FNKO
FNKO
Funko, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $273.1M ▲ | $105.63M ▲ | $-183K ▼ | -0.07% ▼ | $-0 ▼ | $21.18M ▼ |
| Q3-2025 | $250.91M ▲ | $94.32M ▼ | $901K ▲ | 0.36% ▲ | $0.02 ▲ | $22.32M ▲ |
| Q2-2025 | $193.47M ▲ | $96.79M ▼ | $-40.49M ▼ | -20.93% ▼ | $-0.74 ▼ | $-21.11M ▼ |
| Q1-2025 | $190.74M ▼ | $100.07M ▼ | $-27.59M ▼ | -14.46% ▼ | $-0.52 ▼ | $-8.1M ▼ |
| Q4-2024 | $293.73M | $118.98M | $-1.5M | -0.51% | $-0.03 | $23.69M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $42.15M ▲ | $685.23M ▼ | $499.42M ▼ | $185.81M ▲ |
| Q3-2025 | $39.18M ▼ | $699.27M ▲ | $515.66M ▲ | $182.68M ▲ |
| Q2-2025 | $49.15M ▲ | $694.91M ▲ | $512.83M ▲ | $181.17M ▼ |
| Q1-2025 | $25.93M ▼ | $648.4M ▼ | $434.25M ▼ | $212.8M ▼ |
| Q4-2024 | $34.66M | $707.25M | $470.9M | $233.02M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-180K ▼ | $28.09M ▲ | $-8.88M ▼ | $-15.81M ▲ | $2.97M ▲ | $19.18M ▲ |
| Q3-2025 | $948K ▲ | $11.24M ▲ | $-7.78M ▲ | $-15.81M ▼ | $-9.97M ▼ | $3.38M ▲ |
| Q2-2025 | $-41M ▼ | $-22.18M ▲ | $-8.88M ▼ | $54.33M ▲ | $23.22M ▲ | $-31.84M ▼ |
| Q1-2025 | $-27.59M ▼ | $-22.26M ▼ | $-6.36M ▲ | $19.33M ▲ | $-8.72M ▼ | $-28.81M ▼ |
| Q4-2024 | $-1.42M | $59.78M | $-11.84M | $-40.67M | $6.11M | $47.79M |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $50.00M ▲ | $60.00M ▲ | $70.00M ▲ | $100.00M ▲ |
NonUS | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $120.00M ▲ | $120.00M ▲ | $160.00M ▲ | $150.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Funko, Inc.'s financial evolution and strategic trajectory over the past five years.
Funko benefits from strong brand recognition, a deep and diversified licensing portfolio, and a loyal global collector community. Its revenue scale indicates that the core concept resonates widely, and its speed-to-market and multi-brand portfolio add flexibility in responding to trends. The balance sheet still shows a meaningful asset base and positive equity, while modest positive EBITDA demonstrates that, beneath the current losses, there is some underlying cash-generating capacity from the franchise. A broad array of innovation and expansion initiatives provides multiple potential avenues for future growth.
The main risks are financial and structural. Funko is currently unprofitable, with negative operating and net income and cash burn at both the operating and free cash flow levels. Overhead and operating costs appear too high relative to sales, and leverage on the balance sheet amplifies the consequences of continued weak performance. Liquidity is acceptable but leans on inventory, and the business depends heavily on licensors, discretionary consumer spending, and the persistence of collector demand. A misstep in managing licenses, inventory, or new category expansion could worsen both operational and financial pressure.
The forward picture for Funko is that of a brand with clear market relevance facing a demanding financial and execution challenge. If management can streamline costs, improve inventory and working capital discipline, and convert its licensing and innovation strengths into healthier margins, the company has the ingredients to stabilize and gradually rebuild financial strength. If not, high leverage, ongoing losses, and negative free cash flow could constrain investment and strategic flexibility over time. Overall, the outlook is balanced between the potential of the franchise and the need for a tangible, sustained turnaround in profitability and cash generation.
About Funko, Inc.
https://www.funko.comFunko, Inc., a pop culture consumer products company, designs, sources, and distributes licensed pop culture products in the United States, Europe, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $273.1M ▲ | $105.63M ▲ | $-183K ▼ | -0.07% ▼ | $-0 ▼ | $21.18M ▼ |
| Q3-2025 | $250.91M ▲ | $94.32M ▼ | $901K ▲ | 0.36% ▲ | $0.02 ▲ | $22.32M ▲ |
| Q2-2025 | $193.47M ▲ | $96.79M ▼ | $-40.49M ▼ | -20.93% ▼ | $-0.74 ▼ | $-21.11M ▼ |
| Q1-2025 | $190.74M ▼ | $100.07M ▼ | $-27.59M ▼ | -14.46% ▼ | $-0.52 ▼ | $-8.1M ▼ |
| Q4-2024 | $293.73M | $118.98M | $-1.5M | -0.51% | $-0.03 | $23.69M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $42.15M ▲ | $685.23M ▼ | $499.42M ▼ | $185.81M ▲ |
| Q3-2025 | $39.18M ▼ | $699.27M ▲ | $515.66M ▲ | $182.68M ▲ |
| Q2-2025 | $49.15M ▲ | $694.91M ▲ | $512.83M ▲ | $181.17M ▼ |
| Q1-2025 | $25.93M ▼ | $648.4M ▼ | $434.25M ▼ | $212.8M ▼ |
| Q4-2024 | $34.66M | $707.25M | $470.9M | $233.02M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-180K ▼ | $28.09M ▲ | $-8.88M ▼ | $-15.81M ▲ | $2.97M ▲ | $19.18M ▲ |
| Q3-2025 | $948K ▲ | $11.24M ▲ | $-7.78M ▲ | $-15.81M ▼ | $-9.97M ▼ | $3.38M ▲ |
| Q2-2025 | $-41M ▼ | $-22.18M ▲ | $-8.88M ▼ | $54.33M ▲ | $23.22M ▲ | $-31.84M ▼ |
| Q1-2025 | $-27.59M ▼ | $-22.26M ▼ | $-6.36M ▲ | $19.33M ▲ | $-8.72M ▼ | $-28.81M ▼ |
| Q4-2024 | $-1.42M | $59.78M | $-11.84M | $-40.67M | $6.11M | $47.79M |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $50.00M ▲ | $60.00M ▲ | $70.00M ▲ | $100.00M ▲ |
NonUS | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $120.00M ▲ | $120.00M ▲ | $160.00M ▲ | $150.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Funko, Inc.'s financial evolution and strategic trajectory over the past five years.
Funko benefits from strong brand recognition, a deep and diversified licensing portfolio, and a loyal global collector community. Its revenue scale indicates that the core concept resonates widely, and its speed-to-market and multi-brand portfolio add flexibility in responding to trends. The balance sheet still shows a meaningful asset base and positive equity, while modest positive EBITDA demonstrates that, beneath the current losses, there is some underlying cash-generating capacity from the franchise. A broad array of innovation and expansion initiatives provides multiple potential avenues for future growth.
The main risks are financial and structural. Funko is currently unprofitable, with negative operating and net income and cash burn at both the operating and free cash flow levels. Overhead and operating costs appear too high relative to sales, and leverage on the balance sheet amplifies the consequences of continued weak performance. Liquidity is acceptable but leans on inventory, and the business depends heavily on licensors, discretionary consumer spending, and the persistence of collector demand. A misstep in managing licenses, inventory, or new category expansion could worsen both operational and financial pressure.
The forward picture for Funko is that of a brand with clear market relevance facing a demanding financial and execution challenge. If management can streamline costs, improve inventory and working capital discipline, and convert its licensing and innovation strengths into healthier margins, the company has the ingredients to stabilize and gradually rebuild financial strength. If not, high leverage, ongoing losses, and negative free cash flow could constrain investment and strategic flexibility over time. Overall, the outlook is balanced between the potential of the franchise and the need for a tangible, sustained turnaround in profitability and cash generation.

CEO
Josh Simon
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 72
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
TCG CAPITAL MANAGEMENT, LP
Shares:12.52M
Value:$52.68M
FUND 1 INVESTMENTS, LLC
Shares:5.41M
Value:$22.78M
BLACKROCK, INC.
Shares:2.75M
Value:$11.55M
Summary
Showing Top 3 of 147

