FNKO
FNKO
Funko, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $250.91M ▲ | $94.32M ▲ | $901K ▲ | 0.36% ▲ | $0.02 ▲ | $22.32M ▲ |
| Q2-2025 | $193.47M ▲ | $82.26M ▼ | $-40.49M ▼ | -20.93% ▼ | $-0.74 ▼ | $-21.11M ▼ |
| Q1-2025 | $190.74M ▼ | $100.07M ▼ | $-27.59M ▼ | -14.46% ▼ | $-0.52 ▼ | $-8.1M ▼ |
| Q4-2024 | $293.73M ▲ | $118.98M ▲ | $-1.5M ▼ | -0.51% ▼ | $-0.03 ▼ | $23.69M ▼ |
| Q3-2024 | $292.76M | $108.07M | $4.33M | 1.48% | $0.08 | $27.43M |
What's going well?
Revenue surged 30%, and gross margins improved sharply, showing the company can grow and control costs. Operating income and net profit both turned positive after a rough prior quarter, suggesting the worst may be over.
What's concerning?
Profit margins are still razor-thin, and interest costs are eating into profits. The high tax rate and ongoing high overhead mean profits could easily slip back into losses if sales weaken.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $39.18M ▼ | $699.27M ▲ | $515.66M ▲ | $182.68M ▲ |
| Q2-2025 | $49.15M ▲ | $694.91M ▲ | $512.83M ▲ | $181.17M ▼ |
| Q1-2025 | $25.93M ▼ | $648.4M ▼ | $434.25M ▼ | $212.8M ▼ |
| Q4-2024 | $34.66M ▲ | $707.25M ▼ | $470.9M ▼ | $233.02M ▼ |
| Q3-2024 | $28.55M | $783.57M | $543.14M | $236.51M |
What's financially strong about this company?
They reduced debt slightly and kept inventory in check. Equity remains positive, and there are no big hidden liabilities.
What are the financial risks or weaknesses?
Cash is low and short-term debt is high, leaving little room for error. Negative retained earnings show a history of losses, and a lot of assets are tied up in goodwill and intangibles.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $948K ▲ | $11.24M ▲ | $-7.78M ▲ | $-15.81M ▼ | $-9.97M ▼ | $3.38M ▲ |
| Q2-2025 | $-41M ▼ | $-22.18M ▲ | $-8.88M ▼ | $54.33M ▲ | $23.22M ▲ | $-31.84M ▼ |
| Q1-2025 | $-27.59M ▼ | $-22.26M ▼ | $-6.36M ▲ | $19.33M ▲ | $-8.72M ▼ | $-28.81M ▼ |
| Q4-2024 | $-1.42M ▼ | $59.78M ▲ | $-11.84M ▼ | $-40.67M ▼ | $6.11M ▲ | $47.79M ▲ |
| Q3-2024 | $4.6M | $3.35M | $-7.4M | $-9.29M | $-13.01M | $-4.19M |
What's strong about this company's cash flow?
The company quickly moved from burning cash to generating it, with operating cash flow and profits both turning positive. Debt was paid down and no outside funding was needed, showing improved financial health.
What are the cash flow concerns?
Cash flow is still volatile and working capital is a problem—receivables and inventory are tying up a lot of cash. The cash balance dropped by $10 million, so the cushion isn't huge if things turn south.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Europe | $90.00M ▲ | $50.00M ▼ | $60.00M ▲ | $70.00M ▲ |
NonUS | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $180.00M ▲ | $120.00M ▼ | $120.00M ▲ | $160.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Funko, Inc.'s financial evolution and strategic trajectory over the past five years.
Funko’s core strengths include a powerful and recognizable brand in pop culture collectibles, an extensive network of licensing relationships, and a proven ability to bring trend-aligned products to market quickly. The company has shown that, when operations are well aligned with demand, it can produce healthy gross margins and strong cash flow. Recent actions to cut costs, reduce debt, and improve margins indicate management is willing to confront past excesses and work toward a leaner, more disciplined organization.
Key risks center on financial stability, trend dependence, and balance sheet flexibility. The company has posted several years of net losses, eroding equity and leaving it with negative retained earnings and relatively tight liquidity. Revenue has moved from growth to decline, and the business is heavily exposed to changing consumer tastes, franchise popularity, and retailer ordering patterns. High, though improving, leverage and thin liquidity mean that another period of sharp demand weakness or mismanaged inventory could put additional strain on the company’s finances. Dependence on licensing partners and concentration in a few flagship product lines add further vulnerability.
The outlook appears mixed and hinges on execution. On one hand, Funko has taken tangible steps to repair its income statement and balance sheet, with better margins, positive operating income, and strong free cash flow in the latest year. Its competitive position in pop culture collectibles remains solid, and its innovation efforts in customization, digital experiences, and international markets offer avenues for growth. On the other hand, the business is emerging from a period of financial stress with reduced liquidity, still-negative earnings, and a smaller asset base. The forward picture is best viewed as a stabilization and rebuilding phase: if current operational improvements hold and demand can be at least stabilized, the company may gradually restore financial health, but the path is unlikely to be smooth and remains sensitive to execution and market conditions.
About Funko, Inc.
https://www.funko.comFunko, Inc., a pop culture consumer products company, designs, sources, and distributes licensed pop culture products in the United States, Europe, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $250.91M ▲ | $94.32M ▲ | $901K ▲ | 0.36% ▲ | $0.02 ▲ | $22.32M ▲ |
| Q2-2025 | $193.47M ▲ | $82.26M ▼ | $-40.49M ▼ | -20.93% ▼ | $-0.74 ▼ | $-21.11M ▼ |
| Q1-2025 | $190.74M ▼ | $100.07M ▼ | $-27.59M ▼ | -14.46% ▼ | $-0.52 ▼ | $-8.1M ▼ |
| Q4-2024 | $293.73M ▲ | $118.98M ▲ | $-1.5M ▼ | -0.51% ▼ | $-0.03 ▼ | $23.69M ▼ |
| Q3-2024 | $292.76M | $108.07M | $4.33M | 1.48% | $0.08 | $27.43M |
What's going well?
Revenue surged 30%, and gross margins improved sharply, showing the company can grow and control costs. Operating income and net profit both turned positive after a rough prior quarter, suggesting the worst may be over.
What's concerning?
Profit margins are still razor-thin, and interest costs are eating into profits. The high tax rate and ongoing high overhead mean profits could easily slip back into losses if sales weaken.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $39.18M ▼ | $699.27M ▲ | $515.66M ▲ | $182.68M ▲ |
| Q2-2025 | $49.15M ▲ | $694.91M ▲ | $512.83M ▲ | $181.17M ▼ |
| Q1-2025 | $25.93M ▼ | $648.4M ▼ | $434.25M ▼ | $212.8M ▼ |
| Q4-2024 | $34.66M ▲ | $707.25M ▼ | $470.9M ▼ | $233.02M ▼ |
| Q3-2024 | $28.55M | $783.57M | $543.14M | $236.51M |
What's financially strong about this company?
They reduced debt slightly and kept inventory in check. Equity remains positive, and there are no big hidden liabilities.
What are the financial risks or weaknesses?
Cash is low and short-term debt is high, leaving little room for error. Negative retained earnings show a history of losses, and a lot of assets are tied up in goodwill and intangibles.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $948K ▲ | $11.24M ▲ | $-7.78M ▲ | $-15.81M ▼ | $-9.97M ▼ | $3.38M ▲ |
| Q2-2025 | $-41M ▼ | $-22.18M ▲ | $-8.88M ▼ | $54.33M ▲ | $23.22M ▲ | $-31.84M ▼ |
| Q1-2025 | $-27.59M ▼ | $-22.26M ▼ | $-6.36M ▲ | $19.33M ▲ | $-8.72M ▼ | $-28.81M ▼ |
| Q4-2024 | $-1.42M ▼ | $59.78M ▲ | $-11.84M ▼ | $-40.67M ▼ | $6.11M ▲ | $47.79M ▲ |
| Q3-2024 | $4.6M | $3.35M | $-7.4M | $-9.29M | $-13.01M | $-4.19M |
What's strong about this company's cash flow?
The company quickly moved from burning cash to generating it, with operating cash flow and profits both turning positive. Debt was paid down and no outside funding was needed, showing improved financial health.
What are the cash flow concerns?
Cash flow is still volatile and working capital is a problem—receivables and inventory are tying up a lot of cash. The cash balance dropped by $10 million, so the cushion isn't huge if things turn south.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Europe | $90.00M ▲ | $50.00M ▼ | $60.00M ▲ | $70.00M ▲ |
NonUS | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $180.00M ▲ | $120.00M ▼ | $120.00M ▲ | $160.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Funko, Inc.'s financial evolution and strategic trajectory over the past five years.
Funko’s core strengths include a powerful and recognizable brand in pop culture collectibles, an extensive network of licensing relationships, and a proven ability to bring trend-aligned products to market quickly. The company has shown that, when operations are well aligned with demand, it can produce healthy gross margins and strong cash flow. Recent actions to cut costs, reduce debt, and improve margins indicate management is willing to confront past excesses and work toward a leaner, more disciplined organization.
Key risks center on financial stability, trend dependence, and balance sheet flexibility. The company has posted several years of net losses, eroding equity and leaving it with negative retained earnings and relatively tight liquidity. Revenue has moved from growth to decline, and the business is heavily exposed to changing consumer tastes, franchise popularity, and retailer ordering patterns. High, though improving, leverage and thin liquidity mean that another period of sharp demand weakness or mismanaged inventory could put additional strain on the company’s finances. Dependence on licensing partners and concentration in a few flagship product lines add further vulnerability.
The outlook appears mixed and hinges on execution. On one hand, Funko has taken tangible steps to repair its income statement and balance sheet, with better margins, positive operating income, and strong free cash flow in the latest year. Its competitive position in pop culture collectibles remains solid, and its innovation efforts in customization, digital experiences, and international markets offer avenues for growth. On the other hand, the business is emerging from a period of financial stress with reduced liquidity, still-negative earnings, and a smaller asset base. The forward picture is best viewed as a stabilization and rebuilding phase: if current operational improvements hold and demand can be at least stabilized, the company may gradually restore financial health, but the path is unlikely to be smooth and remains sensitive to execution and market conditions.

CEO
Josh Simon
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 71
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
TCG CAPITAL MANAGEMENT, LP
Shares:12.52M
Value:$62.6M
FUND 1 INVESTMENTS, LLC
Shares:5.41M
Value:$27.07M
BLACKROCK, INC.
Shares:2.75M
Value:$13.73M
Summary
Showing Top 3 of 147

