FMAO
FMAO
Farmers & Merchants Bancorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $47.77M ▼ | $19.28M ▲ | $9.58M ▼ | 20.05% ▼ | $0.7 ▼ | $12.34M ▼ |
| Q4-2025 | $48.61M ▲ | $18.42M ▼ | $9.79M ▲ | 20.15% ▲ | $0.71 ▲ | $12.83M ▼ |
| Q3-2025 | $47.81M ▲ | $18.71M ▼ | $8.85M ▲ | 18.52% ▲ | $0.64 ▲ | $13.29M ▲ |
| Q2-2025 | $47.1M ▲ | $18.93M ▲ | $7.71M ▲ | 16.37% ▲ | $0.56 ▲ | $11.36M ▲ |
| Q1-2025 | $44.45M | $18.04M | $6.95M | 15.64% | $0.51 | $10.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $357.22M ▲ | $3.49B ▲ | $3.11B ▲ | $375.95M ▲ |
| Q4-2025 | $309.46M ▲ | $3.43B ▲ | $3.06B ▲ | $370.86M ▲ |
| Q3-2025 | $273.62M ▲ | $3.39B ▲ | $3.03B ▲ | $361.78M ▲ |
| Q2-2025 | $252.59M ▼ | $3.35B ▼ | $2.99B ▼ | $350.79M ▲ |
| Q1-2025 | $365.63M | $3.39B | $3.04B | $344.6M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $9.58M ▼ | $7.65M ▼ | $23.71M ▲ | $44.4M ▲ | $75.75M ▲ | $6.99M ▼ |
| Q4-2025 | $9.79M ▲ | $14.05M ▲ | $-63.55M ▼ | $30.19M ▼ | $-19.31M ▼ | $13.86M ▲ |
| Q3-2025 | $8.85M ▲ | $11.2M ▲ | $-15.27M ▲ | $32.86M ▲ | $28.8M ▲ | $10.72M ▲ |
| Q2-2025 | $7.71M ▲ | $1.1M ▼ | $-36.23M ▼ | $-49.68M ▼ | $-84.81M ▼ | $385K ▼ |
| Q1-2025 | $6.95M | $11.01M | $-24.28M | $9.96M | $-3.31M | $10.62M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Financial Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Farmers & Merchants Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include consistent revenue growth, resilient and improving earnings after a mid-period dip, and solid, growing operating and free cash flows. The balance sheet has expanded materially, with rising retained earnings and shareholder equity showing that growth has been broadly profitable. Competitively, FMAO benefits from deep local roots, specialized agricultural expertise, a conservative culture, longstanding customer relationships, and a thoughtful adoption of digital tools that enhance its community-banking model.
Main risks center on thinner and more volatile margins, rising operating and administrative costs, and a more leveraged balance sheet than in the past. Liquidity metrics based on current assets and liabilities look tight, and the move from a net cash to a net debt position reduces financial flexibility if conditions worsen. Business concentration in specific regions and in agriculture increases exposure to local economic and sector cycles, while ongoing technology demands and competition from larger and digital players require continuous investment just to maintain its position.
The overall outlook appears cautiously positive: the franchise is growing, cash generation is solid, and recent financial performance shows a clear recovery in profitability. If FMAO can keep expanding its revenue base while stabilizing cost growth and managing credit and funding risks, it is well positioned to continue compounding earnings and equity over time. The key uncertainties are the interest-rate and credit environment, the health of its regional and agricultural markets, and its execution on both integration of past acquisitions and continued digital modernization.
About Farmers & Merchants Bancorp, Inc.
https://www.fm.bankFarmers & Merchants Bancorp, Inc. operates as the bank holding company for The Farmers & Merchants State Bank that provides commercial banking services to individuals and small businesses in northwest Ohio and northeast Indiana. The company offers checking, savings, and time deposit accounts; certificates of deposit; and custodial services for individual retirement and health savings accounts.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $47.77M ▼ | $19.28M ▲ | $9.58M ▼ | 20.05% ▼ | $0.7 ▼ | $12.34M ▼ |
| Q4-2025 | $48.61M ▲ | $18.42M ▼ | $9.79M ▲ | 20.15% ▲ | $0.71 ▲ | $12.83M ▼ |
| Q3-2025 | $47.81M ▲ | $18.71M ▼ | $8.85M ▲ | 18.52% ▲ | $0.64 ▲ | $13.29M ▲ |
| Q2-2025 | $47.1M ▲ | $18.93M ▲ | $7.71M ▲ | 16.37% ▲ | $0.56 ▲ | $11.36M ▲ |
| Q1-2025 | $44.45M | $18.04M | $6.95M | 15.64% | $0.51 | $10.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $357.22M ▲ | $3.49B ▲ | $3.11B ▲ | $375.95M ▲ |
| Q4-2025 | $309.46M ▲ | $3.43B ▲ | $3.06B ▲ | $370.86M ▲ |
| Q3-2025 | $273.62M ▲ | $3.39B ▲ | $3.03B ▲ | $361.78M ▲ |
| Q2-2025 | $252.59M ▼ | $3.35B ▼ | $2.99B ▼ | $350.79M ▲ |
| Q1-2025 | $365.63M | $3.39B | $3.04B | $344.6M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $9.58M ▼ | $7.65M ▼ | $23.71M ▲ | $44.4M ▲ | $75.75M ▲ | $6.99M ▼ |
| Q4-2025 | $9.79M ▲ | $14.05M ▲ | $-63.55M ▼ | $30.19M ▼ | $-19.31M ▼ | $13.86M ▲ |
| Q3-2025 | $8.85M ▲ | $11.2M ▲ | $-15.27M ▲ | $32.86M ▲ | $28.8M ▲ | $10.72M ▲ |
| Q2-2025 | $7.71M ▲ | $1.1M ▼ | $-36.23M ▼ | $-49.68M ▼ | $-84.81M ▼ | $385K ▼ |
| Q1-2025 | $6.95M | $11.01M | $-24.28M | $9.96M | $-3.31M | $10.62M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Financial Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Farmers & Merchants Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include consistent revenue growth, resilient and improving earnings after a mid-period dip, and solid, growing operating and free cash flows. The balance sheet has expanded materially, with rising retained earnings and shareholder equity showing that growth has been broadly profitable. Competitively, FMAO benefits from deep local roots, specialized agricultural expertise, a conservative culture, longstanding customer relationships, and a thoughtful adoption of digital tools that enhance its community-banking model.
Main risks center on thinner and more volatile margins, rising operating and administrative costs, and a more leveraged balance sheet than in the past. Liquidity metrics based on current assets and liabilities look tight, and the move from a net cash to a net debt position reduces financial flexibility if conditions worsen. Business concentration in specific regions and in agriculture increases exposure to local economic and sector cycles, while ongoing technology demands and competition from larger and digital players require continuous investment just to maintain its position.
The overall outlook appears cautiously positive: the franchise is growing, cash generation is solid, and recent financial performance shows a clear recovery in profitability. If FMAO can keep expanding its revenue base while stabilizing cost growth and managing credit and funding risks, it is well positioned to continue compounding earnings and equity over time. The key uncertainties are the interest-rate and credit environment, the health of its regional and agricultural markets, and its execution on both integration of past acquisitions and continued digital modernization.

CEO
Lars Eller
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2017-09-21 | Forward | 2:1 |
| 2006-05-15 | Forward | 4:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 73
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:948.81K
Value:$25.75M
BLACKROCK INC.
Shares:886.63K
Value:$24.06M
VANGUARD GROUP INC
Shares:682.61K
Value:$18.53M
Summary
Showing Top 3 of 116

