FLYW - Flywire Corporation Stock Analysis | Stock Taper
Logo
Flywire Corporation

FLYW

Flywire Corporation NASDAQ
$12.31 -4.28% (-0.55)

Market Cap $1.48 B
52w High $15.25
52w Low $8.20
P/E -615.50
Volume 2.25M
Outstanding Shares 120.25M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $157.54M $94.92M $33K 0.02% $0 $195.56M
Q3-2025 $200.14M $95.57M $29.63M 14.81% $0.24 $39.16M
Q2-2025 $131.89M $87.01M $-12.01M -9.1% $-0.1 $2.81M
Q1-2025 $133.45M $63.48M $-4.16M -3.12% $-0.03 $1.18M
Q4-2024 $117.55M $81.94M $-15.9M -13.53% $-0.13 $-10.12M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $355M $1.25B $418.14M $835.17M
Q3-2025 $377.34M $1.26B $430.74M $829.13M
Q2-2025 $274.23M $1.11B $321.92M $792.42M
Q1-2025 $255.33M $1.06B $276.08M $784.26M
Q4-2024 $611.09M $1.12B $307.68M $814.77M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $33K $4.89M $-3.06M $-24.52M $-24.61M $4.5M
Q3-2025 $29.63M $150.1M $5.26M $-57.5M $105.23M $149.87M
Q2-2025 $-12.01M $24.08M $41.44M $-8.02M $59.18M $21.45M
Q1-2025 $-4.16M $-78.89M $-237.87M $11.64M $-304.74M $-80.39M
Q4-2024 $-15.9M $-41.46M $-10.21M $-21.03M $-69.79M $-42.3M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Transactions
Transactions
$110.00M $100.00M $170.00M $130.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia and Pacific APAC
Asia and Pacific APAC
$20.00M $20.00M $30.00M $30.00M
Europe the Middle East and Africa EMEA
Europe the Middle East and Africa EMEA
$50.00M $50.00M $80.00M $60.00M
United States and Canada Americas
United States and Canada Americas
$60.00M $60.00M $90.00M $70.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Flywire Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Flywire combines a scaled, specialized payments platform with strong financial foundations. It is profitable, generates solid operating and free cash flow, and maintains a cash-rich, debt-free balance sheet that offers resilience and flexibility. Its competitive position is anchored in a proprietary global payment network, deeply integrated and vertical-specific software, and high client stickiness in complex, cross-border payment flows. Heavy investment in R&D and AI suggests a clear commitment to innovation and to reinforcing its niche leadership over time.

! Risks

Key risks include thin current margins driven by high operating and R&D expenses, which require revenue growth and improved operating leverage to justify. The balance sheet’s large goodwill and intangible assets, along with negative retained earnings, highlight dependence on successful acquisitions and a history of cumulative losses. Aggressive cash deployment into acquisitions and share repurchases reduces the cash cushion and raises the stakes on deal execution. Externally, the company faces competitive pressure from banks and large payment platforms, regulatory and compliance complexity in cross-border payments, and sensitivity to macro and policy shifts in education, travel, and healthcare.

Outlook

The overall picture is of a company with a strong strategic position in a specialized, growing segment of global payments, backed by a robust balance sheet and healthy cash generation, but still in an investment-heavy phase of its lifecycle. If Flywire can continue scaling transaction volumes, deepen its vertical software offerings, integrate acquisitions effectively, and gradually improve operating efficiency, its financial profile could become more attractive over time. However, with only one year of detailed data and meaningful execution and industry risks, the future trajectory of growth and margins should be viewed with a measure of caution and an emphasis on ongoing monitoring rather than assumed linear improvement.