant cash, and relying heavily on external financing. Asset quality is skewed toward intangibles and goodwill, and retained earnings are deeply negative, reflecting cumulative losses. Competitive, regulatory, and technological risks in the space and defense sectors are high, and setbacks in launch reliability, lunar missions, or contract wins could quickly pressure both reputation and finances.
Taken together, Firefly presents a high‑risk, high‑uncertainty profile typical of ambitious, capital‑intensive technology ventures. In the near term, results are likely to be dominated by ongoing losses and cash burn as the company scales and attempts to prove out its business model. Over the longer term, if Firefly can consistently execute launches, deliver on its lunar and defense contracts, and monetize its integrated platform, its financial profile could improve substantially. The company’s future trajectory will largely depend on balancing its bold innovation agenda with disciplined cost management and access to capital.
About Firefly Aerospace Inc.
https://www.fireflyspace.comFirefly Aerospace Inc. operates as a space and defense technology company and provides mission solutions for national security, government, and commercial customers. It offers integrated launch and space services technology that is committed to enabling launch, transit, and operations in space.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $57.67M ▲ | $81.66M ▲ | $-41.06M ▲ | -71.19% ▲ | $-0.26 ▲ | $9.99M ▲ |
| Q3-2025 | $30.78M ▲ | $70.68M ▲ | $-133.41M ▼ | -433.47% ▼ | $-0.95 ▼ | $-126.45M ▼ |
| Q2-2025 | $15.55M ▼ | $58.34M ▼ | $-63.78M ▼ | -410.17% ▼ | $-0.56 ▼ | $-54.64M ▼ |
| Q1-2025 | $55.85M ▲ | $60.76M ▲ | $-60.09M ▼ | -107.59% ▲ | $-0.5 ▼ | $-50.93M ▼ |
| Q2-2024 | $21.07M | $51.85M | $-53.45M | -253.68% | $-0.41 | $-48.21M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $892.97M ▼ | $1.82B ▲ | $635M ▲ | $1.19B ▲ |
| Q3-2025 | $995.99M ▲ | $1.26B ▲ | $307.37M ▼ | $948.82M ▲ |
| Q2-2025 | $205.29M ▲ | $466.79M ▲ | $1.38B ▲ | $-918M ▼ |
| Q1-2025 | $176.88M | $439.17M | $1.28B | $-838.72M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-41.06M ▲ | $-67.26M ▼ | $-380.8M ▼ | $245.03M ▼ | $-203.03M ▼ | $-79.33M ▼ |
| Q3-2025 | $-133.41M ▼ | $-53.05M ▼ | $-8.92M ▲ | $836.41M ▲ | $789.88M ▲ | $-61.97M ▼ |
| Q2-2025 | $-63.78M ▼ | $-28.08M ▲ | $-9.18M ▼ | $66.53M ▼ | $29.27M ▼ | $-37.27M ▲ |
| Q1-2025 | $-60.09M ▼ | $-56.54M ▼ | $-2.65M ▲ | $113.91M ▲ | $54.72M ▲ | $-59.19M ▼ |
| Q2-2024 | $-53.45M | $-20.23M | $-17.33M | $21.94M | $-15.62M | $-37.56M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
Launch Revenue | $0 ▲ | $80.00M ▲ | $0 ▼ |
Other Revenue | $10.00M ▲ | $0 ▼ | $0 ▲ |
Spacecraft Solutions Revenue | $0 ▲ | $90.00M ▲ | $40.00M ▼ |
Revenue by Geography
| Region | Q1-2016 | Q4-2016 |
|---|---|---|
Asia Pacific | $140.00M ▲ | $0 ▼ |
Chile | $20.00M ▲ | $0 ▼ |
CHINA | $40.00M ▲ | $0 ▼ |
Europe | $180.00M ▲ | $0 ▼ |
INDIA | $20.00M ▲ | $20.00M ▲ |
Mexico South And Central America | $40.00M ▲ | $0 ▼ |
Middle East and Africa | $30.00M ▲ | $10.00M ▼ |
North America | $40.00M ▲ | $0 ▼ |
Other Countries Europe | $70.00M ▲ | $0 ▼ |
Other Countries in Asia and South Pacific | $40.00M ▲ | $0 ▼ |
Other Countries in Middle East and Africa | $10.00M ▲ | $0 ▼ |
Other Countries in North America | $10.00M ▲ | $0 ▼ |
Other Countries in South and Central America | $20.00M ▲ | $0 ▼ |
PHILIPPINES | $40.00M ▲ | $0 ▼ |
Russia | $20.00M ▲ | $0 ▼ |
TURKEY | $30.00M ▲ | $0 ▼ |
UNITED STATES | $40.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Firefly Aerospace Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong liquidity position with substantial cash and low net debt, giving the company time to pursue its strategy. Technologically, Firefly has achieved notable milestones such as orbital launch and a successful lunar landing, and it offers a differentiated, end‑to‑end suite of space transportation and defense solutions. The heavy emphasis on R&D and vertical integration, supported by strategic partnerships and government contracts, positions it well in fast‑growing segments of the space and defense markets.
The main concerns center on financial sustainability and execution. The company is generating large operating and net losses, burning significant cash, and relying heavily on external financing. Asset quality is skewed toward intangibles and goodwill, and retained earnings are deeply negative, reflecting cumulative losses. Competitive, regulatory, and technological risks in the space and defense sectors are high, and setbacks in launch reliability, lunar missions, or contract wins could quickly pressure both reputation and finances.
Taken together, Firefly presents a high‑risk, high‑uncertainty profile typical of ambitious, capital‑intensive technology ventures. In the near term, results are likely to be dominated by ongoing losses and cash burn as the company scales and attempts to prove out its business model. Over the longer term, if Firefly can consistently execute launches, deliver on its lunar and defense contracts, and monetize its integrated platform, its financial profile could improve substantially. The company’s future trajectory will largely depend on balancing its bold innovation agenda with disciplined cost management and access to capital.

CEO
Jason Kim
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 91
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Price Target
Institutional Ownership
AE INDUSTRIAL PARTNERS, LP
Shares:36.28M
Value:$1.59B
VANGUARD GROUP INC
Shares:1.96M
Value:$86.13M
PRICE T ROWE ASSOCIATES INC /MD/
Shares:1.86M
Value:$81.68M
Summary
Showing Top 3 of 195

