FOR

FOR
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $670.5M ▲ | $42.7M ▲ | $87M ▲ | 12.975% ▲ | $1.71 ▲ | $113.1M ▲ |
| Q3-2025 | $390.5M ▲ | $37.4M ▼ | $32.9M ▲ | 8.425% ▼ | $0.65 ▲ | $43.1M ▲ |
| Q2-2025 | $351M ▲ | $38.4M ▲ | $31.6M ▲ | 9.003% ▲ | $0.62 ▲ | $41.8M ▲ |
| Q1-2025 | $250.4M ▼ | $36M ▲ | $16.5M ▼ | 6.589% ▼ | $0.32 ▼ | $19.8M ▼ |
| Q4-2024 | $551.4M | $32M | $81.6M | 14.799% | $1.61 | $100.6M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $481.2M ▲ | $2.84B ▼ | $1.245B ▼ | $1.595B ▼ |
| Q3-2025 | $189.2M ▲ | $3.12B ▲ | $1.44B ▲ | $1.679B ▲ |
| Q2-2025 | $174.3M ▲ | $3.043B ▲ | $1.397B ▲ | $1.646B ▲ |
| Q1-2025 | $132M ▼ | $2.961B ▲ | $1.347B ▲ | $1.614B ▲ |
| Q4-2024 | $481.2M | $2.84B | $1.245B | $1.594B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $32.9M ▲ | $15.8M ▲ | $-800K ▼ | $-100K ▼ | $14.9M ▼ | $15M ▲ |
| Q2-2025 | $31.6M ▲ | $-19.8M ▲ | $-700K ▼ | $62.8M ▼ | $42.3M ▲ | $-19.8M ▲ |
| Q1-2025 | $16.5M ▼ | $-450M ▼ | $900K ▼ | $99.9M ▲ | $-349.2M ▼ | $-450M ▼ |
| Q4-2024 | $81.5M ▲ | $119.2M ▲ | $3.6M ▼ | $-800K ▼ | $122M ▲ | $118.4M ▲ |
| Q3-2024 | $38.7M | $-61.7M | $4.5M | $200K | $-57M | $-62.3M |
Revenue by Products
| Product | Q3-2023 | Q4-2023 | Q1-2024 | Q2-2024 |
|---|---|---|---|---|
Real Estate | $330.00M ▲ | $510.00M ▲ | $300.00M ▼ | $330.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Forestar combines steady top‑line growth and consistent profitability with a strengthening, low‑debt balance sheet, which is notable for a land‑focused real estate developer. Its strategic alignment with D.R. Horton provides a durable source of demand and underpins a business model built around efficient, repeatable lot development rather than speculative land holding. Cash flow can swing sharply as the company invests in new projects, so reported earnings should be viewed alongside the timing and scale of land spending and lot deliveries. The main opportunities lie in continued geographic expansion, deeper penetration of entry‑level housing, and potential growth in build‑to‑rent, while key risks center on housing market cycles, interest rates, and dependence on a major affiliate customer. For a reader, the story is one of disciplined growth in a cyclical sector, supported by a strong parent relationship and a relatively conservative financial posture.
About Forestar Group Inc.
https://www.forestar.comForestar Group Inc. operates as a residential lot development company in the United States. The acquires land and develops infrastructure for single-family residential communities. It sells its residential single-family finished lots to homebuilders. The company is headquartered in Arlington, Texas. Forestar Group Inc. is a subsidiary of D.R.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $670.5M ▲ | $42.7M ▲ | $87M ▲ | 12.975% ▲ | $1.71 ▲ | $113.1M ▲ |
| Q3-2025 | $390.5M ▲ | $37.4M ▼ | $32.9M ▲ | 8.425% ▼ | $0.65 ▲ | $43.1M ▲ |
| Q2-2025 | $351M ▲ | $38.4M ▲ | $31.6M ▲ | 9.003% ▲ | $0.62 ▲ | $41.8M ▲ |
| Q1-2025 | $250.4M ▼ | $36M ▲ | $16.5M ▼ | 6.589% ▼ | $0.32 ▼ | $19.8M ▼ |
| Q4-2024 | $551.4M | $32M | $81.6M | 14.799% | $1.61 | $100.6M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $481.2M ▲ | $2.84B ▼ | $1.245B ▼ | $1.595B ▼ |
| Q3-2025 | $189.2M ▲ | $3.12B ▲ | $1.44B ▲ | $1.679B ▲ |
| Q2-2025 | $174.3M ▲ | $3.043B ▲ | $1.397B ▲ | $1.646B ▲ |
| Q1-2025 | $132M ▼ | $2.961B ▲ | $1.347B ▲ | $1.614B ▲ |
| Q4-2024 | $481.2M | $2.84B | $1.245B | $1.594B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $32.9M ▲ | $15.8M ▲ | $-800K ▼ | $-100K ▼ | $14.9M ▼ | $15M ▲ |
| Q2-2025 | $31.6M ▲ | $-19.8M ▲ | $-700K ▼ | $62.8M ▼ | $42.3M ▲ | $-19.8M ▲ |
| Q1-2025 | $16.5M ▼ | $-450M ▼ | $900K ▼ | $99.9M ▲ | $-349.2M ▼ | $-450M ▼ |
| Q4-2024 | $81.5M ▲ | $119.2M ▲ | $3.6M ▼ | $-800K ▼ | $122M ▲ | $118.4M ▲ |
| Q3-2024 | $38.7M | $-61.7M | $4.5M | $200K | $-57M | $-62.3M |
Revenue by Products
| Product | Q3-2023 | Q4-2023 | Q1-2024 | Q2-2024 |
|---|---|---|---|---|
Real Estate | $330.00M ▲ | $510.00M ▲ | $300.00M ▼ | $330.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Forestar combines steady top‑line growth and consistent profitability with a strengthening, low‑debt balance sheet, which is notable for a land‑focused real estate developer. Its strategic alignment with D.R. Horton provides a durable source of demand and underpins a business model built around efficient, repeatable lot development rather than speculative land holding. Cash flow can swing sharply as the company invests in new projects, so reported earnings should be viewed alongside the timing and scale of land spending and lot deliveries. The main opportunities lie in continued geographic expansion, deeper penetration of entry‑level housing, and potential growth in build‑to‑rent, while key risks center on housing market cycles, interest rates, and dependence on a major affiliate customer. For a reader, the story is one of disciplined growth in a cyclical sector, supported by a strong parent relationship and a relatively conservative financial posture.

CEO
Anthony W. Oxley
Compensation Summary
(Year 2024)

CEO
Anthony W. Oxley
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

VANGUARD GROUP INC
2.77M Shares
$70.68M

DIMENSIONAL FUND ADVISORS LP
2.76M Shares
$70.432M

BLACKROCK INC.
1.977M Shares
$50.441M

BLACKROCK, INC.
1.565M Shares
$39.927M

AMERICAN CENTURY COMPANIES INC
702.223K Shares
$17.921M

WOODSON CAPITAL MANAGEMENT, LP
625K Shares
$15.95M

THREE BAYS CAPITAL LP
543.571K Shares
$13.872M

FIRST EAGLE INVESTMENT MANAGEMENT, LLC
537.269K Shares
$13.711M

HEARTLAND ADVISORS INC
516.05K Shares
$13.17M

GOLDMAN SACHS GROUP INC
506.228K Shares
$12.919M

GEODE CAPITAL MANAGEMENT, LLC
503.706K Shares
$12.855M

AMERIPRISE FINANCIAL INC
503.095K Shares
$12.839M

ROYAL BANK OF CANADA
500.375K Shares
$12.77M

SWEDBANK AB
500K Shares
$12.76M

STATE STREET CORP
455.45K Shares
$11.623M

BRENNER WEST CAPITAL ADVISORS, LP
360.457K Shares
$9.199M

AQR CAPITAL MANAGEMENT LLC
313.329K Shares
$7.996M

DENALI ADVISORS LLC
287.213K Shares
$7.33M

JACOBS LEVY EQUITY MANAGEMENT, INC
281.47K Shares
$7.183M

MILLENNIUM MANAGEMENT LLC
264.62K Shares
$6.753M
Summary
Only Showing The Top 20





