FORTY
FORTY
Formula Systems (1985) Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $712.8M ▲ | $108.42M ▲ | $558.25M ▲ | 78.32% ▲ | $36.46 ▲ | $32.57M ▼ |
| Q3-2025 | $696.64M ▼ | $81.15M ▼ | $17.33M ▲ | 2.49% ▲ | $0.76 ▼ | $65.94M ▼ |
| Q2-2025 | $743.37M ▼ | $117.61M ▲ | $15.05M ▼ | 2.02% ▼ | $0.98 ▼ | $67.89M ▼ |
| Q1-2025 | $754.68M ▲ | $110.16M ▲ | $19.32M ▼ | 2.56% ▼ | $1.26 ▼ | $70.54M ▼ |
| Q4-2024 | $691.5M | $109.26M | $20.05M | 2.9% | $1.31 | $71.87M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.28B ▲ | $3.6B ▲ | $1.81B ▲ | $1.36B ▲ |
| Q3-2025 | $432.08M ▲ | $3.33B ▲ | $1.75B ▲ | $777.69M ▲ |
| Q2-2025 | $406.17M ▼ | $3.2B ▲ | $1.73B ▲ | $722.92M ▲ |
| Q1-2025 | $526.79M ▼ | $3.05B ▲ | $1.67B ▲ | $681.02M ▲ |
| Q4-2024 | $563.2M | $3.01B | $1.63B | $679.34M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $17.33M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $15.05M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $19.32M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $20.05M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q3-2024 | $23.62M | $0 | $0 | $0 | $0 | $0 |
Revenue by Geography
| Region | Q3-2018 | Q4-2018 |
|---|---|---|
Magic Software | $70.00M ▲ | $70.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Formula Systems (1985) Ltd.'s financial evolution and strategic trajectory over the past five years.
The company combines strong cash generation, a conservative and liquid balance sheet, and a diversified portfolio of tech businesses. Core operations are clearly profitable, earnings per share are high for the latest period, and free cash flow comfortably supports debt reduction and dividends. Its subsidiaries hold entrenched positions in attractive niches such as Israeli IT services, global insurance software, and low‑code integration, creating sticky customer relationships and multiple growth avenues.
Key risks include reliance on one‑time gains from discontinued operations to boost recent net income, moderate rather than standout operating margins, and a balance sheet with a substantial share of intangible assets. The zero retained earnings figure at the parent level raises questions about historical profit retention and distributions. Strategically, the company faces intense competition from global technology players, rapid technological change that demands ongoing investment, and execution risks around acquisitions and large integrations like the forthcoming Matrix–Magic merger.
Overall, Formula Systems appears financially sound and strategically well placed within its chosen niches, with enough liquidity and cash flow to pursue growth while absorbing setbacks. Future results will likely be shaped by the success of its innovation agenda in AI, cloud, and low‑code, the quality of integration across its expanding portfolio, and its ability to gradually enhance core operating margins without sacrificing growth. The sustainability of performance will depend less on one‑off transactions and more on the steady cash generation and competitive strength of Matrix, Sapiens, Magic, and any new additions to the group.
About Formula Systems (1985) Ltd.
https://www.formulasystems.comFormula Systems (1985) Ltd., through its subsidiaries, provides proprietary and non-proprietary software solutions, IT professional services, software product marketing and support, and computer infrastructure and integration solutions worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $712.8M ▲ | $108.42M ▲ | $558.25M ▲ | 78.32% ▲ | $36.46 ▲ | $32.57M ▼ |
| Q3-2025 | $696.64M ▼ | $81.15M ▼ | $17.33M ▲ | 2.49% ▲ | $0.76 ▼ | $65.94M ▼ |
| Q2-2025 | $743.37M ▼ | $117.61M ▲ | $15.05M ▼ | 2.02% ▼ | $0.98 ▼ | $67.89M ▼ |
| Q1-2025 | $754.68M ▲ | $110.16M ▲ | $19.32M ▼ | 2.56% ▼ | $1.26 ▼ | $70.54M ▼ |
| Q4-2024 | $691.5M | $109.26M | $20.05M | 2.9% | $1.31 | $71.87M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.28B ▲ | $3.6B ▲ | $1.81B ▲ | $1.36B ▲ |
| Q3-2025 | $432.08M ▲ | $3.33B ▲ | $1.75B ▲ | $777.69M ▲ |
| Q2-2025 | $406.17M ▼ | $3.2B ▲ | $1.73B ▲ | $722.92M ▲ |
| Q1-2025 | $526.79M ▼ | $3.05B ▲ | $1.67B ▲ | $681.02M ▲ |
| Q4-2024 | $563.2M | $3.01B | $1.63B | $679.34M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $17.33M ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $15.05M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $19.32M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $20.05M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q3-2024 | $23.62M | $0 | $0 | $0 | $0 | $0 |
Revenue by Geography
| Region | Q3-2018 | Q4-2018 |
|---|---|---|
Magic Software | $70.00M ▲ | $70.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Formula Systems (1985) Ltd.'s financial evolution and strategic trajectory over the past five years.
The company combines strong cash generation, a conservative and liquid balance sheet, and a diversified portfolio of tech businesses. Core operations are clearly profitable, earnings per share are high for the latest period, and free cash flow comfortably supports debt reduction and dividends. Its subsidiaries hold entrenched positions in attractive niches such as Israeli IT services, global insurance software, and low‑code integration, creating sticky customer relationships and multiple growth avenues.
Key risks include reliance on one‑time gains from discontinued operations to boost recent net income, moderate rather than standout operating margins, and a balance sheet with a substantial share of intangible assets. The zero retained earnings figure at the parent level raises questions about historical profit retention and distributions. Strategically, the company faces intense competition from global technology players, rapid technological change that demands ongoing investment, and execution risks around acquisitions and large integrations like the forthcoming Matrix–Magic merger.
Overall, Formula Systems appears financially sound and strategically well placed within its chosen niches, with enough liquidity and cash flow to pursue growth while absorbing setbacks. Future results will likely be shaped by the success of its innovation agenda in AI, cloud, and low‑code, the quality of integration across its expanding portfolio, and its ability to gradually enhance core operating margins without sacrificing growth. The sustainability of performance will depend less on one‑off transactions and more on the steady cash generation and competitive strength of Matrix, Sapiens, Magic, and any new additions to the group.

CEO
Guy Bernstein
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 7
Ratings Snapshot
Rating : A
Price Target
Institutional Ownership
CLAL INSURANCE ENTERPRISES HOLDINGS LTD
Shares:824.7K
Value:$109.69M
JANE STREET HOLDING, LLC
Shares:13.23K
Value:$1.76M
GHP INVESTMENT ADVISORS, INC.
Shares:7.72K
Value:$1.03M
Summary
Showing Top 3 of 22

