FLYW
FLYW
Flywire CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $157.54M ▼ | $94.92M ▼ | $33K ▼ | 0.02% ▼ | $0 ▼ | $195.56M ▲ |
| Q3-2025 | $200.14M ▲ | $95.57M ▲ | $29.63M ▲ | 14.81% ▲ | $0.24 ▲ | $39.16M ▲ |
| Q2-2025 | $131.89M ▼ | $87.01M ▲ | $-12.01M ▼ | -9.1% ▼ | $-0.1 ▼ | $2.81M ▲ |
| Q1-2025 | $133.45M ▲ | $63.48M ▼ | $-4.16M ▲ | -3.12% ▲ | $-0.03 ▲ | $1.18M ▲ |
| Q4-2024 | $117.55M | $81.94M | $-15.9M | -13.53% | $-0.13 | $-10.12M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $355M ▼ | $1.25B ▼ | $418.14M ▼ | $835.17M ▲ |
| Q3-2025 | $377.34M ▲ | $1.26B ▲ | $430.74M ▲ | $829.13M ▲ |
| Q2-2025 | $274.23M ▲ | $1.11B ▲ | $321.92M ▲ | $792.42M ▲ |
| Q1-2025 | $255.33M ▼ | $1.06B ▼ | $276.08M ▼ | $784.26M ▼ |
| Q4-2024 | $611.09M | $1.12B | $307.68M | $814.77M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $33K ▼ | $4.89M ▼ | $-3.06M ▼ | $-24.52M ▲ | $-24.61M ▼ | $4.5M ▼ |
| Q3-2025 | $29.63M ▲ | $150.1M ▲ | $5.26M ▼ | $-57.5M ▼ | $105.23M ▲ | $149.87M ▲ |
| Q2-2025 | $-12.01M ▼ | $24.08M ▲ | $41.44M ▲ | $-8.02M ▼ | $59.18M ▲ | $21.45M ▲ |
| Q1-2025 | $-4.16M ▲ | $-78.89M ▼ | $-237.87M ▼ | $11.64M ▲ | $-304.74M ▼ | $-80.39M ▼ |
| Q4-2024 | $-15.9M | $-41.46M | $-10.21M | $-21.03M | $-69.79M | $-42.3M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Transactions | $110.00M ▲ | $100.00M ▼ | $170.00M ▲ | $130.00M ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia and Pacific APAC | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Europe the Middle East and Africa EMEA | $50.00M ▲ | $50.00M ▲ | $80.00M ▲ | $60.00M ▼ |
United States and Canada Americas | $60.00M ▲ | $60.00M ▲ | $90.00M ▲ | $70.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Flywire Corporation's financial evolution and strategic trajectory over the past five years.
Flywire combines a scaled, specialized payments platform with strong financial foundations. It is profitable, generates solid operating and free cash flow, and maintains a cash-rich, debt-free balance sheet that offers resilience and flexibility. Its competitive position is anchored in a proprietary global payment network, deeply integrated and vertical-specific software, and high client stickiness in complex, cross-border payment flows. Heavy investment in R&D and AI suggests a clear commitment to innovation and to reinforcing its niche leadership over time.
Key risks include thin current margins driven by high operating and R&D expenses, which require revenue growth and improved operating leverage to justify. The balance sheet’s large goodwill and intangible assets, along with negative retained earnings, highlight dependence on successful acquisitions and a history of cumulative losses. Aggressive cash deployment into acquisitions and share repurchases reduces the cash cushion and raises the stakes on deal execution. Externally, the company faces competitive pressure from banks and large payment platforms, regulatory and compliance complexity in cross-border payments, and sensitivity to macro and policy shifts in education, travel, and healthcare.
The overall picture is of a company with a strong strategic position in a specialized, growing segment of global payments, backed by a robust balance sheet and healthy cash generation, but still in an investment-heavy phase of its lifecycle. If Flywire can continue scaling transaction volumes, deepen its vertical software offerings, integrate acquisitions effectively, and gradually improve operating efficiency, its financial profile could become more attractive over time. However, with only one year of detailed data and meaningful execution and industry risks, the future trajectory of growth and margins should be viewed with a measure of caution and an emphasis on ongoing monitoring rather than assumed linear improvement.
About Flywire Corporation
https://www.flywire.comFlywire Corporation, together with its subsidiaries, operates as a payment enablement and software company in the United States, Canada, and the United Kingdom, and internationally. Its payment platform and network, and vertical-specific software help clients to get paid and help their customers to pay.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $157.54M ▼ | $94.92M ▼ | $33K ▼ | 0.02% ▼ | $0 ▼ | $195.56M ▲ |
| Q3-2025 | $200.14M ▲ | $95.57M ▲ | $29.63M ▲ | 14.81% ▲ | $0.24 ▲ | $39.16M ▲ |
| Q2-2025 | $131.89M ▼ | $87.01M ▲ | $-12.01M ▼ | -9.1% ▼ | $-0.1 ▼ | $2.81M ▲ |
| Q1-2025 | $133.45M ▲ | $63.48M ▼ | $-4.16M ▲ | -3.12% ▲ | $-0.03 ▲ | $1.18M ▲ |
| Q4-2024 | $117.55M | $81.94M | $-15.9M | -13.53% | $-0.13 | $-10.12M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $355M ▼ | $1.25B ▼ | $418.14M ▼ | $835.17M ▲ |
| Q3-2025 | $377.34M ▲ | $1.26B ▲ | $430.74M ▲ | $829.13M ▲ |
| Q2-2025 | $274.23M ▲ | $1.11B ▲ | $321.92M ▲ | $792.42M ▲ |
| Q1-2025 | $255.33M ▼ | $1.06B ▼ | $276.08M ▼ | $784.26M ▼ |
| Q4-2024 | $611.09M | $1.12B | $307.68M | $814.77M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $33K ▼ | $4.89M ▼ | $-3.06M ▼ | $-24.52M ▲ | $-24.61M ▼ | $4.5M ▼ |
| Q3-2025 | $29.63M ▲ | $150.1M ▲ | $5.26M ▼ | $-57.5M ▼ | $105.23M ▲ | $149.87M ▲ |
| Q2-2025 | $-12.01M ▼ | $24.08M ▲ | $41.44M ▲ | $-8.02M ▼ | $59.18M ▲ | $21.45M ▲ |
| Q1-2025 | $-4.16M ▲ | $-78.89M ▼ | $-237.87M ▼ | $11.64M ▲ | $-304.74M ▼ | $-80.39M ▼ |
| Q4-2024 | $-15.9M | $-41.46M | $-10.21M | $-21.03M | $-69.79M | $-42.3M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Transactions | $110.00M ▲ | $100.00M ▼ | $170.00M ▲ | $130.00M ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia and Pacific APAC | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Europe the Middle East and Africa EMEA | $50.00M ▲ | $50.00M ▲ | $80.00M ▲ | $60.00M ▼ |
United States and Canada Americas | $60.00M ▲ | $60.00M ▲ | $90.00M ▲ | $70.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Flywire Corporation's financial evolution and strategic trajectory over the past five years.
Flywire combines a scaled, specialized payments platform with strong financial foundations. It is profitable, generates solid operating and free cash flow, and maintains a cash-rich, debt-free balance sheet that offers resilience and flexibility. Its competitive position is anchored in a proprietary global payment network, deeply integrated and vertical-specific software, and high client stickiness in complex, cross-border payment flows. Heavy investment in R&D and AI suggests a clear commitment to innovation and to reinforcing its niche leadership over time.
Key risks include thin current margins driven by high operating and R&D expenses, which require revenue growth and improved operating leverage to justify. The balance sheet’s large goodwill and intangible assets, along with negative retained earnings, highlight dependence on successful acquisitions and a history of cumulative losses. Aggressive cash deployment into acquisitions and share repurchases reduces the cash cushion and raises the stakes on deal execution. Externally, the company faces competitive pressure from banks and large payment platforms, regulatory and compliance complexity in cross-border payments, and sensitivity to macro and policy shifts in education, travel, and healthcare.
The overall picture is of a company with a strong strategic position in a specialized, growing segment of global payments, backed by a robust balance sheet and healthy cash generation, but still in an investment-heavy phase of its lifecycle. If Flywire can continue scaling transaction volumes, deepen its vertical software offerings, integrate acquisitions effectively, and gradually improve operating efficiency, its financial profile could become more attractive over time. However, with only one year of detailed data and meaningful execution and industry risks, the future trajectory of growth and margins should be viewed with a measure of caution and an emphasis on ongoing monitoring rather than assumed linear improvement.

CEO
Michael Massaro
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 136
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Citigroup
Neutral
RBC Capital
Outperform
Goldman Sachs
Neutral
UBS
Neutral
Morgan Stanley
Equal Weight
Stephens & Co.
Overweight
Grade Summary
Showing Top 6 of 12
Price Target
Institutional Ownership
VOSS CAPITAL, LLC
Shares:11.75M
Value:$144.64M
CADIAN CAPITAL MANAGEMENT, LP
Shares:11.31M
Value:$139.23M
VANGUARD GROUP INC
Shares:11.08M
Value:$136.38M
Summary
Showing Top 3 of 260

