FOSLL
FOSLL
Fossil Group, Inc. 7% Senior Notes due 2026Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $270.2M ▲ | $154.11M ▲ | $-39.87M ▼ | -14.76% ▼ | $-0.76 ▼ | $-27.91M ▼ |
| Q2-2025 | $220.39M ▼ | $118.24M ▼ | $-2.29M ▲ | -1.04% ▲ | $-0.04 ▲ | $11.42M ▼ |
| Q1-2025 | $233.29M ▼ | $149.74M ▼ | $-17.58M ▼ | -7.53% ▼ | $-0.33 ▼ | $12.59M ▼ |
| Q4-2024 | $342.3M ▲ | $208.41M ▲ | $-7.56M ▲ | -2.21% ▲ | $-0.14 ▲ | $23.85M ▲ |
| Q3-2024 | $287.82M | $166.69M | $-32.03M | -11.13% | $-0.6 | $-14.79M |
What's going well?
Revenue grew strongly, up 23% from last quarter, showing the company can drive sales. Gross profit also increased slightly in dollar terms, suggesting demand is not the problem.
What's concerning?
Expenses ballooned much faster than sales, crushing margins and flipping the company deep into the red. Gross margins dropped sharply, and the bottom line loss widened dramatically.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $83.55M ▼ | $701.03M ▼ | $604.95M ▲ | $112.61M ▼ |
| Q2-2025 | $109.86M ▲ | $704.51M ▲ | $570.6M ▲ | $150.27M ▲ |
| Q1-2025 | $78.29M ▼ | $686.02M ▼ | $561.61M ▼ | $140.58M ▼ |
| Q4-2024 | $123.6M ▲ | $763.57M ▼ | $626.84M ▼ | $148.7M ▼ |
| Q3-2024 | $106.31M | $812.41M | $650.5M | $164.38M |
What's financially strong about this company?
They have a solid base of tangible assets and no goodwill risk. Inventory is being managed down, and they still have positive equity.
What are the financial risks or weaknesses?
Cash is shrinking fast, debt is high and rising, and equity is falling. Negative retained earnings show a history of losses, and more money is tied up in receivables.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-40.04M ▼ | $-22.16M ▼ | $902K ▼ | $-10.77M ▼ | $-27.63M ▼ | $-22.51M ▼ |
| Q2-2025 | $-2.1M ▼ | $9.42M ▲ | $20.23M ▲ | $-1.53M ▼ | $32.13M ▲ | $8.62M ▲ |
| Q1-2025 | $3.89M ▲ | $-60.36M ▼ | $702K ▲ | $10.24M ▲ | $-45.33M ▼ | $-60.64M ▼ |
| Q4-2024 | $-11.27M ▲ | $30.51M ▲ | $-102K ▼ | $-16.4M ▼ | $15.86M ▲ | $28.48M ▲ |
| Q3-2024 | $-31.93M | $-22.82M | $7.23M | $15.67M | $1.66M | $-24.12M |
What's strong about this company's cash flow?
The company still has $85.8 million in cash and is not taking on new debt. Capital spending is low, so if operations recover, cash flow could improve quickly.
What are the cash flow concerns?
Cash burn is accelerating, working capital is getting worse, and losses are real cash out the door. If this continues, the company will need to raise money or cut costs soon.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Jewelry | $20.00M ▲ | $30.00M ▲ | $60.00M ▲ | $20.00M ▼ |
Leathers | $30.00M ▲ | $20.00M ▼ | $60.00M ▲ | $20.00M ▼ |
Products Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Smartwatches | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $0 ▼ |
Traditional Watches | $190.00M ▲ | $220.00M ▲ | $460.00M ▲ | $180.00M ▼ |
Watches | $200.00M ▲ | $230.00M ▲ | $470.00M ▲ | $190.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Fossil Group, Inc. 7% Senior Notes due 2026's financial evolution and strategic trajectory over the past five years.
Key positives include enduring brand recognition, a diversified mix of owned and licensed labels, and a global distribution network that can still move significant product volume. The company has shown that it can cut costs, improve gross margins, and, at least in the most recent year, swing back to positive operating and free cash flow while also modestly reducing debt. The strategic refocus on core categories under new leadership, along with a completed refinancing and targeted marketing collaborations, provides a clearer game plan than in the recent past.
Major risks stem from the persistent revenue decline, recurring net losses, and the resulting erosion of equity and retained earnings, which leave the balance sheet thinner and more leveraged. Liquidity has weakened, and although the company has not run out of cash, it has far less cushion than before, making it vulnerable to operational missteps or a weaker consumer environment. Competitive pressures, the discretionary nature of its products, and the effective withdrawal from technology-heavy innovation add to the uncertainty around long-term relevance and growth, particularly with a material debt maturity on the horizon in 2026.
The outlook hinges on the success of the turnaround: stabilizing or modestly growing sales in core categories, sustaining the recent improvement in margins and cash flow, and managing leverage and refinancing through 2026. There are early signs of progress in profitability and cash generation, but they come against a backdrop of multi-year deterioration and a still-fragile financial position. From an analytical perspective, Fossil remains in a high-uncertainty phase where execution on brand revitalization, cost discipline, and balance-sheet management will largely determine whether the recent positive trends can be converted into a more durable, sustainable financial profile.
About Fossil Group, Inc. 7% Senior Notes due 2026
http://www.fossilgroup.comFossil Group, Inc. engages in the design, marketing and distribution of consumer fashion accessories. The firm operates through the following geographical segments: Americas, Europe, and Asia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $270.2M ▲ | $154.11M ▲ | $-39.87M ▼ | -14.76% ▼ | $-0.76 ▼ | $-27.91M ▼ |
| Q2-2025 | $220.39M ▼ | $118.24M ▼ | $-2.29M ▲ | -1.04% ▲ | $-0.04 ▲ | $11.42M ▼ |
| Q1-2025 | $233.29M ▼ | $149.74M ▼ | $-17.58M ▼ | -7.53% ▼ | $-0.33 ▼ | $12.59M ▼ |
| Q4-2024 | $342.3M ▲ | $208.41M ▲ | $-7.56M ▲ | -2.21% ▲ | $-0.14 ▲ | $23.85M ▲ |
| Q3-2024 | $287.82M | $166.69M | $-32.03M | -11.13% | $-0.6 | $-14.79M |
What's going well?
Revenue grew strongly, up 23% from last quarter, showing the company can drive sales. Gross profit also increased slightly in dollar terms, suggesting demand is not the problem.
What's concerning?
Expenses ballooned much faster than sales, crushing margins and flipping the company deep into the red. Gross margins dropped sharply, and the bottom line loss widened dramatically.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $83.55M ▼ | $701.03M ▼ | $604.95M ▲ | $112.61M ▼ |
| Q2-2025 | $109.86M ▲ | $704.51M ▲ | $570.6M ▲ | $150.27M ▲ |
| Q1-2025 | $78.29M ▼ | $686.02M ▼ | $561.61M ▼ | $140.58M ▼ |
| Q4-2024 | $123.6M ▲ | $763.57M ▼ | $626.84M ▼ | $148.7M ▼ |
| Q3-2024 | $106.31M | $812.41M | $650.5M | $164.38M |
What's financially strong about this company?
They have a solid base of tangible assets and no goodwill risk. Inventory is being managed down, and they still have positive equity.
What are the financial risks or weaknesses?
Cash is shrinking fast, debt is high and rising, and equity is falling. Negative retained earnings show a history of losses, and more money is tied up in receivables.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-40.04M ▼ | $-22.16M ▼ | $902K ▼ | $-10.77M ▼ | $-27.63M ▼ | $-22.51M ▼ |
| Q2-2025 | $-2.1M ▼ | $9.42M ▲ | $20.23M ▲ | $-1.53M ▼ | $32.13M ▲ | $8.62M ▲ |
| Q1-2025 | $3.89M ▲ | $-60.36M ▼ | $702K ▲ | $10.24M ▲ | $-45.33M ▼ | $-60.64M ▼ |
| Q4-2024 | $-11.27M ▲ | $30.51M ▲ | $-102K ▼ | $-16.4M ▼ | $15.86M ▲ | $28.48M ▲ |
| Q3-2024 | $-31.93M | $-22.82M | $7.23M | $15.67M | $1.66M | $-24.12M |
What's strong about this company's cash flow?
The company still has $85.8 million in cash and is not taking on new debt. Capital spending is low, so if operations recover, cash flow could improve quickly.
What are the cash flow concerns?
Cash burn is accelerating, working capital is getting worse, and losses are real cash out the door. If this continues, the company will need to raise money or cut costs soon.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Jewelry | $20.00M ▲ | $30.00M ▲ | $60.00M ▲ | $20.00M ▼ |
Leathers | $30.00M ▲ | $20.00M ▼ | $60.00M ▲ | $20.00M ▼ |
Products Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Smartwatches | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $0 ▼ |
Traditional Watches | $190.00M ▲ | $220.00M ▲ | $460.00M ▲ | $180.00M ▼ |
Watches | $200.00M ▲ | $230.00M ▲ | $470.00M ▲ | $190.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Fossil Group, Inc. 7% Senior Notes due 2026's financial evolution and strategic trajectory over the past five years.
Key positives include enduring brand recognition, a diversified mix of owned and licensed labels, and a global distribution network that can still move significant product volume. The company has shown that it can cut costs, improve gross margins, and, at least in the most recent year, swing back to positive operating and free cash flow while also modestly reducing debt. The strategic refocus on core categories under new leadership, along with a completed refinancing and targeted marketing collaborations, provides a clearer game plan than in the recent past.
Major risks stem from the persistent revenue decline, recurring net losses, and the resulting erosion of equity and retained earnings, which leave the balance sheet thinner and more leveraged. Liquidity has weakened, and although the company has not run out of cash, it has far less cushion than before, making it vulnerable to operational missteps or a weaker consumer environment. Competitive pressures, the discretionary nature of its products, and the effective withdrawal from technology-heavy innovation add to the uncertainty around long-term relevance and growth, particularly with a material debt maturity on the horizon in 2026.
The outlook hinges on the success of the turnaround: stabilizing or modestly growing sales in core categories, sustaining the recent improvement in margins and cash flow, and managing leverage and refinancing through 2026. There are early signs of progress in profitability and cash generation, but they come against a backdrop of multi-year deterioration and a still-fragile financial position. From an analytical perspective, Fossil remains in a high-uncertainty phase where execution on brand revitalization, cost discipline, and balance-sheet management will largely determine whether the recent positive trends can be converted into a more durable, sustainable financial profile.

CEO
Kosta N. Kartsotis

