FRME
FRME
First Merchants CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $269.77M ▲ | $98.75M ▲ | $57.06M ▲ | 21.15% ▼ | $0.99 ▲ | $71.2M ▼ |
| Q3-2025 | $267.57M ▲ | $96.56M ▲ | $56.77M ▼ | 21.21% ▼ | $0.98 | $73.29M ▲ |
| Q2-2025 | $261.03M ▲ | $93.6M ▲ | $56.83M ▲ | 21.77% ▼ | $0.98 ▲ | $72.99M ▲ |
| Q1-2025 | $252.57M ▼ | $92.9M ▲ | $55.34M ▼ | 21.91% ▼ | $0.95 ▼ | $71.06M ▼ |
| Q4-2024 | $257.4M | $76.31M | $64.35M | 25% | $1.1 | $92.87M |
What's going well?
Profits remain solid and consistent, with steady revenue and no big surprises. Interest expense is coming down a bit, and margins are holding up well.
What's concerning?
Overhead costs jumped this quarter, outpacing revenue growth. Growth is very slow, and efficiency slipped a little as expenses rose faster than sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.49B ▲ | $19.03B ▲ | $16.56B ▲ | $2.47B ▲ |
| Q3-2025 | $686.69M ▼ | $18.81B ▲ | $16.4B ▲ | $2.41B ▲ |
| Q2-2025 | $739.25M ▼ | $18.59B ▲ | $16.24B ▲ | $2.35B ▲ |
| Q1-2025 | $1.49B ▼ | $18.44B ▲ | $16.11B ▲ | $2.33B ▲ |
| Q4-2024 | $1.77B | $18.31B | $16.01B | $2.3B |
What's financially strong about this company?
FRME has doubled its cash and short-term investments, reduced its debt, and increased shareholder equity. Most assets are tangible, and there are no signs of hidden risks.
What are the financial risks or weaknesses?
Current assets are still much lower than current liabilities, but this is typical for banks. Goodwill is moderate, and there is little information on off-balance-sheet items.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $57.06M ▲ | $80.71M ▼ | $-300.76M ▼ | $216.12M ▲ | $0 ▼ | $80.71M ▼ |
| Q3-2025 | $56.77M ▼ | $87.56M ▲ | $-143.33M ▲ | $62.28M ▼ | $6.51M ▲ | $87.56M ▲ |
| Q2-2025 | $56.83M ▲ | $53.67M ▼ | $-169.32M ▼ | $111.1M ▲ | $-4.55M ▼ | $53.67M ▼ |
| Q1-2025 | $55.34M ▼ | $61.7M ▼ | $-160.42M ▲ | $97.22M ▼ | $-1.5M ▼ | $61.7M ▼ |
| Q4-2024 | $64.35M | $67.5M | $-251.54M | $186.93M | $2.9M | $67.5M |
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Credit Card | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Deposit Account | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Derivative Hedging | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Financial Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at First Merchants Corporation's financial evolution and strategic trajectory over the past five years.
First Merchants shows a combination of consistent profitability, growing operating and free cash flow, and a steadily expanding asset and equity base. Its regional, relationship-centric business model, supported by thoughtful digital investments, positions it well with consumers and businesses that value both convenience and personal service. A track record of successful acquisitions and growing retained earnings underlines a capacity to compound value over time while maintaining a strong community presence.
Key risks center on margin pressure from rising costs, higher leverage and tightening liquidity metrics, and the inherent sensitivity of a regional bank to interest rates and local economic cycles. Increased reliance on debt funding and lower cash cushions reduce flexibility if conditions worsen. Competitive threats from larger banks, fintechs, and other community institutions, along with integration and credit-quality risks tied to acquisitions and loan growth, also warrant attention.
Looking forward, First Merchants appears positioned for steady but more measured growth, with less emphasis on rapid revenue expansion and more on refining profitability and managing risk. If it can control operating costs, maintain credit quality, and continue executing on its digital and acquisition strategies, it may sustain solid earnings and cash generation despite thinner margins. The environment, however, is more demanding than in the past, making disciplined balance-sheet management and careful capital allocation increasingly important to its long-term trajectory.
About First Merchants Corporation
https://www.firstmerchants.comFirst Merchants Corporation operates as the financial holding company for First Merchants Bank that provides community banking services. It accepts time, savings, and demand deposits; and provides consumer, commercial, agri-business, and real estate mortgage loans, as well as public finance.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $269.77M ▲ | $98.75M ▲ | $57.06M ▲ | 21.15% ▼ | $0.99 ▲ | $71.2M ▼ |
| Q3-2025 | $267.57M ▲ | $96.56M ▲ | $56.77M ▼ | 21.21% ▼ | $0.98 | $73.29M ▲ |
| Q2-2025 | $261.03M ▲ | $93.6M ▲ | $56.83M ▲ | 21.77% ▼ | $0.98 ▲ | $72.99M ▲ |
| Q1-2025 | $252.57M ▼ | $92.9M ▲ | $55.34M ▼ | 21.91% ▼ | $0.95 ▼ | $71.06M ▼ |
| Q4-2024 | $257.4M | $76.31M | $64.35M | 25% | $1.1 | $92.87M |
What's going well?
Profits remain solid and consistent, with steady revenue and no big surprises. Interest expense is coming down a bit, and margins are holding up well.
What's concerning?
Overhead costs jumped this quarter, outpacing revenue growth. Growth is very slow, and efficiency slipped a little as expenses rose faster than sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.49B ▲ | $19.03B ▲ | $16.56B ▲ | $2.47B ▲ |
| Q3-2025 | $686.69M ▼ | $18.81B ▲ | $16.4B ▲ | $2.41B ▲ |
| Q2-2025 | $739.25M ▼ | $18.59B ▲ | $16.24B ▲ | $2.35B ▲ |
| Q1-2025 | $1.49B ▼ | $18.44B ▲ | $16.11B ▲ | $2.33B ▲ |
| Q4-2024 | $1.77B | $18.31B | $16.01B | $2.3B |
What's financially strong about this company?
FRME has doubled its cash and short-term investments, reduced its debt, and increased shareholder equity. Most assets are tangible, and there are no signs of hidden risks.
What are the financial risks or weaknesses?
Current assets are still much lower than current liabilities, but this is typical for banks. Goodwill is moderate, and there is little information on off-balance-sheet items.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $57.06M ▲ | $80.71M ▼ | $-300.76M ▼ | $216.12M ▲ | $0 ▼ | $80.71M ▼ |
| Q3-2025 | $56.77M ▼ | $87.56M ▲ | $-143.33M ▲ | $62.28M ▼ | $6.51M ▲ | $87.56M ▲ |
| Q2-2025 | $56.83M ▲ | $53.67M ▼ | $-169.32M ▼ | $111.1M ▲ | $-4.55M ▼ | $53.67M ▼ |
| Q1-2025 | $55.34M ▼ | $61.7M ▼ | $-160.42M ▲ | $97.22M ▼ | $-1.5M ▼ | $61.7M ▼ |
| Q4-2024 | $64.35M | $67.5M | $-251.54M | $186.93M | $2.9M | $67.5M |
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Credit Card | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Deposit Account | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Derivative Hedging | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Financial Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at First Merchants Corporation's financial evolution and strategic trajectory over the past five years.
First Merchants shows a combination of consistent profitability, growing operating and free cash flow, and a steadily expanding asset and equity base. Its regional, relationship-centric business model, supported by thoughtful digital investments, positions it well with consumers and businesses that value both convenience and personal service. A track record of successful acquisitions and growing retained earnings underlines a capacity to compound value over time while maintaining a strong community presence.
Key risks center on margin pressure from rising costs, higher leverage and tightening liquidity metrics, and the inherent sensitivity of a regional bank to interest rates and local economic cycles. Increased reliance on debt funding and lower cash cushions reduce flexibility if conditions worsen. Competitive threats from larger banks, fintechs, and other community institutions, along with integration and credit-quality risks tied to acquisitions and loan growth, also warrant attention.
Looking forward, First Merchants appears positioned for steady but more measured growth, with less emphasis on rapid revenue expansion and more on refining profitability and managing risk. If it can control operating costs, maintain credit quality, and continue executing on its digital and acquisition strategies, it may sustain solid earnings and cash generation despite thinner margins. The environment, however, is more demanding than in the past, making disciplined balance-sheet management and careful capital allocation increasingly important to its long-term trajectory.

CEO
Mark K. Hardwick
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2003-08-27 | Forward | 21:20 |
| 2002-08-28 | Forward | 21:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 164
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Piper Sandler
Overweight
Stephens & Co.
Equal Weight
Keefe, Bruyette & Woods
Outperform
Raymond James
Market Perform
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:6.08M
Value:$239.13M
BLACKROCK INC.
Shares:4.83M
Value:$190.07M
BLACKROCK, INC.
Shares:4.64M
Value:$182.68M
Summary
Showing Top 3 of 373

