FPAY
FPAY
FlexShopper, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $35.51M ▼ | $24.3M ▲ | $-1.9M ▼ | -5.35% ▼ | $-0.09 ▼ | $13.65M ▲ |
| Q3-2024 | $38.59M ▲ | $12.94M ▼ | $2.37M ▲ | 6.13% ▲ | $0.06 ▲ | $12.85M ▲ |
| Q2-2024 | $31.76M ▼ | $24.1M ▲ | $-1.6M ▼ | -5.05% ▼ | $-0.13 ▼ | $5.5M ▼ |
| Q1-2024 | $33.94M ▲ | $9.73M ▲ | $-214.18K ▼ | -0.63% ▼ | $-0.06 ▼ | $8.09M ▼ |
| Q4-2023 | $30.27M | $7.46M | $354.15K | 1.17% | $-0.03 | $8.28M |
What's going well?
The core business is still generating operating profit, and there are no major one-time charges distorting the results. The company is keeping share dilution in check.
What's concerning?
Revenue is shrinking, costs are rising much faster than sales, and interest expenses are extremely high—this combination led to a swing from profit to loss. If these trends continue, the company could face ongoing losses.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $10.4M ▲ | $209.51M ▲ | $176.36M ▲ | $33.15M ▲ |
| Q3-2024 | $7.33M ▲ | $187.26M ▲ | $157.45M ▲ | $29.81M ▲ |
| Q2-2024 | $4.89M ▼ | $172.21M ▲ | $144.73M ▲ | $27.48M ▼ |
| Q1-2024 | $5.59M ▲ | $162.61M ▲ | $133.39M ▲ | $29.23M ▼ |
| Q4-2023 | $4.41M | $156.49M | $127.26M | $29.23M |
What's financially strong about this company?
The company can easily pay its short-term bills, with over $170 million in current assets and no inventory risk. Asset quality is solid, with little exposure to goodwill write-downs.
What are the financial risks or weaknesses?
Debt is very high compared to equity, and retained earnings are negative, showing a history of losses. The company may face pressure to raise more cash or take on even more debt if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-1.9M ▼ | $-11.15M ▼ | $-2.93M ▼ | $17.15M ▲ | $3.07M ▲ | $-13.44M ▼ |
| Q3-2024 | $2.37M ▲ | $-7.89M ▲ | $-2.07M ▼ | $12.4M ▲ | $2.44M ▲ | $-9.57M ▲ |
| Q2-2024 | $-1.6M ▼ | $-10.26M ▼ | $-1.87M ▲ | $11.43M ▲ | $-700.84K ▼ | $-11.65M ▼ |
| Q1-2024 | $-214.18K ▼ | $-5.64M ▲ | $-2.28M ▲ | $9.1M ▼ | $1.18M ▲ | $-7.92M ▲ |
| Q4-2023 | $354.15K | $-9.23M | $-2.42M | $10.33M | $-1.32M | $-11.65M |
What's strong about this company's cash flow?
The company can still raise money from lenders and investors, and cash on hand increased this quarter thanks to outside funding.
What are the cash flow concerns?
Core business is burning more cash each quarter, working capital is getting worse, and the company is highly dependent on new funding to survive. Without more outside money, cash would run out quickly.
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FlexShopper, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth, significant improvement in gross and operating margins, a scalable, asset‑light business model, and a technology platform that once offered real differentiation in lease‑to‑own underwriting and retailer integration. The balance sheet now holds stronger liquidity than in the past, and the company has demonstrated an ability to access external financing to support expansion.
Major risks center on persistent and worsening cash burn, high leverage, and a long history of net losses, all now culminating in Chapter 11 bankruptcy. The subprime customer focus amplifies credit risk and sensitivity to economic cycles, while rising operating expenses and dependence on debt financing leave little room for missteps. Competitive pressure from larger, better‑capitalized rivals and the possibility of partner or customer attrition during and after restructuring further heighten uncertainty.
Looking ahead, the company’s trajectory hinges less on near‑term growth metrics and more on the outcome of its restructuring. If FlexShopper can restructure its debts, preserve key partnerships, and restore positive operating cash flow, its technology and niche positioning could still underpin a viable, albeit smaller or more focused, business. If not, the most valuable pieces may be its technology, data, and relationships, which could end up in the hands of competitors or new owners. Overall, the outlook is highly uncertain and carries elevated financial and operational risk.
About FlexShopper, Inc.
https://www.flexshopper.comFlexShopper, Inc., a financial technology company, operates an e-commerce marketplace to shop electronics, home furnishings, and other durable goods on a lease-to-own (LTO) basis. It offers durable products, including consumer electronics; home appliances; computers, including tablets and wearables; smartphones; tires; and jewelry and furniture, such as accessories.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $35.51M ▼ | $24.3M ▲ | $-1.9M ▼ | -5.35% ▼ | $-0.09 ▼ | $13.65M ▲ |
| Q3-2024 | $38.59M ▲ | $12.94M ▼ | $2.37M ▲ | 6.13% ▲ | $0.06 ▲ | $12.85M ▲ |
| Q2-2024 | $31.76M ▼ | $24.1M ▲ | $-1.6M ▼ | -5.05% ▼ | $-0.13 ▼ | $5.5M ▼ |
| Q1-2024 | $33.94M ▲ | $9.73M ▲ | $-214.18K ▼ | -0.63% ▼ | $-0.06 ▼ | $8.09M ▼ |
| Q4-2023 | $30.27M | $7.46M | $354.15K | 1.17% | $-0.03 | $8.28M |
What's going well?
The core business is still generating operating profit, and there are no major one-time charges distorting the results. The company is keeping share dilution in check.
What's concerning?
Revenue is shrinking, costs are rising much faster than sales, and interest expenses are extremely high—this combination led to a swing from profit to loss. If these trends continue, the company could face ongoing losses.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $10.4M ▲ | $209.51M ▲ | $176.36M ▲ | $33.15M ▲ |
| Q3-2024 | $7.33M ▲ | $187.26M ▲ | $157.45M ▲ | $29.81M ▲ |
| Q2-2024 | $4.89M ▼ | $172.21M ▲ | $144.73M ▲ | $27.48M ▼ |
| Q1-2024 | $5.59M ▲ | $162.61M ▲ | $133.39M ▲ | $29.23M ▼ |
| Q4-2023 | $4.41M | $156.49M | $127.26M | $29.23M |
What's financially strong about this company?
The company can easily pay its short-term bills, with over $170 million in current assets and no inventory risk. Asset quality is solid, with little exposure to goodwill write-downs.
What are the financial risks or weaknesses?
Debt is very high compared to equity, and retained earnings are negative, showing a history of losses. The company may face pressure to raise more cash or take on even more debt if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-1.9M ▼ | $-11.15M ▼ | $-2.93M ▼ | $17.15M ▲ | $3.07M ▲ | $-13.44M ▼ |
| Q3-2024 | $2.37M ▲ | $-7.89M ▲ | $-2.07M ▼ | $12.4M ▲ | $2.44M ▲ | $-9.57M ▲ |
| Q2-2024 | $-1.6M ▼ | $-10.26M ▼ | $-1.87M ▲ | $11.43M ▲ | $-700.84K ▼ | $-11.65M ▼ |
| Q1-2024 | $-214.18K ▼ | $-5.64M ▲ | $-2.28M ▲ | $9.1M ▼ | $1.18M ▲ | $-7.92M ▲ |
| Q4-2023 | $354.15K | $-9.23M | $-2.42M | $10.33M | $-1.32M | $-11.65M |
What's strong about this company's cash flow?
The company can still raise money from lenders and investors, and cash on hand increased this quarter thanks to outside funding.
What are the cash flow concerns?
Core business is burning more cash each quarter, working capital is getting worse, and the company is highly dependent on new funding to survive. Without more outside money, cash would run out quickly.
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at FlexShopper, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth, significant improvement in gross and operating margins, a scalable, asset‑light business model, and a technology platform that once offered real differentiation in lease‑to‑own underwriting and retailer integration. The balance sheet now holds stronger liquidity than in the past, and the company has demonstrated an ability to access external financing to support expansion.
Major risks center on persistent and worsening cash burn, high leverage, and a long history of net losses, all now culminating in Chapter 11 bankruptcy. The subprime customer focus amplifies credit risk and sensitivity to economic cycles, while rising operating expenses and dependence on debt financing leave little room for missteps. Competitive pressure from larger, better‑capitalized rivals and the possibility of partner or customer attrition during and after restructuring further heighten uncertainty.
Looking ahead, the company’s trajectory hinges less on near‑term growth metrics and more on the outcome of its restructuring. If FlexShopper can restructure its debts, preserve key partnerships, and restore positive operating cash flow, its technology and niche positioning could still underpin a viable, albeit smaller or more focused, business. If not, the most valuable pieces may be its technology, data, and relationships, which could end up in the hands of competitors or new owners. Overall, the outlook is highly uncertain and carries elevated financial and operational risk.

CEO
Harold Russell Heiser Jr., C.P.C.
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2016-10-28 | Reverse | 1:10 |
| 2016-10-25 | Reverse | 1:10 |
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
WATERFALL ASSET MANAGEMENT, LLC
Shares:1.63M
Value:$162.95
VANGUARD GROUP INC
Shares:624.85K
Value:$62.48
DRW SECURITIES, LLC
Shares:242.61K
Value:$24.26
Summary
Showing Top 3 of 28

